{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003563407","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003563407"},"registration_number":"40003563407","company_name":"Sabiedrība ar ierobežotu atbildību \"Tenisa centrs \"Ādaži\"\"","company_type":"SIA","registered_date":"2001-09-28","area_of_activity":{"nace_code":"9311","nace_description":"Sporta objektu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,273688,34510,1514080,6,"EUR"],[2024,262370,29432,1514287,6,"EUR"],[2023,243809,4861,1602857,6,"EUR"],[2022,249872,-10727,1717121,6,"EUR"],[2021,90083,14230,1821189,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":273688,"cogs":264047,"gross_prof":9641,"admin_exp":21693,"oth_op_rev":75890,"oth_op_exp":14458,"interest_expenses":14870,"income_before_income_taxes":34510,"income_after_income_taxes":34510,"net_income":34510},"balance_data":{"cash":30747,"accounts_receivable":371,"inventories":6399,"cur_assets":37517,"fixed_assets":1476563,"non_cur_assets":1476563,"assets":1514080,"cur_liab":92938,"non_cur_liab":648408,"provisions":3584,"equity":769150,"equities":1514080},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",264047,264047,false],["net_turnover_source","gross_profit_calc",9641,9641,false],["gross_profit_calc","admin_exp",21693,21693,false],["gross_profit_calc","other_op_exp_exp",14458,14458,false],["gross_profit_calc","ebit_calc",26510,-26510,true]]}},"financial_ratios":{"current_ratio":{"value":0.40367772063095825},"quick_ratio":{"value":0.3348253674492673},"net_profit_margin":{"value":0.12609248487328636},"roa":{"value":0.022792719010884498},"roe":{"value":0.04486771110966652},"debt_to_equity":{"value":0.9638510043554573,"negative_equity":false},"interest_coverage":{"value":3.3207800941492938},"asset_turnover":{"value":0.18076191482616508},"altman_z_score":{"value":1.1215133022582642},"roce":{"value":0.03474670370730019}},"source_ids":{"financial_statement_id":"2233260","income_statement_id":"2233260","balance_sheet_id":"2233260"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":262370,"cogs":249625,"gross_prof":12745,"admin_exp":14070,"oth_op_rev":52841,"oth_op_exp":11726,"interest_expenses":10358,"income_before_income_taxes":29432,"income_after_income_taxes":29432,"net_income":29432},"balance_data":{"cash":29357,"accounts_receivable":1861,"inventories":5970,"cur_assets":37188,"fixed_assets":1477099,"non_cur_assets":1477099,"assets":1514287,"cur_liab":129521,"non_cur_liab":589175,"provisions":8110,"equity":787481,"equities":1514287},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",249625,249625,false],["net_turnover_source","gross_profit_calc",12745,12745,false],["gross_profit_calc","admin_exp",14070,14070,false],["gross_profit_calc","other_op_exp_exp",11726,11726,false],["gross_profit_calc","ebit_calc",13051,-13051,true]]}},"financial_ratios":{"current_ratio":{"value":0.2871194632530632},"quick_ratio":{"value":0.24102655167887832},"net_profit_margin":{"value":0.11217745931318367},"roa":{"value":0.01943620991265196},"roe":{"value":0.037374869996863416},"debt_to_equity":{"value":0.9126518608068004,"negative_equity":false},"interest_coverage":{"value":3.841475188260282},"asset_turnover":{"value":0.17326306043702416},"altman_z_score":{"value":1.111504856041099},"roce":{"value":0.028734096591048596}},"source_ids":{"financial_statement_id":"2066294","income_statement_id":"2066294","balance_sheet_id":"2066294"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":243809,"cogs":183624,"gross_prof":60185,"admin_exp":52675,"oth_op_rev":53391,"oth_op_exp":44101,"interest_expenses":11939,"income_before_income_taxes":4861,"income_after_income_taxes":4861,"net_income":4861},"balance_data":{"cash":21935,"accounts_receivable":816,"inventories":5888,"cur_assets":28639,"fixed_assets":1574218,"non_cur_assets":1574218,"assets":1602857,"cur_liab":68412,"non_cur_liab":715445,"provisions":8110,"equity":810890,"equities":1602857},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183624,183624,false],["net_turnover_source","gross_profit_calc",60185,60185,false],["gross_profit_calc","admin_exp",52675,52675,false],["gross_profit_calc","other_op_exp_exp",44101,44101,false],["gross_profit_calc","ebit_calc",36591,-36591,true]]}},"financial_ratios":{"current_ratio":{"value":0.4186253873589429},"quick_ratio":{"value":0.3325586154475823},"net_profit_margin":{"value":0.019937738147484303},"roa":{"value":0.0030327097177103137},"roe":{"value":0.005994647856059391},"debt_to_equity":{"value":0.9666625559570349,"negative_equity":false},"interest_coverage":{"value":1.4071530278917832},"asset_turnover":{"value":0.15210901533948443},"altman_z_score":{"value":1.0295630012642332},"roce":{"value":0.010948584015719038}},"source_ids":{"financial_statement_id":"1869165","income_statement_id":"1869165","balance_sheet_id":"1869165"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":249872,"cogs":207901,"gross_prof":41971,"admin_exp":49920,"oth_op_rev":53567,"oth_op_exp":46938,"interest_expenses":9407,"income_before_income_taxes":-10727,"income_after_income_taxes":-10727,"net_income":-10727},"balance_data":{"cash":25134,"accounts_receivable":629,"inventories":4493,"cur_assets":30256,"fixed_assets":1686865,"non_cur_assets":1686865,"assets":1717121,"cur_liab":67492,"non_cur_liab":782649,"provisions":8110,"equity":858870,"equities":1717121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",207