{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003561463","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003561463","company_name":"Sabiedrība ar ierobežotu atbildību \"TB dizains\"","company_type":"SIA","registered_date":"2001-09-13","area_of_activity":{"nace_code":"5621","nace_description":"Ēdināšana pasākumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,541951,-24010,591788,18,"EUR"],[2024,507176,-98180,595681,18,"EUR"],[2023,648100,96835,637876,18,"EUR"],[2022,614845,-86114,722745,21,"EUR"],[2021,485644,-89257,729310,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":541951,"cogs":279640,"gross_prof":262311,"sell_exp":268037,"admin_exp":10412,"oth_op_exp":7673,"income_before_income_taxes":-23811,"provision_for_income_taxes":199,"income_after_income_taxes":-24010,"net_income":-24010},"balance_data":{"cash":23490,"accounts_receivable":21056,"inventories":402358,"cur_assets":446904,"fixed_assets":139884,"intangible_assets":5000,"non_cur_assets":144884,"assets":591788,"cur_liab":45024,"non_cur_liab":105942,"equity":440822,"equities":591788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",279640,279640,false],["net_turnover_source","gross_profit_calc",262311,262311,false],["gross_profit_calc","selling_exp",268037,268037,false],["gross_profit_calc","admin_exp",10412,10412,false],["gross_profit_calc","other_op_exp_exp",7673,7673,false]]}},"financial_ratios":{"current_ratio":{"value":9.92590618336887},"quick_ratio":{"value":0.9893834399431415},"net_profit_margin":{"value":-0.044302898232497036},"roa":{"value":-0.04057196158083638},"roe":{"value":-0.05446642862652046},"debt_to_equity":{"value":0.3424647590183793,"negative_equity":false},"asset_turnover":{"value":0.9157857205620932},"altman_z_score":{"value":3.1331852379510194},"roce":{"value":-0.04354895347901471}},"source_ids":{"financial_statement_id":"2297243","income_statement_id":"2297243","balance_sheet_id":"2297243"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":507176,"cogs":282597,"gross_prof":224579,"sell_exp":309013,"admin_exp":6855,"oth_op_exp":6876,"income_before_income_taxes":-98165,"provision_for_income_taxes":15,"income_after_income_taxes":-98180,"net_income":-98180},"balance_data":{"cash":15811,"accounts_receivable":16510,"inventories":438349,"cur_assets":470670,"fixed_assets":120011,"intangible_assets":5000,"non_cur_assets":125011,"assets":595681,"cur_liab":40086,"non_cur_liab":91024,"equity":464571,"equities":595681},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",282597,282597,false],["net_turnover_source","gross_profit_calc",224579,224579,false],["gross_profit_calc","selling_exp",309013,309013,false],["gross_profit_calc","admin_exp",6855,6855,false],["gross_profit_calc","other_op_exp_exp",6876,6876,false]]}},"financial_ratios":{"current_ratio":{"value":11.741505762610387},"quick_ratio":{"value":0.8062914733323355},"net_profit_margin":{"value":-0.19358171522311782},"roa":{"value":-0.16481976091230038},"roe":{"value":-0.21133475830389759},"debt_to_equity":{"value":0.2822173575190875,"negative_equity":false},"asset_turnover":{"value":0.8514221538037977},"altman_z_score":{"value":3.004770231684641},"roce":{"value":-0.17668445540366634}},"source_ids":{"financial_statement_id":"2026327","income_statement_id":"2026327","balance_sheet_id":"2026327"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":648100,"cogs":256751,"gross_prof":391349,"sell_exp":281474,"admin_exp":5991,"oth_op_exp":7043,"income_before_income_taxes":96841,"provision_for_income_taxes":6,"income_after_income_taxes":96835,"net_income":96835},"balance_data":{"cash":43699,"accounts_receivable":18523,"inventories":453640,"cur_assets":515862,"fixed_assets":122014,"non_cur_assets":122014,"assets":637876,"cur_liab":21910,"non_cur_liab":48025,"equity":567941,"equities":637876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",256751,256751,false],["net_turnover_source","gross_profit_calc",391349,391349,false],["gross_profit_calc","selling_exp",281474,281474,false],["gross_profit_calc","admin_exp",5991,5991,false],["gross_profit_calc","other_op