{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003561389","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003561389","company_name":"Sabiedrība ar ierobežotu atbildību \"Grange\"","company_type":"SIA","registered_date":"2001-09-13","area_of_activity":{"nace_code":"3317","nace_description":"Citu civilo transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2158421,-62032,692323,6,"EUR"],[2024,1127876,81588,154374,5,"EUR"],[2023,1339515,-272,127506,4,"EUR"],[2022,1267535,-5933,234780,3,"EUR"],[2021,1575050,131462,264236,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":2158421,"cogs":1945119,"gross_prof":213302,"sell_exp":150116,"admin_exp":120530,"oth_op_exp":1867,"interest_expenses":1456,"income_before_income_taxes":-60667,"provision_for_income_taxes":1365,"income_after_income_taxes":-62032,"net_income":-62032},"balance_data":{"cash":24026,"accounts_receivable":552568,"inventories":84629,"cur_assets":661223,"fixed_assets":31100,"non_cur_assets":31100,"assets":692323,"cur_liab":644585,"non_cur_liab":17519,"equity":30219,"equities":692323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1945119,1945119,false],["net_turnover_source","gross_profit_calc",213302,213302,false],["gross_profit_calc","selling_exp",150116,150116,false],["gross_profit_calc","admin_exp",120530,120530,false],["gross_profit_calc","other_op_exp_exp",1867,1867,false]]}},"financial_ratios":{"current_ratio":{"value":1.0258119565301707},"quick_ratio":{"value":0.894519729748598},"net_profit_margin":{"value":-0.02873952764544081},"roa":{"value":-0.08959979662671903},"roe":{"value":-2.0527482709553593},"debt_to_equity":{"value":21.910188953969357,"negative_equity":false},"interest_coverage":{"value":-40.666895604395606},"asset_turnover":{"value":3.1176502875103096},"altman_z_score":{"value":2.9190591284119773},"roce":{"value":-1.2403326490426914}},"source_ids":{"financial_statement_id":"2311810","income_statement_id":"2311810","balance_sheet_id":"2311810"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1127876,"cogs":920913,"gross_prof":206963,"sell_exp":83069,"admin_exp":56234,"oth_op_rev":16728,"oth_op_exp":102,"interest_expenses":2698,"income_before_income_taxes":81588,"income_after_income_taxes":81588,"net_income":81588},"balance_data":{"cash":102857,"accounts_receivable":7065,"inventories":30,"cur_assets":109952,"fixed_assets":44422,"non_cur_assets":44422,"assets":154374,"cur_liab":40899,"non_cur_liab":26743,"equity":86732,"equities":154374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",920913,920913,false],["net_turnover_source","gross_profit_calc",206963,206963,false],["gross_profit_calc","selling_exp",83069,83069,false],["gross_profit_calc","admin_exp",56234,56234,false],["gross_profit_calc","other_op_exp_exp",102,102,false]]}},"financial_ratios":{"current_ratio":{"value":2.6883786889655004},"quick_ratio":{"value":2.687645174698648},"net_profit_margin":{"value":0.07233773925502449},"roa":{"value":0.5285086866959462},"roe":{"value":0.9406908638103584},"debt_to_equity":{"value":0.7798966932620025,"negative_equity":false},"interest_coverage":{"value":31.24017790956264},"asset_turnover":{"value":7.306126679363105},"altman_z_score":{"value":10.323016358826726},"roce":{"value":0.7427715355805243}},"source_ids":{"financial_statement_id":"2055603","income_statement_id":"2055603","balance_sheet_id":"2055603"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1339515,"cogs":1091865,"gross_prof":247650,"sell_exp":154362,"admin_exp":75410,"oth_op_exp":619,"interest_expenses":2988,"income_before_income_taxes":14271,"provision_for_income_taxes":14543,"income_after_income_taxes":-272,"net_income":-272},"balance_data":{"cash":22968,"accounts_receivable":22051,"inventories":200,"cur_assets":45219,"fixed_assets":82287,"non_cur_assets":82287,"assets":127506,"cur_liab":72897,"non_cur_liab":49466,"equity":5143,"equities":127506},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1091865,1091865,false],["net_turnover_source","gross_profit_calc",247650,247650,false],["gross_profit_calc","selling_exp",154362,154362,false],["gross_profit_calc","admin_exp",75410,75410,false],["gross_profit_calc","other_op_exp_exp",619,619,false]]}},"financial_ratios":{"current_ratio":{"value":0.6203135931519815},"quick_ratio":{"value":0.6175699960217842},"net_profit_margin":{"value":-0.00020305856970619963},"roa":{"value":-0.002133232945900585},"roe":{"value":-0.052887419793894615},"debt_to_equity":{"value":23.79214466264826,"negative_equity":false},"interest_coverage":{"value":5.776104417670683},"asset_turnover":{"value":10.505505623264787},"altman_z_score":{"value":10.801229171873725},"roce":{"value":0.31604680547162556}},"source_ids":{"financial_statement_id":"1905309","income_statement_id":"1905309","balance_sheet_id":"1905309"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1267535,"cogs":1075239,"gross_prof":192296,"sell_exp":73247,"admin_exp":113352,"interest_expenses":2140,"income_before_income_taxes":3557,"provision_for_income_taxes":9490,"income_after_income_taxes":-5933,"net_income":-5933},"balance_data":{"cash":12630,"accounts_receivable":8096,"inventories":167088,"cur_assets":187814,"fixed_assets":46966,"non_cur_assets":46966,"assets":234780,"cur_liab":147814,"non_cur_liab":28551,"equity":58415,"equities":234780},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1075239,1075239,false],["net_turnover_source","gross_profit_calc",192296