{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003573212","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003573212","company_name":"SIA \"VILORDS GM\"","company_type":"SIA","registered_date":"2001-12-13","area_of_activity":{"nace_code":"2315","nace_description":"Citu stikla izstrādājumu ražošana, ieskaitot tehniskā stikla izstrādājumus"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,78504,5737,61257,3,"EUR"],[2024,96627,31535,113425,3,"EUR"],[2023,114663,60459,126842,2,"EUR"],[2022,67880,272,105937,3,"EUR"],[2021,97765,11912,166349,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":78504,"cogs":59253,"gross_prof":19251,"oth_op_exp":13514,"income_before_income_taxes":5737,"income_after_income_taxes":5737,"net_income":5737},"balance_data":{"cash":11395,"accounts_receivable":1394,"inventories":18293,"cur_assets":31082,"fixed_assets":30175,"non_cur_assets":30175,"assets":61257,"cur_liab":3732,"non_cur_liab":131057,"equity":-73532,"equities":61257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59253,59253,false],["net_turnover_source","gross_profit_calc",19251,19251,false],["gross_profit_calc","other_op_exp_exp",13514,13514,false],["gross_profit_calc","ebit_calc",5737,5737,false],["ebit_calc","ebt_calc",5737,5737,false]]}},"financial_ratios":{"current_ratio":{"value":8.328510182207932},"quick_ratio":{"value":3.4268488745980705},"net_profit_margin":{"value":0.07307907877305615},"roa":{"value":0.09365460273927878},"roe":{"value":-0.07802045368003047},"debt_to_equity":{"value":-1.833065876081162,"negative_equity":true},"asset_turnover":{"value":1.2815514961555414},"altman_z_score":{"value":0.6442484549766314},"roce":{"value":0.09973055193394176}},"source_ids":{"financial_statement_id":"2242703","income_statement_id":"2242703","balance_sheet_id":"2242703"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":96627,"cogs":48751,"gross_prof":47876,"oth_op_rev":8035,"oth_op_exp":24376,"income_before_income_taxes":31535,"income_after_income_taxes":31535,"net_income":31535},"balance_data":{"cash":45569,"accounts_receivable":8253,"inventories":18293,"cur_assets":72115,"fixed_assets":41310,"non_cur_assets":41310,"assets":113425,"cur_liab":5173,"non_cur_liab":187479,"equity":-79227,"equities":113425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48751,48751,false],["net_turnover_source","gross_profit_calc",47876,47876,false],["gross_profit_calc","other_op_exp_exp",24376,24376,false],["gross_profit_calc","ebit_calc",23500,23500,false],["other_op_rev_source","ebit_calc",8035,8035,false]]}},"financial_ratios":{"current_ratio":{"value":13.940653392615504},"quick_ratio":{"value":10.404407500483279},"net_profit_margin":{"value":0.326358057271777},"roa":{"value":0.27802512673572843},"roe":{"value":-0.39803349868100524},"debt_to_equity":{"value":-2.431645777323387,"negative_equity":true},"asset_turnover":{"value":0.8519021379766365},"altman_z_score":{"value":1.3728374126950271},"roce":{"value":0.2913110150389831}},"source_ids":{"financial_statement_id":"2046754","income_statement_id":"2046754","balance_sheet_id":"2046754"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":114663,"cogs":61893,"gross_prof":52770,"oth_op_rev":20288,"oth_op_exp":12599,"income_before_income_taxes":60459,"income_after_income_taxes":60459,"net_income":60459},"balance_data":{"cash":38471,"accounts_receivable":16456,"inventories":18293,"cur_assets":73220,"fixed_assets":53622,"non_cur_assets":53622,"assets":126842,"non_cur_liab":259852,"equity":-133010,"equities":126842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61893,61893,false],["net_turnover_source","gross_profit_calc",52770,52770,false],["gross_profit_calc","other_op_exp_exp",12599,12599,false],["gross_profit_calc","ebit_calc",40171,40171,false],["other_op_rev_source","ebit_calc",20288,20288,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.5272755814866174},"roa":{"value":0.476648113400924},"roe":{"value":-0.45454477106984437},"debt_to_equity":{"value":-1.9536275468009925,"negative_equity":true},"asset_turnover":{"value":0.9039829078696331},"altman_z_score":{"value":1.6938393415760462},"roce":{"value":0.476648113400924}},"source_ids":{"financial_statement_id":"1958979","income_statement_id":"1958979","balance_sheet_id":"1958979"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":67880,"cogs":54018,"gross_prof":13862,"oth_op_exp":13590,"income_before_income_taxes":272,"income_after_income_taxes":272,"net_income":272},"balance_data":{"cash":18364,"accounts_receivable":5059,"inventories":16293,"cur_assets":39716,"fixed_assets":66221,"non_cur_assets":66221,"assets":105937,"cur_liab":2190,"non_cur_liab":300062,"equity":-196315,"equities":105937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54018,54018,false],["net_turnover_source","gross_profit_calc",13862,13862,false],["gross_profit_calc","other_op_exp_exp",13590,13590,false],["gross_profit_calc","ebit_calc",272,272,false],["ebit_calc","ebt_calc",272,272,false]]}},"financial_ratios":{"current_ratio":{"value":18.1351598173516},"quick_ratio":{"value":10.695433789954338},"net_profit_margin":{"value":0.0040070713022981735},"roa":{"value":0.0025675637407138203},"roe":{"value":-0.0013855283600336195},"debt_to_equity":{"value":-1.5396276392532409,"negative_equity":true},"asset_turnover":{"value":0.6407581864693167},"altman_z_score":{"value":-0.9409575090189644},"roce":{"value":0.0026217625569895995}},"source_ids":{"financial_statement_id":"1776398","income_statement_id":"1776398","balance_sheet_id":"1776398"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":97765,"cogs":72337,"gross_prof":25428,"oth_op_exp":13516,"income_before_income_taxes":11912,"income_after_income_taxes":11912,"net_income":11912},"balance_data":{"cash":40548,"accounts_receivable":29689,"inventories":17293,"cur_assets":87530,"fixed_assets":78819,"non_cur_assets":78819,"assets":166349,"cur_liab":17372,"non_cur_liab":345564,"equity":-196587,"equities":166349},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72337,72337,false],["net_turnover_source","gross_profit_calc",25428,25428,false],["gross_profit_calc","other_op_exp_exp",13516,13516,false],["gross_profit_calc","ebit_calc",11912,11912,false],["ebit_calc","ebt_calc",11912,11912,false]]}},"financial_ratios":{"current_ratio":{"value":5.038567810269399},"quick_ratio":{"value":4.043115358047433},"net_profit_margin":{"value":0.12184319541758298},"roa":{"value":0.07160848577388503},"roe":{"value":-0.060594037245596095},"debt_to_equity":{"value":-1.8461851495775408,"negative_equity":true},"asset_turnover":{"value":0.5877101755946834},"altman_z_score":{"value":-0.11704070851327764},"roce":{"value":0.07995865133544104}},"source_ids":{"financial_statement_id":"1776397","income_statement_id":"1776397","balance_sheet_id":"1776397"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.08.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.84","3.01","6.13",3,"499.49","~ 447.05"],[2023,"22.93","2.10","4.77",4,"291.51","~ 260.90"],[2022,"20.25","3.42","6.30",4,"385.01","~ 344.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.75","0.55","2.93",3,"954.99","~ 777.01"],["2026. gada 1. ceturksnis","2.94","0.15","1.16",3,"378.08","~ 338.39"],["2025. gada 4. ceturksnis","6.57","0.74","2.32",3,"756.17","~ 634.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.13,"employees":3,"gross_salary_raw":499.4948013428506,"gross_salary_formatted":"499.49","net_salary_formatted":"~ 447.05","vsaoi_employee_part":"52.45","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.13,"employees":3,"gross_salary_raw":499.4948013428506,"gross_salary_formatted":"499.49","net_salary_formatted":"~ 447.05","vsaoi_employee_part":"52.45","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2008,4,"LVL"],[2009,4,"LVL"],[2010,3,"LVL"],[2011,4,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV14ZZZ40003573212","K","SIA","2001-12-13","Rīga, Nīcgales iela 11 - 16",1035,112609941,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2315  ","010094","Vidzemes priekšpilsēta","24.84","3.01","6.13",3],[2023,"sabiedrība ar ierobežotu atbildību","2312  ","010094","Vidzemes priekšpilsēta","22.93","2.10","4.77",4],[2022,"sabiedrība ar ierobežotu atbildību","2312  ","010094","Vidzemes priekšpilsēta","20.25","3.42","6.30",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.08.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VILORDS GM SIA","2025. gada 4. ceturksnis","6.57","3.50","0.00","0.74","2.32","3"],["VILORDS GM SIA","2026. gada 1. ceturksnis","2.94","1.63","0.00","0.15","1.16","3"],["VILORDS GM SIA","2026. gada 2. ceturksnis","6.75","3.26","0.0","0.55","2.93","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","admin_exp","other_interest_revenues","interest_expenses","other_taxes","extra_revenues"],"data":[[89235,58820,30415,17171,13244,13244,13244,null,null,null,null,null,null],[65150,58984,6166,3370,-20217,null,-20560,4708,5943,4,12366,343,null],[49840,54046,-4206,677,-13934,null,-14214,2558,2950,null,4087,280,544],[74574,56770,17804,14488,3316,3316,3316,null,null,null,null,null,null],[97765,72337,25428,13516,11912,11912,11912,null,null,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","intangible_assets"],"data":[[1817,14738,20986,37541,105773,105773,143314,341885,-198571,143314,null,null],[807,2087,5090,7984,163562,163562,171546,65488,-24136,171546,130194,null],[2942,970,4387,8299,136092,136318,144617,3729,-78808,144617,219696,226],[14090,4938,17793,36821,91935,91935,128756,7348,-208499,128756,329907,null],[40548,29689,17293,87530,78819,78819,166349,17372,-196587,166349,345564,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[64913,49925,17859,32847,6609,26238,26238,155631,-155631,137046,6852,130194,801,6,807]]}}}