_exp_exp",7043,7043,false]]}},"financial_ratios":{"current_ratio":{"value":23.544591510725695},"quick_ratio":{"value":2.839890460976723},"net_profit_margin":{"value":0.14941367072982564},"roa":{"value":0.15180850196589932},"roe":{"value":0.17050186551067806},"debt_to_equity":{"value":0.12313779072121928,"negative_equity":false},"asset_turnover":{"value":1.0160281935674018},"altman_z_score":{"value":6.20586801877957},"roce":{"value":0.1572180932064432}},"source_ids":{"financial_statement_id":"1851749","income_statement_id":"1851749","balance_sheet_id":"1851749"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":614845,"cogs":346199,"gross_prof":268646,"sell_exp":333288,"admin_exp":11981,"oth_op_rev":159,"oth_op_exp":8534,"income_before_income_taxes":-84998,"provision_for_income_taxes":1116,"income_after_income_taxes":-86114,"net_income":-86114},"balance_data":{"cash":64304,"accounts_receivable":31341,"inventories":483092,"cur_assets":578737,"fixed_assets":144008,"non_cur_assets":144008,"assets":722745,"cur_liab":215855,"non_cur_liab":33442,"equity":473448,"equities":722745},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",346199,346199,false],["net_turnover_source","gross_profit_calc",268646,268646,false],["gross_profit_calc","selling_exp",333288,333288,false],["gross_profit_calc","admin_exp",11981,11981,false],["gross_profit_calc","other_op_exp_exp",8534,8534,false]]}},"financial_ratios":{"current_ratio":{"value":2.681137800838526},"quick_ratio":{"value":0.44309837622478054},"net_profit_margin":{"value":-0.14005806341435648},"roa":{"value":-0.11914852402991373},"roe":{"value":-0.1818869231679086},"debt_to_equity":{"value":0.5265562427130329,"negative_equity":false},"asset_turnover":{"value":0.8507080643933891},"altman_z_score":{"value":2.196086461229902},"roce":{"value":-0.1676852966126773}},"source_ids":{"financial_statement_id":"1739331","income_statement_id":"1739331","balance_sheet_id":"1739331"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":485644,"mat_exp":469462,"labour_exp":85029,"dep_exp":20000,"interest_expenses":410,"income_before_income_taxes":-89257,"income_after_income_taxes":-89257,"net_income":-89257},"balance_data":{"cash":46719,"accounts_receivable":17928,"inventories":561713,"cur_assets":626360,"fixed_assets":102950,"non_cur_assets":102950,"assets":729310,"cur_liab":202048,"non_cur_liab":34792,"equity":492470,"equities":729310},"cash_flow_data":{"cfo_dm_cust":485644,"cfo_dm_supp":444227,"cfo_dm_op":41417,"cfo_dm_int":-410,"net_increase":41007,"at_beginning_of_year":5712,"at_end_of_year":46719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",485644,485644,false],["total_rev_calc","material_costs_exp",469462,469462,false],["total_rev_calc","labour_costs_exp",85029,85029,false],["total_rev_calc","ebitda_calc",68847,-68847,true],["ebitda_calc","depreciation_exp",20000,20000,false]]}},"financial_ratios":{"current_ratio":{"value":3.1000554323725056},"quick_ratio":{"value":0.3199586236933798},"net_profit_margin":{"value":-0.18379100740460091},"roa":{"value":-0.12238554249907446},"roe":{"value":-0.18124352752451925},"debt_to_equity":{"value":0.48092269579872887,"negative_equity":false},"interest_coverage":{"value":-216.7},"asset_turnover":{"value":0.6658951611797452},"altman_z_score":{"value":2.1484701744151584},"roce":{"value":-0.16850635926730922}},"source_ids":{"financial_statement_id":"1384911","income_statement_id":"1384911","balance_sheet_id":"1384911","cash_flow_statement_id":"1384911"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.11.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"110.17","17.95","53.44",18,"725.75","~ 602.27"],[2023,"104.98","13.13","46.47",18,"631.09","~ 541.78"],[2022,"116.42","11.52","40.84",20,"499.17","~ 427.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","30.33","3.32","12.76",17,"733.93","~ 629.61"],["2026. gada 1. ceturksnis","22.67","3.70","12.32",15,"803.10","~ 675.74"],["2025. gada 4. ceturksnis","20.66","3.78","12.69",16,"775.52","~ 647.