{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003576416","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003576416"},"registration_number":"40003576416","company_name":"Sabiedrība ar ierobežotu atbildību \"Islande Hotel\"","company_type":"SIA","registered_date":"2002-01-07","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4707129,-199627,9145132,97,"EUR"],[2024,4171363,-412209,9429509,93,"EUR"],[2023,4254907,-105547,9461344,91,"EUR"],[2022,3762499,216295,9773835,81,"EUR"],[2021,1322152,-397255,10039969,67,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":97,"type_from_db":"UGP"},"income_data":{"net_turnover":4707129,"cogs":3606637,"gross_prof":1100492,"sell_exp":310909,"admin_exp":794642,"oth_op_rev":139354,"oth_op_exp":126207,"interest_expenses":205862,"income_before_income_taxes":-197774,"provision_for_income_taxes":1853,"income_after_income_taxes":-199627,"net_income":-199627},"balance_data":{"cash":144814,"accounts_receivable":216091,"inventories":133808,"cur_assets":494713,"fixed_assets":8641458,"intangible_assets":8961,"non_cur_assets":8650419,"assets":9145132,"cur_liab":845526,"non_cur_liab":7620157,"equity":679449,"equities":9145132},"cash_flow_data":{"cfo_im_ebt":-197774,"cfo_im_ebwc":282247,"cfo_im_op":441348,"cfo_im_int":-195338,"cfo_im_tax":-1853,"cfo_im_net":244157,"cfi_acq_fa":-186912,"cfi_sal_fa":13843,"cfi_ln_md":-35000,"cfi_ln_rcv":45000,"cfi_net":-163069,"cff_ln_repay":-132419,"cff_net":-132419,"net_increase":-51331,"at_beginning_of_year":196145,"at_end_of_year":144814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3606637,3606637,false],["net_turnover_source","gross_profit_calc",1100492,1100492,false],["gross_profit_calc","selling_exp",310909,310909,false],["gross_profit_calc","admin_exp",794642,794642,false],["gross_profit_calc","other_op_exp_exp",126207,126207,false]]}},"financial_ratios":{"current_ratio":{"value":0.5850949586411299},"quick_ratio":{"value":0.4268408067877274},"net_profit_margin":{"value":-0.042409502692617944},"roa":{"value":-0.02182877185370315},"roe":{"value":-0.29380718788312293},"debt_to_equity":{"value":12.459629788254896,"negative_equity":false},"interest_coverage":{"value":0.039288455373016874},"asset_turnover":{"value":0.5147141670563093},"altman_z_score":{"value":0.5855658043851955},"roce":{"value":0.0009745040909170869}},"source_ids":{"financial_statement_id":"2350195","income_statement_id":"2350195","balance_sheet_id":"2350195","cash_flow_statement_id":"2350195"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":93,"type_from_db":"UGP"},"income_data":{"net_turnover":4171363,"cogs":3309325,"gross_prof":862038,"sell_exp":284139,"admin_exp":742243,"oth_op_rev":141601,"oth_op_exp":132730,"interest_expenses":253996,"income_before_income_taxes":-409469,"provision_for_income_taxes":2740,"income_after_income_taxes":-412209,"net_income":-412209},"balance_data":{"cash":196145,"accounts_receivable":153789,"inventories":152097,"cur_assets":502031,"investments":25893,"fixed_assets":8892624,"intangible_assets":8961,"non_cur_assets":8927478,"assets":9429509,"cur_liab":667320,"non_cur_liab":7745462,"equity":1016727,"equities":9429509},"cash_flow_data":{"cfo_im_ebt":-409469,"cfo_im_ebwc":154951,"cfo_im_op":-44700,"cfo_im_int":-210757,"cfo_im_tax":-5480,"cfo_im_net":-57585,"cfi_acq_fa":-156434,"cfi_sal_fa":1050,"cfi_ln_md":-45000,"cff_ln_rcv":3060000,"cff_ln_repay":-2523099,"cff_net":169034,"net_increase":187029,"at_beginning_of_year":9116,"at_end_of_year":196145},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3309325,3309325,false],["net_turnover_source","gross_profit_calc",862038,862038,false],["gross_profit_calc","selling_exp",284139,284139,false],["gross_profit_calc","admin_exp",742243,742243