{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003568156","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003568156"},"registration_number":"40003568156","company_name":"Sabiedrība ar ierobežotu atbildību \"Kamelota\"","company_type":"SIA","registered_date":"2001-11-05","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1320439,137826,487979,24,"EUR"],[2024,1117664,88849,380594,24,"EUR"],[2023,1099924,115833,332148,20,"EUR"],[2022,888723,59843,252055,17,"EUR"],[2021,719694,63201,241242,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":1320439,"cogs":1040456,"gross_prof":279983,"sell_exp":103465,"admin_exp":27268,"oth_op_exp":3617,"other_interest_revenues":162,"income_before_income_taxes":145795,"provision_for_income_taxes":7969,"income_after_income_taxes":137826,"net_income":137826},"balance_data":{"cash":134159,"accounts_receivable":271964,"inventories":8588,"cur_assets":414711,"fixed_assets":73268,"non_cur_assets":73268,"assets":487979,"cur_liab":105352,"equity":382627,"equities":487979},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1040456,1040456,false],["net_turnover_source","gross_profit_calc",279983,279983,false],["gross_profit_calc","selling_exp",103465,103465,false],["gross_profit_calc","admin_exp",27268,27268,false],["gross_profit_calc","other_op_exp_exp",3617,3617,false]]}},"financial_ratios":{"current_ratio":{"value":3.936432151264333},"quick_ratio":{"value":3.854914951780697},"net_profit_margin":{"value":0.10437892246442282},"roa":{"value":0.28244248215599443},"roe":{"value":0.3602098126896429},"debt_to_equity":{"value":0.27533864573069855,"negative_equity":false},"asset_turnover":{"value":2.7059340668348435},"altman_z_score":{"value":6.272890929240351},"roce":{"value":0.3810368844854127}},"source_ids":{"financial_statement_id":"2319418","income_statement_id":"2319418","balance_sheet_id":"2319418"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":1117664,"cogs":893876,"gross_prof":223788,"sell_exp":101346,"admin_exp":25870,"oth_op_rev":763,"oth_op_exp":1160,"other_interest_revenues":106,"interest_expenses":54,"income_before_income_taxes":96227,"provision_for_income_taxes":7378,"income_after_income_taxes":88849,"net_income":88849},"balance_data":{"cash":118931,"accounts_receivable":231796,"inventories":6729,"cur_assets":357456,"fixed_assets":23138,"non_cur_assets":23138,"assets":380594,"cur_liab":95793,"equity":284801,"equities":380594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",893876,893876,false],["net_turnover_source","gross_profit_calc",223788,223788,false],["gross_profit_calc","selling_exp",101346,101346,false],["gross_profit_calc","admin_exp",25870,25870,false],["gross_profit_calc","other_op_exp_exp",1160,1160,false]]}},"financial_ratios":{"current_ratio":{"value":3.7315461463781276},"quick_ratio":{"value":3.661300930130594},"net_profit_margin":{"value":0.07949526870329544},"roa":{"value":0.23344824143312823},"roe":{"value":0.3119687079750422},"debt_to_equity":{"value":0.33635064483621896,"negative_equity":false},"interest_coverage":{"value":1782.9814814814815},"asset_turnover":{"value":2.9366306352701304},"altman_z_score":{"value":6.092211376031776},"roce":{"value":0.3380641219658639}},"source_ids":{"financial_statement_id":"2052048","income_statement_id":"2052048","balance_sheet_id":"2052048"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1099924,"cogs":856058,"gross_prof":243866,"sell_exp":88813,"admin_exp":16428,"oth_op_rev":849,"oth_op_exp":9891,"income_before_income_taxes":129583,"provision_for_income_taxes":13750,"income_after_income_taxes":115833,"net_income":115833},"balance_data":{"cash":114793,"accounts_receivable":187466,"inventories":6213,"cur_assets":308472,"fixed_assets":23676,"non_cur_assets":23676,"assets":332148,"cur_liab":96196,"equity":235952,"equities":332148},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",856058,856058,false],["net_turnover_source","gross_profit_calc",243866,243866,false],["gross_profit_calc","selling_exp",88813,88813,false],["gross_profit_calc","admin_exp",16428,16428,false],["gross_profit_calc","other_op_exp_exp",9891,9891,false]]}},"financial_ratios":{"current_ratio":{"value":3.2067029814129486},"quick_ratio":{"value":3.1421160963033805},"net_profit_margin":{"value":0.10531000323658725},"roa":{"value":0.3487391162975541},"roe":{"value":0.4909176442666305},"debt_to_equity":{"value":0.4076930901200244,"negative_equity":false},"asset_turnover":{"value":3.3115478642051133},"altman_z_score":{"value":6.607193846555283},"roce":{"value":0.5491922085847969}},"source_ids":{"financial_statement_id":"1898756","income_statement_id":"1898756","balance_sheet_id":"1898756"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":888723,"cogs":725723,"gross_prof":163000,"sell_exp":75556,"admin_exp":14145,"oth_op_rev":637,"interest_expenses":3812,"income_before_income_taxes":70124,"provision_for_income_taxes":10281,"income_after_income_taxes":59843,"net_income":59843},"balance_data":{"cash":86673,"accounts_receivable":137913,"inventories":9043,"cur_assets":233629,"fixed_assets":18426,"non_cur_assets":18426,"assets":252055,"cur_liab":76936,"equity":175119,"equities":252055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",725723,725723,false],["net_turnover_source","gross_profit_calc",163000,163000,false],["gross_profit_calc","selling_exp",75556,75556,false],["gross_profit_calc","admin_exp",14145,14145,false],["gross_profit_calc","ebit_calc",73299,73299,false]]}},"financial_ratios":{"current_ratio":{"value":3.0366668399708847},"quick_ratio":{"value":2.919127586565457},"net_profit_margin":{"value":0.06733594157009552},"roa":{"value":0.23742040427684433},"roe":{"value":0.3417276252148539},"debt_to_equity":{"value":0.43933553754875254,"negative_equity":false},"interest_coverage":{"value":19.395592864637987},"asset_turnover":{"value":3.5259090277915535},"altman_z_score":{"value":6.420428958466965},"roce":{"value":0.422204329627282}},"source_ids":{"financial_statement_id":"1725630","income_statement_id":"1725630","balance_sheet_id":"1725630"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":719694,"cogs":566453,"gross_prof":153241,"sell_exp":108440,"admin_exp":8480,"oth_op_rev":33145,"interest_expenses":6265,"income_before_income_taxes":63201,"income_after_income_taxes":63201,"net_income":63201},"balance_data":{"cash":127239,"accounts_receivable":95659,"inventories":5017,"cur_assets":227915,"fixed_assets":13327,"non_cur_assets":13327,"assets":241242,"cur_liab":79966,"equity":161276,"equities":241242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",566453,566453,false],["net_turnover_source","gross_profit_calc",153241,153241,false],["gross_profit_calc","selling_exp",108440,108440,false],["gross_profit_calc","admin_exp",8480,8480,false],["gross_profit_calc","ebit_calc",36321,36321,false]]}},"financial_ratios":{"current_ratio":{"value":2.8501488132456294},"quick_ratio":{"value":2.787409649100868},"net_profit_margin":{"value":0.08781648867435327},"roa":{"value":0.26198174447235556},"roe":{"value":0.3918809990327141},"debt_to_equity":{"value":0.4958332299908232,"negative_equity":false},"interest_coverage":{"value":11.087948922585793},"asset_turnover":{"value":2.9832864924018208},"altman_z_score":{"value":5.725005953756398},"roce":{"value":0.43072744859743545}},"source_ids":{"financial_statement_id":"1393307","income_statement_id":"1393307","balance_sheet_id":"1393307"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.04.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"496.95","106.15","198.29",24,"2 019.67","~ 1 441.87"],[2023,"474.34","97.68","182.09",20,"2 225.60","~ 1 583.