{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003567540","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003567540"},"registration_number":"40003567540","company_name":"Sabiedrība ar ierobežotu atbildību \"FORUSS M\"","company_type":"SIA","registered_date":"2001-10-31","area_of_activity":{"nace_code":"3315","nace_description":"Civilo kuģu un laivu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,33520,8865,11066,2,"EUR"],[2024,20764,-9117,8074,2,"EUR"],[2023,12913,-11950,13860,2,"EUR"],[2022,23958,-3843,23621,2,"EUR"],[2021,29875,-3403,25315,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":33520,"cogs":18228,"gross_prof":15292,"sell_exp":3972,"admin_exp":1661,"oth_op_exp":220,"interest_expenses":574,"income_before_income_taxes":8865,"income_after_income_taxes":8865,"net_income":8865},"balance_data":{"cash":5126,"accounts_receivable":512,"inventories":230,"cur_assets":5868,"fixed_assets":5198,"non_cur_assets":5198,"assets":11066,"cur_liab":10599,"equity":467,"equities":11066},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18228,18228,false],["net_turnover_source","gross_profit_calc",15292,15292,false],["gross_profit_calc","selling_exp",3972,3972,false],["gross_profit_calc","admin_exp",1661,1661,false],["gross_profit_calc","other_op_exp_exp",220,220,false]]}},"financial_ratios":{"current_ratio":{"value":0.5536371355788282},"quick_ratio":{"value":0.5319369751863383},"net_profit_margin":{"value":0.2644689737470167},"roa":{"value":0.8011024760527743},"roe":{"value":18.98286937901499},"debt_to_equity":{"value":22.69593147751606,"negative_equity":false},"interest_coverage":{"value":16.44425087108014},"asset_turnover":{"value":3.029098138442075},"altman_z_score":{"value":5.420941358897026},"roce":{"value":20.21199143468951}},"source_ids":{"financial_statement_id":"2201929","income_statement_id":"2201929","balance_sheet_id":"2201929"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20764,"cogs":21231,"gross_prof":-467,"sell_exp":3821,"admin_exp":1842,"oth_op_rev":1848,"oth_op_exp":3820,"interest_expenses":1015,"income_before_income_taxes":-9117,"income_after_income_taxes":-9117,"net_income":-9117},"balance_data":{"cash":533,"accounts_receivable":1238,"inventories":230,"cur_assets":2001,"fixed_assets":6073,"non_cur_assets":6073,"assets":8074,"cur_liab":16471,"equity":-8397,"equities":8074},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21231,21231,false],["net_turnover_source","gross_profit_calc",467,-467,true],["gross_profit_calc","selling_exp",3821,3821,false],["gross_profit_calc","admin_exp",1842,1842,false],["gross_profit_calc","other_op_exp_exp",3820,3820,false]]}},"financial_ratios":{"current_ratio":{"value":0.12148624855807176},"quick_ratio":{"value":0.10752231194220145},"net_profit_margin":{"value":-0.4390772490849547},"roa":{"value":-1.129180084220956},"roe":{"value":1.0857449088960343},"debt_to_equity":{"value":-1.961533881148029,"negative_equity":true},"interest_coverage":{"value":-7.982266009852217},"asset_turnover":{"value":2.5717116670795144},"altman_z_score":{"value":-2.9311965468481573},"roce":{"value":0.9648684053828749}},"source_ids":{"financial_statement_id":"2002261","income_statement_id":"2002261","balance_sheet_id":"2002261"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":12913,"cogs":18117,"gross_prof":-5204,"sell_exp":4211,"admin_exp":1451,"oth_op_exp":417,"interest_expenses":667,"income_before_income_taxes":-11950,"income_after_income_taxes":-11950,"net_income":-11950},"balance_data":{"cash":886,"accounts_receivable":4859,"inventories":230,"cur_assets":5975,"fixed_assets":7885,"non_cur_assets":7885,"assets":13860,"cur_liab":13141,"equity":719,"equities":13860},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18117,18117,false],["net_turnover_source","gross_profit_calc",5204,-5204,true],["gross_profit_calc","selling_exp",4211,4211,false],["gross_profit_calc","admin_exp",1451,1451,false],["gross_profit_calc","other_op_exp_exp",417,417,false]]}},"financial_ratios":{"current_ratio":{"value":0.4546838140171981},"quick_ratio":{"value":0.4371813408416407},"net_profit_margin":{"value":-0.9254239913265702},"roa":{"value":-0.8621933621933622},"roe":{"value":-16.62030598052851},"debt_to_equity":{"value":18.276773296244784,"negative_equity":false},"interest_coverage":{"value":-16.916041979010494},"asset_turnover":{"value":0.9316738816738817},"altman_z_score":{"value":-1.9032924523700268},"roce":{"value":-15