901,207901,false],["net_turnover_source","gross_profit_calc",41971,41971,false],["gross_profit_calc","admin_exp",49920,49920,false],["gross_profit_calc","other_op_exp_exp",46938,46938,false],["gross_profit_calc","ebit_calc",54887,-54887,true]]}},"financial_ratios":{"current_ratio":{"value":0.44829016772358204},"quick_ratio":{"value":0.38171931488176375},"net_profit_margin":{"value":-0.04292998014983672},"roa":{"value":-0.006247084509478365},"roe":{"value":-0.01248966665502346},"debt_to_equity":{"value":0.9898366458253286,"negative_equity":false},"interest_coverage":{"value":-0.14032103752524716},"asset_turnover":{"value":0.1455179920343412},"altman_z_score":{"value":0.9752553787045148},"roce":{"value":-0.0008001799192424478}},"source_ids":{"financial_statement_id":"1719040","income_statement_id":"1719040","balance_sheet_id":"1719040"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":90083,"cogs":157542,"gross_prof":-67459,"admin_exp":35632,"oth_op_rev":149628,"oth_op_exp":22040,"interest_expenses":10267,"income_before_income_taxes":14230,"income_after_income_taxes":14230,"net_income":14230},"balance_data":{"cash":23871,"accounts_receivable":1344,"inventories":3788,"cur_assets":29003,"fixed_assets":1792186,"non_cur_assets":1792186,"assets":1821189,"cur_liab":62287,"non_cur_liab":828354,"provisions":8110,"equity":922438,"equities":1821189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",157542,157542,false],["net_turnover_source","gross_profit_calc",67459,-67459,true],["gross_profit_calc","admin_exp",35632,35632,false],["gross_profit_calc","other_op_exp_exp",22040,22040,false],["gross_profit_calc","ebit_calc",125131,-125131,true]]}},"financial_ratios":{"current_ratio":{"value":0.4656348836835937},"quick_ratio":{"value":0.40481962528296433},"net_profit_margin":{"value":0.15796543187948892},"roa":{"value":0.007813576734759544},"roe":{"value":0.015426511050065154},"debt_to_equity":{"value":0.9655293905931889,"negative_equity":false},"interest_coverage":{"value":2.385993961235025},"asset_turnover":{"value":0.049463839283017855},"altman_z_score":{"value":0.9420563256013561},"roce":{"value":0.013927438822629118}},"source_ids":{"financial_statement_id":"1417210","income_statement_id":"1417210","balance_sheet_id":"1417210"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.07.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"63.23","8.12","20.60",6,"839.28","~ 674.83"],[2023,"57.74","7.91","19.85",6,"808.73","~ 655.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.01","1.96","6.14",6,"1 000.62","~ 807.44"],["2026. gada 1. ceturksnis","19.96","1.94","5.56",5,"1 087.32","~ 865.25"],["2025. gada 4. ceturksnis","8.33","1.71","5.32",5,"1 040.38","~ 823.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.6,"employees":6,"gross_salary_raw":839.2816401029954,"gross_salary_formatted":"839.28","net_salary_formatted":"~ 674.83","vsaoi_employee_part":"88.12","non_taxable_minimum":"369.51","iin_part":"76.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.6,"employees":6,"gross_salary_raw":839.2816401029954,"gross_salary_formatted":"839.28","net_salary_formatted":"~ 674.83","vsaoi_employee_part":"88.12","non_taxable_minimum":"369.51","iin_part":"76.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",231642,"EUR","2015-02-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,5,"EUR"],[2010,10,"LVL"],[2011,10,"LVL"],[2012,10,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV36ZZZ40003563407","K","SIA","2001-09-28","Ādažu nov., Ādaži, Gaujas iela 26",2164,101297840,100016501,100003823,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9311  ","023200","Ādaži","63.23","8.12","20.60",6],[2023,"sabiedrība ar ierobežotu atbildību","9311  ","023200","Ādaži","57.74","7.91","19.85",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.07.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TENISA CENTRS ĀDAŽI SIA","2025. gada 4. ceturksnis","8.33","7.00","5.70","1.71","5.32","5"],["TENISA CENTRS ĀDAŽI SIA","2026. gada 1. ceturksnis","19.96","12.46","0.00","1.94","5.56","5"],["TENISA CENTRS ĀDAŽI SIA","2026. gada 2. ceturksnis","7.01","0.09","1.19","1.96","6.14","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-05-23",3790.46,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1b031049"],["2025-05-23",9718.5,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1b031049"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[209676,121971,87705,40904,708,41510,12215,-6216,-6216,-6216,null],[175883,106553,69330,32915,1047,33644,11401,-7583,-7583,-7583,null],[90083,157542,-67459,35632,149628,22040,10267,14230,14230,14230,null],[80628,59140,21488,30859,9616,9953,7968,-17573,null,-17573,103],[249872,207901,41971,49920,53567,46938,9407,-10727,-10727,-10727,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","marketable_securities"],"data":[[14587,3287,3106,20980,955615,955615,976595,76475,878725,8109,13286,976595,null],[23142,1680,4023,28845,1109205,1109205,1138050,67116,867230,8108,195596,1138050,null],[23871,1344,3788,29003,1792186,1792186,1821189,62287,828354,8110,922438,1821189,null],[9798,216,5437,25551,241454,241454,267005,44138,221584,null,1283,267005,10100],[25134,629,4493,30256,1686865,1686865,1717121,67492,782649,8110,858870,1717121,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[92624,67698,-28,24898,5846,19052,19052,1558,1000,1000,127,4569,25141,-25141,-269,-1789,8979,7190]]}}}