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","140.63","30.35","58.22",24,"2 371.99","~ 1 721.83"],["2026. gada 1. ceturksnis","129.53","26.40","51.69",21,"2 406.79","~ 1 745.04"],["2025. gada 4. ceturksnis","124.10","25.89","50.88",21,"2 369.08","~ 1 709.69"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":198.29,"employees":24,"gross_salary_raw":2019.674228349793,"gross_salary_formatted":"2 019.67","net_salary_formatted":"~ 1 441.87","vsaoi_employee_part":"212.07","non_taxable_minimum":"0.00","iin_part":"365.74","iin_rate_percentage":"20.23","iin_rate_decimal":"0.2023"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":198.29,"employees":24,"gross_salary_raw":2019.674228349793,"gross_salary_formatted":"2 019.67","net_salary_formatted":"~ 1 441.87","vsaoi_employee_part":"212.07","non_taxable_minimum":"0.00","iin_part":"365.74","iin_rate_percentage":"20.23","iin_rate_decimal":"0.2023"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2014-11-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,10,"EUR"],[2017,12,"EUR"],[2012,9,"LVL"],[2013,10,"LVL"],[2014,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-10-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV47ZZZ40003568156","K","SIA","2001-11-05","Rīga, Bajāru iela 17",1006,101818495,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","010094","Vidzemes priekšpilsēta","496.95","106.15","198.29",24],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","010094","Vidzemes priekšpilsēta","474.34","97.68","182.09",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.04.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KAMELOTA SIA","2025. gada 4. ceturksnis","124.10","47.30","0.00","25.89","50.88","21"],["KAMELOTA SIA","2026. gada 1. ceturksnis","129.53","48.45","0.00","26.40","51.69","21"],["KAMELOTA SIA","2026. gada 2. ceturksnis","140.63","47.03","0.0","30.35","58.22","24"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-26",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2026-05-13",4980,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fe788d19"],["2025-04-25",9950,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[540302,190042,350260,303962,3963,395,13323,10764,1777,38394,138,38256,38256],[601721,184584,417137,404943,4476,1735,2159,null,903,6391,null,6391,6391],[719694,566453,153241,108440,8480,33145,null,null,6265,63201,null,63201,63201],[888723,725723,163000,75556,14145,637,null,null,3812,70124,10281,59843,59843],[1099924,856058,243866,88813,16428,849,9891,null,null,129583,13750,115833,115833]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[97006,87066,6029,190101,12559,12559,202660,54316,56660,91684,202660],[73282,92202,16677,182161,11604,11604,193765,49030,46660,98075,193765],[127239,95659,5017,227915,13327,13327,241242,79966,null,161276,241242],[86673,137913,9043,233629,18426,18426,252055,76936,null,175119,252055],[114793,187466,6213,308472,23676,23676,332148,96196,null,235952,332148]]}},"public_procurement":{"kopa_eur":120540,"ligumu_skaits":3,"periods":{"no":"2020-07-27","lidz":"2022-07-18"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[41940,"2022-07-18","Murjāņu sporta ģimnāzija","Grāmatvedības pakalpojumu nodrošināšana Murjāņu sporta ģimnāzijai"],[39600,"2021-09-01","Murjāņu sporta ģimnāzija","Grāmatvedības pakalpojumu nodrošināšana Murjāņu sporta ģimnāzijai"],[39000,"2020-07-27","Murjāņu sporta ģimnāzija","Grāmatvedības pakalpojumu nodrošināšana Murjāņu sporta ģimnāzijai"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Murjāņu sporta ģimnāzija",120540,3]]},"pa_gadiem":{"2022":{"summa_eur":41940,"ligumu_skaits":1},"2021":{"summa_eur":39600,"ligumu_skaits":1},"2020":{"summa_eur":39000,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}