{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003575321","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003575321"},"registration_number":"40003575321","company_name":"Sabiedrība ar ierobežotu atbildību \"SM UN KO\"","company_type":"SIA","registered_date":"2001-12-22","area_of_activity":{"nace_code":"1813","nace_description":"Salikšana un iespiedformu izgatavošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,404982,22026,160905,5,"EUR"],[2024,386289,46822,164645,5,"EUR"],[2023,444994,54310,186814,5,"EUR"],[2022,440933,83569,188091,5,"EUR"],[2021,324032,45339,83515,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":404982,"cogs":310805,"gross_prof":94177,"sell_exp":11179,"admin_exp":53234,"oth_op_exp":581,"other_interest_revenues":27,"interest_expenses":1584,"income_before_income_taxes":27626,"provision_for_income_taxes":5600,"income_after_income_taxes":22026,"net_income":22026},"balance_data":{"cash":7654,"accounts_receivable":56617,"inventories":9347,"cur_assets":73618,"fixed_assets":87287,"non_cur_assets":87287,"assets":160905,"cur_liab":42623,"non_cur_liab":4688,"equity":113594,"equities":160905},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",310805,310805,false],["net_turnover_source","gross_profit_calc",94177,94177,false],["gross_profit_calc","selling_exp",11179,11179,false],["gross_profit_calc","admin_exp",53234,53234,false],["gross_profit_calc","other_op_exp_exp",581,581,false]]}},"financial_ratios":{"current_ratio":{"value":1.7271895455505244},"quick_ratio":{"value":1.5078947985829247},"net_profit_margin":{"value":0.05438760241195905},"roa":{"value":0.13688822597184674},"roe":{"value":0.19390108632498196},"debt_to_equity":{"value":0.416492068243041,"negative_equity":false},"interest_coverage":{"value":18.440656565656564},"asset_turnover":{"value":2.516901277151114},"altman_z_score":{"value":4.820392603798027},"roce":{"value":0.24695219898209364}},"source_ids":{"financial_statement_id":"2127619","income_statement_id":"2127619","balance_sheet_id":"2127619"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":386289,"cogs":259190,"gross_prof":127099,"sell_exp":3885,"admin_exp":60488,"oth_op_exp":1003,"interest_expenses":2466,"income_before_income_taxes":59257,"provision_for_income_taxes":12435,"income_after_income_taxes":46822,"net_income":46822},"balance_data":{"cash":93778,"accounts_receivable":52256,"inventories":9727,"cur_assets":155761,"fixed_assets":8884,"non_cur_assets":8884,"assets":164645,"cur_liab":34096,"non_cur_liab":15938,"equity":114611,"equities":164645},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",259190,259190,false],["net_turnover_source","gross_profit_calc",127099,127099,false],["gross_profit_calc","selling_exp",3885,3885,false],["gross_profit_calc","admin_exp",60488,60488,false],["gross_profit_calc","other_op_exp_exp",1003,1003,false]]}},"financial_ratios":{"current_ratio":{"value":4.568307132801501},"quick_ratio":{"value":4.283024401689348},"net_profit_margin":{"value":0.12120976781632405},"roa":{"value":0.2843815481794163},"roe":{"value":0.40852972227796636},"debt_to_equity":{"value":0.4365549554580276,"negative_equity":false},"interest_coverage":{"value":25.029602595296026},"asset_turnover":{"value":2.346193325032646},"altman_z_score":{"value":5.587782611504217},"roce":{"value":0.4727956552712009}},"source_ids":{"financial_statement_id":"1969061","income_statement_id":"1969061","balance_sheet_id":"1969061"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":444994,"cogs":258720,"gross_prof":186274,"sell_exp":3349,"admin_exp":48244,"oth_op_rev":129,"oth_op_exp":65853,"interest_expenses":2638,"income_before_income_taxes":66319,"provision_for_income_taxes":12009,"income_after_income_taxes":54310,"net_income":54310},"balance_data":{"cash":107555,"accounts_receivable":58708,"inventories":8304,"cur_assets":174567,"fixed_assets":12247,"non_cur_assets":12247,"assets":186814,"cur_liab":42837,"non_cur_liab":27188,"equity":116789,"equities":186814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",258720,258720,false],["net_turnover_source","gross_profit_calc",186274,186274,false],["gross_profit_calc","selling_exp",3349,3349,false],["gross_profit_calc","admin_exp",48244,48244,false],["gross_profit_calc","other_op_exp_exp",65853,65853,false]]}},"financial_ratios":{"current_ratio":{"value":4.075145318299601},"quick_ratio":{"value":3.8812942082778905},"net_profit_margin":{"value":0.12204658939221652},"roa":{"value":0.290716969820249},"roe":{"value":0.46502667203246884},"debt_to_equity":{"value":0.5995855774088313,"negative_equity":false},"interest_coverage":{"value":26.139878695981803},"asset_turnover":{"value":2.382016337105356},"altman_z_score":{"value":5.25969300852931},"roce":{"value":0.4789445536439848}},"source_ids":{"financial_statement_id":"1846804","income_statement_id":"1846804","balance_sheet_id":"1846804"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":440933,"cogs":232538,"gross_prof":208395,"sell_exp":3228,"admin_exp":49413,"oth_op_rev":83,"oth_op_exp":61107,"interest_expenses":1196,"income_before_income_taxes":93534,"provision_for_income_taxes":9965,"income_after_income_taxes":83569,"net_income":83569},"balance_data":{"cash":83519,"accounts_receivable":75238,"inventories":12332,"cur_assets":171089,"fixed_assets":17002,"non_cur_assets":17002,"assets":188091,"cur_liab":39173,"non_cur_liab":38438,"equity":110480,"equities":188091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",232538,232538,false],["net_turnover_source","gross_profit_calc",208395,208395,false],["gross_profit_calc","selling_exp",3228,3228,false],["gross_profit_calc","admin_exp",49413,49413,false],["gross_profit_calc","other_op_exp_exp",61107,61107,false]]}},"financial_ratios":{"current_ratio":{"value":4.367523549383504},"quick_ratio":{"value":4.05271488014704},"net_profit_margin":{"value":0.189527660664999},"roa":{"value":0.4443008969062847},"roe":{"value":0.7564174511223751},"debt_to_equity":{"value":0.7024891383055757,"negative_equity":false},"interest_coverage":{"value":79.20568561872909},"asset_turnover":{"value":2.344253579384447},"altman_z_score":{"value":5.502614675468685},"roce":{"value":0.6361218925851811}},"source_ids":{"financial_statement_id":"1715887","income_statement_id":"1715887","balance_sheet_id":"1715887"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":324032,"cogs":166112,"gross_prof":157920,"sell_exp":2280,"admin_exp":45238,"oth_op_rev":353,"oth_op_exp":53068,"income_before_income_taxes":57687,"provision_for_income_taxes":12348,"income_after_income_taxes":45339,"net_income":45339},"balance_data":{"cash":6572,"accounts_receivable":45084,"inventories":9883,"cur_assets":61539,"fixed_assets":21976,"non_cur_assets":21976,"assets":83515,"cur_liab":17605,"equity":65910,"equities":83515},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",166112,166112,false],["net_turnover_source","gross_profit_calc",157920,157920,false],["gross_profit_calc","selling_exp",2280,2280,false],["gross_profit_calc","admin_exp",45238,45238,false],["gross_profit_calc","other_op_exp_exp",53068,53068,false]]}},"financial_ratios":{"current_ratio":{"value":3.495541039477421},"quick_ratio":{"value":2.9341664299914796},"net_profit_margin":{"value":0.13992136579103298},"roa":{"value":0.5428845117643537},"roe":{"value":0.6878925807919891},"debt_to_equity":{"value":0.2671066605977849,"negative_equity":false},"asset_turnover":{"value":3.8799257618391905},"altman_z_score":{"value":8.636332920967876},"roce":{"value":0.8752389622212108}},"source_ids":{"financial_statement_id":"1350832","income_statement_id":"1350832","balance_sheet_id":"1350832"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.08.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"65.05","6.54","16.32",5,"797.89","~ 648.37"],[2023,"79.26","5.69","14.87",5,"727.00","~ 603.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.05","1.31","5.7",5,"1 114.70","~ 883.50"],["2026. gada 1. ceturksnis","14.90","1.42","5.82",5,"1 138.16","~ 899.15"],["2025. gada 4. ceturksnis","16.81","1.56","5.88",5,"1 149.90","~ 896.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.32,"employees":5,"gross_salary_raw":797.8879436784982,"gross_salary_formatted":"797.89","net_salary_formatted":"~ 648.37","vsaoi_employee_part":"83.78","non_taxable_minimum":"385.43","iin_part":"65.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.32,"employees":5,"gross_salary_raw":797.8879436784982,"gross_salary_formatted":"797.89","net_salary_formatted":"~ 648.37","vsaoi_employee_part":"83.78","non_taxable_minimum":"385.43","iin_part":"65.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-04-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2010,4,"LVL"],[2011,4,"LVL"],[2012,4,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV10ZZZ40003575321","K","SIA","2001-12-22","Rīga, Brīvības gatve 193E",1039,106378653,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1813  ","010094","Vidzemes priekšpilsēta","65.05","6.54","16.32",5],[2023,"sabiedrība ar ierobežotu atbildību","1813  ","010094","Vidzemes priekšpilsēta","79.26","5.69","14.87",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 02.08.2018 ","nav","nav",null],["nav"," 30.01.2002 ","nav","nav"," 26.06.2018 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SM UN KO SIA","2025. gada 4. ceturksnis","16.81","8.87","0.00","1.56","5.88","5"],["SM UN KO SIA","2026. gada 1. ceturksnis","14.90","6.91","0.00","1.42","5.82","5"],["SM UN KO SIA","2026. gada 2. ceturksnis","16.05","7.3","0.0","1.31","5.7","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[312926,136802,176124,2760,61891,185,39564,146,71948,15326,56622,56622],[176069,136533,39536,1621,18718,45,2383,3298,13561,3680,null,9881],[345007,162463,182544,2172,57805,14,37747,52,84782,18039,66743,66743],[324032,166112,157920,2280,45238,353,53068,null,57687,12348,45339,45339],[440933,232538,208395,3228,49413,83,61107,1196,93534,9965,83569,83569]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[14408,38349,16814,69571,23337,52,23389,92960,33510,59450,92960,null,null],[2573,21698,10935,35206,96045,33,96078,131284,37801,77701,131284,13313,2469],[18278,46195,11263,75736,24377,null,24377,100113,30542,69571,100113,null,null],[6572,45084,9883,61539,21976,null,21976,83515,17605,65910,83515,null,null],[83519,75238,12332,171089,17002,null,17002,188091,39173,110480,188091,38438,null]]}},"eu_funds":{"periods":{"no":"2019-04-17","lidz":"2022-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":69900,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[69900,"SIA \"Meža nozares kompetences centrs\"","Meža nozares kompetences centrs"]]}}}}