.692628650904034}},"source_ids":{"financial_statement_id":"1881946","income_statement_id":"1881946","balance_sheet_id":"1881946"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":23958,"cogs":21308,"gross_prof":2650,"sell_exp":4435,"admin_exp":1333,"oth_op_exp":389,"interest_expenses":336,"income_before_income_taxes":-3843,"income_after_income_taxes":-3843,"net_income":-3843},"balance_data":{"cash":1808,"accounts_receivable":10428,"inventories":357,"cur_assets":12593,"fixed_assets":11028,"non_cur_assets":11028,"assets":23621,"cur_liab":10952,"equity":12669,"equities":23621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21308,21308,false],["net_turnover_source","gross_profit_calc",2650,2650,false],["gross_profit_calc","selling_exp",4435,4435,false],["gross_profit_calc","admin_exp",1333,1333,false],["gross_profit_calc","other_op_exp_exp",389,389,false]]}},"financial_ratios":{"current_ratio":{"value":1.149835646457268},"quick_ratio":{"value":1.1172388604821037},"net_profit_margin":{"value":-0.16040570999248685},"roa":{"value":-0.16269421277676643},"roe":{"value":-0.3033388586313048},"debt_to_equity":{"value":0.8644723340437288,"negative_equity":false},"interest_coverage":{"value":-10.4375},"asset_turnover":{"value":1.0142669658354855},"altman_z_score":{"value":1.5408844560632107},"roce":{"value":-0.27681742836845846}},"source_ids":{"financial_statement_id":"1482786","income_statement_id":"1482786","balance_sheet_id":"1482786"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":29875,"cogs":28253,"gross_prof":1622,"sell_exp":4121,"admin_exp":2751,"oth_op_rev":2730,"oth_op_exp":630,"interest_expenses":253,"income_before_income_taxes":-3403,"income_after_income_taxes":-3403,"net_income":-3403},"balance_data":{"cash":9683,"accounts_receivable":6071,"inventories":493,"cur_assets":16247,"fixed_assets":9068,"non_cur_assets":9068,"assets":25315,"cur_liab":8802,"equity":16513,"equities":25315},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28253,28253,false],["net_turnover_source","gross_profit_calc",1622,1622,false],["gross_profit_calc","selling_exp",4121,4121,false],["gross_profit_calc","admin_exp",2751,2751,false],["gross_profit_calc","other_op_exp_exp",630,630,false]]}},"financial_ratios":{"current_ratio":{"value":1.8458304930697569},"quick_ratio":{"value":1.7898204953419676},"net_profit_margin":{"value":-0.11390794979079498},"roa":{"value":-0.13442622950819672},"roe":{"value":-0.20608005813601404},"debt_to_equity":{"value":0.5330345788166899,"negative_equity":false},"interest_coverage":{"value":-12.450592885375494},"asset_turnover":{"value":1.180130357495556},"altman_z_score":{"value":2.342465414091917},"roce":{"value":-0.1907587961000424}},"source_ids":{"financial_statement_id":"1333729","income_statement_id":"1333729","balance_sheet_id":"1333729"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.11.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.40","0.08","1.31",2,"***","***"],[2023,"0.00","0.17","1.14",2,"***","***"],[2022,"0.50","0.11","1.04",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.9","0.07","1.02",2,"***","***"],["2026. gada 2. ceturksnis","0.95","0.06","1.21",2,"***","***"],["2026. gada 1. ceturksnis","0.99","0.10","1.19",2,"***","***"],["2025. gada 4. ceturksnis","1.88","0.15","1.62",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-05-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2008,3,"LVL"],[2010,3,"LVL"],[2014,3,"EUR"],[2016,3,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ40003567540","K","SIA","2001-10-31","Rīga, Lielvārdes iela 103 - 22",1084,112963534,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-02-04","30.4/17.20.4/12613",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3315  ","010094","Vidzemes priekšpilsēta","0.40","0.08","1.31",2],[2023,"sabiedrība ar ierobežotu atbildību","3315  ","010094","Vidzemes priekšpilsēta","0.00","0.17","1.14",2],[2022,"sabiedrība ar ierobežotu atbildību","3315  ","010094","Vidzemes priekšpilsēta","0.50","0.11","1.04",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.11.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORUSS M SIA","2026. gada 3. ceturksnis","0.9","0.0","0.2","0.07","1.02","2"],["FORUSS M SIA","2026. gada 2. ceturksnis","0.95","0.0","0.32","0.06","1.21","2"],["FORUSS M SIA","2026. gada 1. ceturksnis","0.99","0.00","0.30","0.10","1.19","2"],["FORUSS M SIA","2025. gada 4. ceturksnis","1.88","0.12","0.02","0.15","1.62","2"]]}}}