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.44,"employees":18,"gross_salary_raw":725.7477483350175,"gross_salary_formatted":"725.75","net_salary_formatted":"~ 602.27","vsaoi_employee_part":"76.20","non_taxable_minimum":"413.17","iin_part":"47.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.44,"employees":18,"gross_salary_raw":725.7477483350175,"gross_salary_formatted":"725.75","net_salary_formatted":"~ 602.27","vsaoi_employee_part":"76.20","non_taxable_minimum":"413.17","iin_part":"47.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1169600,"EUR","2014-06-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,21,"EUR"],[2018,24,"EUR"],[2009,36,"LVL"],[2010,32,"LVL"],[2011,24,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-09-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV47ZZZ40003561463","K","SIA","2001-09-13","Jūrmala, Jomas iela 50",2015,102468748,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5621  ","004000","Jūrmala","110.17","17.95","53.44",18],[2023,"sabiedrība ar ierobežotu atbildību","9604  ","004000","Jūrmala","104.98","13.13","46.47",18],[2022,"sabiedrība ar ierobežotu atbildību","9604  ","004000","Jūrmala","116.42","11.52","40.84",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.11.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TB DIZAINS SIA","2025. gada 4. ceturksnis","20.66","3.93","0.00","3.78","12.69","16"],["TB DIZAINS SIA","2026. gada 1. ceturksnis","22.67","5.78","0.00","3.70","12.32","15"],["TB DIZAINS SIA","2026. gada 2. ceturksnis","30.33","13.19","0.0","3.32","12.76","17"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-04",3526.27,"Jūrmalas valstspilsētas administrācija","Nekustamā īpašuma nodokļa atlaide","04 Nodokļa (un nodevas) likmju samazināšana","2023/2831 Vispārējā tautsaimniecība (2023/2831)","311f854c"],["2025-09-11",3195.68,"Jūrmalas valstspilsētas administrācija","Nekustamā īpašuma nodokļa atlaide","04 Nodokļa (un nodevas) likmju samazināšana","2023/2831 Vispārējā tautsaimniecība (2023/2831)","af138cad"],["2024-10-07",5000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04319f0a"],["2024-09-27",3195.68,"Jūrmalas valstspilsētas administrācija","Nekustamā īpašuma nodokļa atlaide","04 Nodokļa (un nodevas) likmju samazināšana","2023/2831 Vispārējā tautsaimniecība (2023/2831)","baa64721"],["2024-04-19",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","18f26b87"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","1596","Darbība reģistrēta","2007-07-11","Katlu māja.","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_taxes","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","provision_for_income_taxes"],"data":[[439935,350751,121211,49502,9475,-91004,-91004,-91004,null,null,null,null,null,null,null,null],[408448,345064,92648,20000,1278,-50542,-50542,-50542,null,null,null,null,null,null,null,null],[485644,469462,85029,20000,410,-89257,-89257,-89257,null,null,null,null,null,null,null,null],[363997,176744,79280,73902,12569,-74860,null,-82555,96362,7695,null,null,null,null,null,null],[614845,null,null,null,null,-84998,-86114,-86114,8534,null,346199,268646,333288,11981,159,1116]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","marketable_securities"],"data":[[1233,40504,705386,747123,179613,179613,926736,192074,104572,630090,926736,null],[5712,20281,600853,626957,102950,102950,729907,84889,63291,581727,729907,111],[46719,17928,561713,626360,102950,102950,729310,202048,34792,492470,729310,null],[3305,53306,482974,539585,689963,695409,1234994,48631,402129,784234,1234994,null],[64304,31341,483092,578737,144008,144008,722745,215855,33442,473448,722745,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cff_ln_repay","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_extra","cfo_dm_net","cff_net","effect_of_exchange_rate_change"],"data":[[439935,422019,17916,-9475,-6000,-1208,2441,1233,null,null,null,null],[408448,399947,8501,-1278,-5990,4479,1233,5712,null,null,null,null],[485644,444227,41417,-410,null,41007,5712,46719,null,null,null,null],[363997,273106,90891,12569,78032,-730,4035,3305,78322,78322,-78032,-1020],[411510,356829,54681,8642,-42470,2126,3322,5431,46039,46039,-42470,-1443]]}}}