{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003568211","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003568211","company_name":"SIA \"Melnsila kvartāls III\"","company_type":"SIA","registered_date":"2001-11-06","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,274348,-66184,388031,2,"EUR"],[2024,1569002,-101481,384143,2,"EUR"],[2023,0,-12454,1878327,2,"EUR"],[2022,0,-10807,495877,2,"EUR"],[2021,0,-3647,75015,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":274348,"mat_exp":15140,"labour_exp":10096,"dep_exp":302810,"oth_op_exp":11664,"interest_expenses":822,"income_before_income_taxes":-66184,"income_after_income_taxes":-66184,"net_income":-66184},"balance_data":{"cash":6650,"accounts_receivable":6791,"inventories":82440,"cur_assets":95881,"fixed_assets":292140,"intangible_assets":10,"non_cur_assets":292150,"assets":388031,"cur_liab":542972,"equity":-154941,"equities":388031},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",274348,274348,false],["total_rev_calc","material_costs_exp",15140,15140,false],["total_rev_calc","labour_costs_exp",10096,10096,false],["total_rev_calc","other_op_costs_exp",11664,11664,false],["total_rev_calc","ebitda_calc",237448,237448,false]]}},"financial_ratios":{"current_ratio":{"value":0.17658553295565885},"quick_ratio":{"value":0.02475449931119837},"net_profit_margin":{"value":-0.24124105151121933},"roa":{"value":-0.17056369207614855},"roe":{"value":0.4271561433061617},"debt_to_equity":{"value":-3.504379086232824,"negative_equity":true},"interest_coverage":{"value":-79.51581508515815},"asset_turnover":{"value":0.707025985037278},"altman_z_score":{"value":-1.1019357674716268},"roce":{"value":0.42185089808378673}},"source_ids":{"financial_statement_id":"2233779","income_statement_id":"2233779","balance_sheet_id":"2233779"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1569002,"mat_exp":92783,"labour_exp":9627,"dep_exp":1533639,"oth_op_exp":16838,"interest_expenses":17596,"income_before_income_taxes":-101481,"income_after_income_taxes":-101481,"net_income":-101481},"balance_data":{"cash":6016,"accounts_receivable":167,"cur_assets":6183,"fixed_assets":377940,"intangible_assets":20,"non_cur_assets":377960,"assets":384143,"cur_liab":472900,"equity":-88757,"equities":384143},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1569002,1569002,false],["total_rev_calc","material_costs_exp",92783,92783,false],["total_rev_calc","labour_costs_exp",9627,9627,false],["total_rev_calc","other_op_costs_exp",16838,16838,false],["total_rev_calc","ebitda_calc",1449754,1449754,false]]}},"financial_ratios":{"current_ratio":{"value":0.013074645802495241},"quick_ratio":{"value":0.013074645802495241},"net_profit_margin":{"value":-0.06467869384487719},"roa":{"value":-0.26417505980845674},"roe":{"value":1.1433577069977578},"debt_to_equity":{"value":-5.328030465202745,"negative_equity":true},"interest_coverage":{"value":-4.767276653784951},"asset_turnover":{"value":4.084421686715624},"altman_z_score":{"value":2.252126586595009},"roce":{"value":0.9451085548182115}},"source_ids":{"financial_statement_id":"2018301","income_statement_id":"2018301","balance_sheet_id":"2018301"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"labour_exp":8178,"dep_exp":30,"oth_op_exp":4246,"income_before_income_taxes":-12454,"income_after_income_taxes":-12454,"net_income":-12454},"balance_data":{"cash":8202,"accounts_receivable":1315,"cur_assets":9517,"fixed_assets":1868785,"intangible_assets":25,"non_cur_assets":1868810,"assets":1878327,"cur_liab":565602,"non_cur_liab":1300000,"equity":12725,"equities":1878327},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"],["Amortizācija (D&A)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","labour_costs_exp",8178,8178,false],["total_rev_calc","other_op_costs_exp",4246,4246,false],["total_rev_calc","ebitda_calc",12424,-12424,true],["ebitda_calc","depreciation_exp",30,30,false],["ebitda_calc","ebit_calc",12454,-12454,true]]}},"financial_ratios":{"current_ratio":{"value":0.016826319567469706},"quick_ratio":{"value":0.016826319567469706},"roa":{"value":-0.006630368407630833},"roe":{"value":-0.9787033398821218},"debt_to_equity":{"value":146.6091944990177,"negative_equity":false},"altman_z_score":{"value":-0.2242679224344552},"roce":{"value":-0.009487135538669561}},"source_ids":{"financial_statement_id":"1850101","income_statement_id":"1850101","balance_sheet_id":"1850101"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"labour_exp":6605,"dep_exp":30,"oth_op_exp":4172,"income_before_income_taxes":-10807,"income_after_income_taxes":-10807,"net_income":-10807},"balance_data":{"cash":760,"accounts_receivable":7567,"inventories":4000,"cur_assets":12327,"fixed_assets":483494,"intangible_assets":56,"non_cur_assets":483550,"assets":495877,"cur_liab":470698,"equity":25179,"equities":495877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"],["Amortizācija (D&A)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","labour_costs_exp",6605,6605,false],["total_rev_calc","other_op_costs_exp",4172,4172,false],["total_rev_calc","ebitda_calc",10777,-10777,true],["ebitda_calc","depreciation_exp",30,30,false],["ebitda_calc","ebit_calc",10807,-10807,true]]}},"financial_ratios":{"current_ratio":{"value":0.02618876647022082},"quick_ratio":{"value":0.017690748632881382},"roa":{"value":-0.02179371094041466},"roe":{"value":-0.42920687874816316},"debt_to_equity":{"value":18.694070455538345,"negative_equity":false},"altman_z_score":{"value":-0.6650073828333196},"roce":{"value":-0.42920687874816316}},"source_ids":{"financial_statement_id":"1456636","income_statement_id":"1456636","balance_sheet_id":"1456636"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"mat_exp":200,"labour_exp":1817,"dep_exp":5,"oth_op_exp":1382,"interest_expenses":243,"income_before_income_taxes":-3647,"income_after_income_taxes":-3647,"net_income":-3647},"balance_data":{"cash":11506,"inventories":18423,"cur_assets":29929,"fixed_assets":45000,"intangible_assets":86,"non_cur_assets":45086,"assets":75015,"cur_liab":39029,"equity":35986,"equities":75015},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","material_costs_exp",200,200,false],["total_rev_calc","labour_costs_exp",1817,1817,false],["total_rev_calc","other_op_costs_exp",1382,1382,false],["total_rev_calc","ebitda_calc",3399,-3399,true],["ebitda_calc","depreciation_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":0.7668400420200364},"quick_ratio":{"value":0.2948064259909298},"roa":{"value":-0.04861694327801106},"roe":{"value":-0.10134496748735619},"debt_to_equity":{"value":1.0845606624798532,"negative_equity":false},"interest_coverage":{"value":-14.008230452674898},"altman_z_score":{"value":0.5656074299009373},"roce":{"value":-0.09459234146612572}},"source_ids":{"financial_statement_id":"1321606","income_statement_id":"1321606","balance_sheet_id":"1321606"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.09.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"303.44","1.62","2.62",2,"***","***"],[2023," -1.39","1.37","2.35",2,"***","***"],[2022," -9.73","1.11","1.68",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-3.44","0.49","0.73",2,"***","***"],["2026. gada 1. ceturksnis"," -5.57","0.48","0.71",2,"***","***"],["2025. gada 4. ceturksnis"," -2.93","0.47","0.69",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",47845,"EUR","2019-08-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,1,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,4,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-10-19"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-09-09","Sabiedrība ar ierobežotu atbildību \"Immostate Property Management\""],["2009-01-12","Sabiedrība ar ierobežotu atbildību \"FINANSU RESURSU PĀRVALDE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV17ZZZ40003568211","K","SIA","2001-11-06","Tukuma nov., Jaunpils pag., Jaunpils, \"Dižpavasari\"",3145,102859872,100016710]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203632487","2026-01-06"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","052450","Jaunpils pag.","303.44","1.62","2.62",2],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","052450","Jaunpils pag."," -1.39","1.37","2.35",2],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","052450","Jaunpils pag."," -9.73","1.11","1.68",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.09.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MELNSILA KVARTĀLS III SIA","2025. gada 4. ceturksnis"," -2.93","0.00","4.09","0.47","0.69","2"],["MELNSILA KVARTĀLS III SIA","2026. gada 1. ceturksnis"," -5.57","0.00","6.77","0.48","0.71","2"],["MELNSILA KVARTĀLS III SIA","2026. gada 2. ceturksnis","-3.44","0.0","4.66","0.49","0.73","2"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses"],"data":[[0,2362,-2362,50,-2412,-2412,null,null,null,null,null],[0,1371,-1371,50,-1421,-1421,null,null,null,null,null],[0,null,-3647,null,-3647,-3647,200,1817,5,1382,243],[1198,null,125,19,null,106,null,null,null,1073,null],[0,null,-10807,null,-10807,-10807,null,6605,30,4172,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","inventories","intangible_assets"],"data":[[14,47400,47414,47414,6360,41054,47414,null,null,null,null],[187,3919,4106,49106,9473,39633,49106,45000,45000,null,null],[11506,null,29929,75015,39029,35986,75015,45000,45086,18423,86],[545,185,730,730,7987,-7257,730,null,null,null,null],[760,7567,12327,495877,470698,25179,495877,483494,483550,4000,56]]}}}