{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003566992","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003566992"},"registration_number":"40003566992","company_name":"SIA \"MAIJA VALDEMARA\"","company_type":"SIA","registered_date":"2001-10-29","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,694745,-18488,87318,30,"EUR"],[2024,720770,8,94551,30,"EUR"],[2023,721027,-37905,112312,31,"EUR"],[2022,616892,10852,138024,29,"EUR"],[2021,356857,64442,111188,28,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":694745,"cogs":680790,"gross_prof":13955,"sell_exp":7874,"admin_exp":25578,"oth_op_rev":1012,"oth_op_exp":2,"income_before_income_taxes":-18487,"provision_for_income_taxes":1,"income_after_income_taxes":-18488,"net_income":-18488},"balance_data":{"cash":8767,"accounts_receivable":1522,"inventories":66490,"cur_assets":76779,"fixed_assets":10539,"non_cur_assets":10539,"assets":87318,"cur_liab":66587,"non_cur_liab":5855,"equity":14876,"equities":87318},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",680790,680790,false],["net_turnover_source","gross_profit_calc",13955,13955,false],["gross_profit_calc","selling_exp",7874,7874,false],["gross_profit_calc","admin_exp",25578,25578,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":1.1530629101776624},"quick_ratio":{"value":0.15451965098292458},"net_profit_margin":{"value":-0.026611202671483782},"roa":{"value":-0.21173183077944982},"roe":{"value":-1.242807206238236},"debt_to_equity":{"value":4.869723043828986,"negative_equity":false},"asset_turnover":{"value":7.956492361254266},"altman_z_score":{"value":7.597001424866882},"roce":{"value":-0.8917563069798852}},"source_ids":{"financial_statement_id":"2251176","income_statement_id":"2251176","balance_sheet_id":"2251176"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":720770,"cogs":693284,"gross_prof":27486,"sell_exp":6978,"admin_exp":31524,"oth_op_rev":11083,"oth_op_exp":59,"income_before_income_taxes":8,"income_after_income_taxes":8,"net_income":8},"balance_data":{"cash":17612,"accounts_receivable":1358,"inventories":53506,"cur_assets":72476,"fixed_assets":22075,"non_cur_assets":22075,"assets":94551,"cur_liab":55332,"non_cur_liab":5855,"equity":33364,"equities":94551},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",693284,693284,false],["net_turnover_source","gross_profit_calc",27486,27486,false],["gross_profit_calc","selling_exp",6978,6978,false],["gross_profit_calc","admin_exp",31524,31524,false],["gross_profit_calc","other_op_exp_exp",59,59,false]]}},"financial_ratios":{"current_ratio":{"value":1.3098387912961758},"quick_ratio":{"value":0.34283958649606017},"net_profit_margin":{"value":1.1099241089390513e-5},"roa":{"value":8.461042188871615e-5},"roe":{"value":0.00023977940294928664},"debt_to_equity":{"value":1.8339227910322504,"negative_equity":false},"asset_turnover":{"value":7.623081723091242},"altman_z_score":{"value":8.266001251812693},"roce":{"value":0.00020398276345648793}},"source_ids":{"financial_statement_id":"2026049","income_statement_id":"2026049","balance_sheet_id":"2026049"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":721027,"cogs":720908,"gross_prof":119,"sell_exp":7916,"admin_exp":30634,"oth_op_rev":560,"oth_op_exp":27,"income_before_income_taxes":-37898,"provision_for_income_taxes":7,"income_after_income_taxes":-37905,"net_income":-37905},"balance_data":{"cash":10798,"accounts_receivable":6770,"inventories":58927,"cur_assets":76495,"fixed_assets":35817,"non_cur_assets":35817,"assets":112312,"cur_liab":62018,"non_cur_liab":16938,"equity":33356,"equities":112312},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",720908,720908,false],["net_turnover_source","gross_profit_calc",119,119,false],["gross_profit_calc","selling_exp",7916,7916,false],["gross_profit_calc","admin_exp",30634,30634,false],["gross_profit_calc","other_op_exp_exp",27,27,false]]}},"financial_ratios":{"current_ratio":{"value":1.2334322293527686},"quick_ratio":{"value":0.28327259827791934},"net_profit_margin":{"value":-0.052570846861490626},"roa":{"value":-0.3374973288695776},"roe":{"value":-1.1363772634608467},"debt_to_equity":{"value":2.3670703921333494,"negative_equity":false},"asset_turnover":{"value":6.419857183560083},"altman_z_score":{"value":5.880016622137842},"roce":{"value":-0.7535292480216328}},"source_ids":{"financial_statement_id":"1880515","income_statement_id":"1880515","balance_sheet_id":"1880515"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":616892,"cogs":586235,"gross_prof":30657,"sell_exp":5828,"admin_exp":22830,"oth_op_rev":8971,"oth_op_exp":92,"interest_expenses":3,"income_before_income_taxes":10875,"provision_for_income_taxes":23,"income_after_income_taxes":10852,"net_income":10852},"balance_data":{"cash":51073,"accounts_receivable":2558,"inventories":50892,"cur_assets":104523,"fixed_assets":33501,"non_cur_assets":33501,"assets":138024,"cur_liab":49825,"non_cur_liab":16938,"equity":71261,"equities":138024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",586235,586235,false],["net_turnover_source","gross_profit_calc",30657,30657,false],["gross_profit_calc","selling_exp",5828,5828,false],["gross_profit_calc","admin_exp",22830,22830,false],["gross_profit_calc","other_op_exp_exp",92,92,false]]}},"financial_ratios":{"current