,192296,false],["gross_profit_calc","selling_exp",73247,73247,false],["gross_profit_calc","admin_exp",113352,113352,false],["gross_profit_calc","ebit_calc",5697,5697,false]]}},"financial_ratios":{"current_ratio":{"value":1.2706103616707485},"quick_ratio":{"value":0.14021675889969826},"net_profit_margin":{"value":-0.004680738598934152},"roa":{"value":-0.025270465968140386},"roe":{"value":-0.10156637849867328},"debt_to_equity":{"value":3.019173157579389,"negative_equity":false},"interest_coverage":{"value":2.66214953271028},"asset_turnover":{"value":5.398820172075986},"altman_z_score":{"value":5.935422434837047},"roce":{"value":0.06550835958880483}},"source_ids":{"financial_statement_id":"1747704","income_statement_id":"1747704","balance_sheet_id":"1747704"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1575050,"cogs":1224268,"gross_prof":350782,"sell_exp":26758,"admin_exp":148084,"oth_op_exp":1255,"other_interest_revenues":947,"interest_expenses":4420,"income_before_income_taxes":171212,"provision_for_income_taxes":39750,"income_after_income_taxes":131462,"net_income":131462},"balance_data":{"cash":99489,"accounts_receivable":30751,"inventories":72037,"cur_assets":202277,"fixed_assets":61959,"non_cur_assets":61959,"assets":264236,"cur_liab":55423,"non_cur_liab":56305,"equity":152508,"equities":264236},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1224268,1224268,false],["net_turnover_source","gross_profit_calc",350782,350782,false],["gross_profit_calc","selling_exp",26758,26758,false],["gross_profit_calc","admin_exp",148084,148084,false],["gross_profit_calc","other_op_exp_exp",1255,1255,false]]}},"financial_ratios":{"current_ratio":{"value":3.6496941702903127},"quick_ratio":{"value":2.349926925644588},"net_profit_margin":{"value":0.08346528681629155},"roa":{"value":0.4975173708351625},"roe":{"value":0.8620006819314396},"debt_to_equity":{"value":0.7326041912555407,"negative_equity":false},"interest_coverage":{"value":39.73574660633484},"asset_turnover":{"value":5.960769917800754},"altman_z_score":{"value":9.474647291156195},"roce":{"value":0.8410970581333538}},"source_ids":{"financial_statement_id":"1335112","income_statement_id":"1335112","balance_sheet_id":"1335112"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.12.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"71.70","12.70","23.72",5,"1 159.68","~ 879.58"],[2023,"69.88","15.42","32.10",4,"1 961.72","~ 1 401.93"],[2022,"28.62","12.55","23.37",3,"1 904.27","~ 1 362.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.8","2.92","3.85",4,"941.14","~ 767.78"],["2026. gada 1. ceturksnis","13.60","3.20","4.13",5,"807.67","~ 678.78"],["2025. gada 4. ceturksnis","19.81","4.70","6.42",5,"1 255.50","~ 967.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.72,"employees":5,"gross_salary_raw":1159.6753691209544,"gross_salary_formatted":"1 159.68","net_salary_formatted":"~ 879.58","vsaoi_employee_part":"121.77","non_taxable_minimum":"246.28","iin_part":"158.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.72,"employees":5,"gross_salary_raw":1159.6753691209544,"gross_salary_formatted":"1 159.68","net_salary_formatted":"~ 879.58","vsaoi_employee_part":"121.77","non_taxable_minimum":"246.28","iin_part":"158.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8367,"EUR","2025-12-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2010,0,"LVL"],[2011,0,"LVL"],[2012,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-09-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV08ZZZ40003561389","K","SIA","2001-09-13","Rīga, Jūrkalnes iela 15",1046,101839236,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3317  ","010095","Zemgales priekšpilsēta","71.70","12.70","23.72",5],[2023,"sabiedrība ar ierobežotu atbildību","3317  ","010095","Zemgales priekšpilsēta","69.88","15.42","32.10",4],[2022,"sabiedrība ar ierobežotu atbildību","3317  ","010095","Zemgales priekšpilsēta","28.62","12.55","23.37",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.12.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRANGE SIA","2025. gada 4. ceturksnis","19.81","10.68","2.00","4.70","6.42","5"],["GRANGE SIA","2026. gada 1. ceturksnis","13.60","9.32","4.42","3.20","4.13","5"],["GRANGE SIA","2026. gada 2. ceturksnis","13.8","9.17","2.15","2.92","3.85","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[4039348,3672499,366849,14008,191740,3251,3409,1397,159862,58740,101122,101122],[1575050,1224268,350782,26758,148084,1255,947,4420,171212,39750,131462,131462],[3273,null,3273,null,1050,null,null,null,2223,null,null,2223],[0,null,null,null,null,null,null,null,null,null,null,0],[1267535,1075239,192296,73247,113352,null,null,2140,3557,9490,-5933,-5933]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[68237,82021,140742,291000,37705,37705,328705,121345,27314,180046,328705],[99489,30751,72037,202277,61959,61959,264236,55423,56305,152508,264236],[null,null,null,null,null,null,null,null,28048,-28048,null],[null,null,null,null,null,null,null,null,28048,-28048,null],[12630,8096,167088,187814,46966,46966,234780,147814,28551,58415,234780]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[159862,139600,309418,-409,-59026,249983,-40173,-50000,-90173,-9528,-235000,-244528,-84718,152955,68237],[-4579,-4579,79759,null,null,79759,null,null,null,null,null,null,79759,1,79753],[358093,364168,212504,-5995,null,206509,-1200,-125000,-126200,-7107,null,null,73202,79753,152955]]}}}