_ratio":{"value":2.097802308078274},"quick_ratio":{"value":1.0763873557451078},"net_profit_margin":{"value":0.017591409841593016},"roa":{"value":0.0786240074189996},"roe":{"value":0.15228526122282876},"debt_to_equity":{"value":0.9368799202930074,"negative_equity":false},"interest_coverage":{"value":3626},"asset_turnover":{"value":4.469454587607952},"altman_z_score":{"value":5.875125867305039},"roce":{"value":0.1233347316863003}},"source_ids":{"financial_statement_id":"1482164","income_statement_id":"1482164","balance_sheet_id":"1482164"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":356857,"cogs":373217,"gross_prof":-16360,"sell_exp":2804,"admin_exp":14956,"oth_op_rev":98759,"oth_op_exp":76,"interest_expenses":102,"income_before_income_taxes":64461,"provision_for_income_taxes":19,"income_after_income_taxes":64442,"net_income":64442},"balance_data":{"cash":34522,"accounts_receivable":13292,"inventories":42083,"cur_assets":89897,"fixed_assets":21291,"non_cur_assets":21291,"assets":111188,"cur_liab":33841,"non_cur_liab":16938,"equity":60409,"equities":111188},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",373217,373217,false],["net_turnover_source","gross_profit_calc",16360,-16360,true],["gross_profit_calc","selling_exp",2804,2804,false],["gross_profit_calc","admin_exp",14956,14956,false],["gross_profit_calc","other_op_exp_exp",76,76,false]]}},"financial_ratios":{"current_ratio":{"value":2.65645223249904},"quick_ratio":{"value":1.4129015100026594},"net_profit_margin":{"value":0.18058213794320974},"roa":{"value":0.5795769327625283},"roe":{"value":1.0667615752619644},"debt_to_equity":{"value":0.8405866675495374,"negative_equity":false},"interest_coverage":{"value":632.9705882352941},"asset_turnover":{"value":3.209492031514192},"altman_z_score":{"value":6.328509384869108},"roce":{"value":0.8347188643386299}},"source_ids":{"financial_statement_id":"1339881","income_statement_id":"1339881","balance_sheet_id":"1339881"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.12.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"252.37","39.16","113.68",30,"926.31","~ 730.44"],[2023,"236.64","36.35","111.91",31,"882.47","~ 702.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","62.79","6.53","29.01",31,"915.04","~ 750.37"],["2026. gada 1. ceturksnis","59.31","6.52","28.10",31,"886.33","~ 731.23"],["2025. gada 4. ceturksnis","61.30","7.37","29.98",30,"977.15","~ 781.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":113.68,"employees":30,"gross_salary_raw":926.3061829796943,"gross_salary_formatted":"926.31","net_salary_formatted":"~ 730.44","vsaoi_employee_part":"97.26","non_taxable_minimum":"336.03","iin_part":"98.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":113.68,"employees":30,"gross_salary_raw":926.3061829796943,"gross_salary_formatted":"926.31","net_salary_formatted":"~ 730.44","vsaoi_employee_part":"97.26","non_taxable_minimum":"336.03","iin_part":"98.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7100,"EUR","2015-05-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,28,"EUR"],[2018,26,"EUR"],[2008,0,"LVL"],[2009,0,"LVL"],[2010,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-09-25"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-08-23","SIA \"Juridiskais birojs \"RESPONSA\"\""],["2006-10-17","Sabiedrība ar ierobežotu atbildību \"MUITAS SERVISS\""],["2005-01-14","SABIEDRĪBA AR IEROBEŽOTU ATBILDĪBU \"MUITAS SERVISS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV47ZZZ40003566992","K","SIA","2001-10-29","Rīga, Krišjāņa Valdemāra iela 16 - 1",1010,119098230,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","010094","Vidzemes priekšpilsēta","252.37","39.16","113.68",30],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010094","Vidzemes priekšpilsēta","236.64","36.35","111.91",31]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.12.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAIJA VALDEMARA SIA","2025. gada 4. ceturksnis","61.30","23.92","0.00","7.37","29.98","30"],["MAIJA VALDEMARA SIA","2026. gada 1. ceturksnis","59.31","24.58","0.00","6.52","28.10","31"],["MAIJA VALDEMARA SIA","2026. gada 2. ceturksnis","62.79","27.22","0.0","6.53","29.01","31"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","mat_exp","labour_exp","dep_exp","oth_op_rev"],"data":[[463162,435924,27238,10153,14443,93,152,2397,16,2381,2381,null,null,null,null],[6473,null,null,null,null,2449,null,-1299,null,null,-1299,3276,797,1250,null],[367855,361779,6076,8832,8907,125,218,-12006,20,-12026,-12026,null,null,null,null],[356857,373217,-16360,2804,14956,76,102,64461,19,64442,64442,null,null,null,98759],[0,null,null,null,null,94,null,-2057,null,null,-2057,null,null,1977,14]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[694,7810,49851,58355,13909,13909,72264,50333,13938,7993,72264],[916,858,null,1774,1500,1748,3522,182,995,2345,3522],[10048,1733,33721,45502,10275,10275,55777,45872,13938,-4033,55777],[34522,13292,42083,89897,21291,21291,111188,33841,16938,60409,111188],[-6,null,null,-6,15953,16188,16182,430,15579,173,16182]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_ln_md","cfi_net"],"data":[[-1299,-49,343,343,557,794,-237,106,810,916,null,null,null],[-401,849,15503,15503,1201,null,1201,-713,916,203,14463,2954,-17417]]}}}