,false],["gross_profit_calc","other_op_exp_exp",132730,132730,false]]}},"financial_ratios":{"current_ratio":{"value":0.7523092369477912},"quick_ratio":{"value":0.5243871006413715},"net_profit_margin":{"value":-0.09881877937738816},"roa":{"value":-0.04371478939147309},"roe":{"value":-0.40542741561894197},"debt_to_equity":{"value":8.274376504214013,"negative_equity":false},"interest_coverage":{"value":-0.6121080646939322},"asset_turnover":{"value":0.4423732985460855},"altman_z_score":{"value":0.5197783594258037},"roce":{"value":-0.017743625479888645}},"source_ids":{"financial_statement_id":"2081743","income_statement_id":"2081743","balance_sheet_id":"2081743","cash_flow_statement_id":"2081743"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":91,"type_from_db":"UGP"},"income_data":{"net_turnover":4254907,"cogs":3253385,"gross_prof":1001522,"sell_exp":318049,"admin_exp":639075,"oth_op_rev":150000,"oth_op_exp":126403,"interest_expenses":171614,"income_before_income_taxes":-103619,"provision_for_income_taxes":1928,"income_after_income_taxes":-105547,"net_income":-105547},"balance_data":{"cash":9116,"accounts_receivable":110441,"inventories":135972,"cur_assets":255529,"investments":33000,"fixed_assets":9160355,"intangible_assets":12460,"non_cur_assets":9205815,"assets":9461344,"cur_liab":3253414,"non_cur_liab":4641343,"equity":1566587,"equities":9461344},"cash_flow_data":{"cfo_im_ebt":-103619,"cfo_im_ebwc":429052,"cfo_im_op":344271,"cfo_im_int":-160546,"cfo_im_tax":-2237,"cfo_im_net":-56536,"cfi_acq_fa":-78968,"cfi_ln_md":-20000,"cff_ln_repay":-210000,"cff_net":177625,"net_increase":-6391,"at_beginning_of_year":15507,"at_end_of_year":9116},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3253385,3253385,false],["net_turnover_source","gross_profit_calc",1001522,1001522,false],["gross_profit_calc","selling_exp",318049,318049,false],["gross_profit_calc","admin_exp",639075,639075,false],["gross_profit_calc","other_op_exp_exp",126403,126403,false]]}},"financial_ratios":{"current_ratio":{"value":0.07854180254956793},"quick_ratio":{"value":0.03674816669504711},"net_profit_margin":{"value":-0.024805947580052865},"roa":{"value":-0.011155603263130481},"roe":{"value":-0.06737385156394123},"debt_to_equity":{"value":5.03946285779213,"negative_equity":false},"interest_coverage":{"value":0.39620893400305335},"asset_turnover":{"value":0.44971486080624484},"altman_z_score":{"value":0.4675448505528856},"roce":{"value":0.010952926337764762}},"source_ids":{"financial_statement_id":"1937732","income_statement_id":"1937732","balance_sheet_id":"1937732","cash_flow_statement_id":"1937732"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":81,"type_from_db":"UGP"},"income_data":{"net_turnover":3762499,"cogs":2973130,"gross_prof":789369,"sell_exp":238776,"admin_exp":520546,"oth_op_rev":347606,"oth_op_exp":59679,"interest_expenses":99442,"income_before_income_taxes":218532,"provision_for_income_taxes":2237,"income_after_income_taxes":216295,"net_income":216295},"balance_data":{"cash":15507,"accounts_receivable":87724,"inventories":103511,"cur_assets":206742,"investments":33000,"fixed_assets":9515953,"intangible_assets":18140,"non_cur_assets":9567093,"assets":9773835,"cur_liab":3477475,"non_cur_liab":4486574,"equity":1809786,"equities":9773835},"cash_flow_data":{"cfo_im_ebt":218532,"cfo_im_ebwc":672164,"cfo_im_op":656796,"cfo_im_int":-86483,"cfo_im_tax":-3160,"cfo_im_net":-56536,"cfi_acq_fa":-50515,"cfi_ln_md":-33000,"cff_net":-416654,"net_increase":10448,"at_beginning_of_year":5059,"at_end_of_year":15507},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2973130,2973130,false],["net_turnover_source","gross_profit_calc",789369,789369,false],["gross_profit_calc","selling_exp",238776,238776,false],["gross_profit_calc","admin_exp",520546,520546,false],["gross_profit_calc","other_op_exp_exp",59679,59679,false]]}},"financial_ratios":{"current_ratio":{"value":0.059451757381433365},"quick_ratio":{"value":0.029685619594677172},"net_profit_margin":{"value":0.05748705846832119},"roa":{"value":0.022130003217774804},"roe":{"value":0.11951413039994783},"debt_to_equity":{"value":4.400547357532879,"negative_equity":false},"interest_coverage":{"value":3.1975825104080773},"asset_turnover":{"value":0.38495626332959376},"altman_z_score":{"value":0.497607472745733},"roce":{"value":0.05050124198743401}},"source_ids":{"financial_statement_id":"1771882","income_statement_id":"1771882","balance_sheet_id":"1771882","cash_flow_statement_id":"1771882"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":67,"type_from_db":"UGP"},"income_data":{"net_turnover":1322152,"cogs":1930888,"gross_prof":-608736,"sell_exp":63576,"admin_exp":356795,"oth_op_rev":802868,"oth_op_exp":67695,"interest_expenses":101761,"income_before_income_taxes":-395695,"provision_for_income_taxes":1560,"income_after_income_taxes":-397255,"net_income":-397255},"balance_data":{"cash":5059,"accounts_receivable":45821,"inventories":67225,"cur_assets":118105,"fixed_assets":9896793,"intangible_assets":25071,"non_cur_assets":9921864,"assets":10039969,"cur_liab":3479907,"non_cur_liab":4828919,"equity":1731143,"equities":10039969},"cash_flow_data":{"cfo_im_ebt":-395695,"cfo_im_ebwc":59729,"cfo_im_op":176843,"cfo_im_int":-80974,"cfo_im_net":-21290,"cfi_acq_fa":-31415,"cff_net":54762,"net_increase":2057,"at_beginning_of_year":3002,"at_end_of_year":5059},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1930888,1930888,false],["net_turnover_source","gross_profit_calc",608736,-608736,true],["gross_profit_calc","selling_exp",63576,63576,false],["gross_profit_calc","admin_exp",356795,356795,false],["gross_profit_calc","other_op_exp_exp",67695,67695,false]]}},"financial_ratios":{"current_ratio":{"value":0.033939125384672635},"quick_ratio":{"value":0.014621080390941482},"net_profit_margin":{"value":-0.30046091523516205},"roa":{"value":-0.039567353245811815},"roe":{"value":-0.22947555459023317},"debt_to_equity":{"value":4.799618517938726,"negative_equity":false},"interest_coverage":{"value":-2.8884739733296647},"asset_turnover":{"value":0.13168885282414716},"altman_z_score":{"value":0.033933168219793364},"roce":{"value":-0.044806588718216384}},"source_ids":{"financial_statement_id":"1427077","income_statement_id":"1427077","balance_sheet_id":"1427077","cash_flow_statement_id":"1427077"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.01.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 327.16","332.88","669.81",91,"1 799.29","~ 1 288.35"],[2023,"1 133.19","276.91","580.48",88,"1 612.49","~ 1 168.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","315.46","60.27","196.97",96,"2 006.23","~ 1 477.95"],["2026. gada 1. ceturksnis","86.73","18.28","52.40",93,"550.93","~ 493.09"],["2025. gada 4. ceturksnis","299.99","75.86","124.42",95,"1 280.61","~ 983.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":669.81,"employees":91,"gross_salary_raw":1799.2934024028189,"gross_salary_formatted":"1 799.29","net_salary_formatted":"~ 1 288.35","vsaoi_employee_part":"188.93","non_taxable_minimum":"0.27","iin_part":"322.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":669.81,"employees":91,"gross_salary_raw":1799.2934024028189,"gross_salary_formatted":"1 799.29","net_salary_formatted":"~ 1 288.35","vsaoi_employee_part":"188.93","non_taxable_minimum":"0.27","iin_part":"322.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3314099,"EUR","2021-12-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,115,"EUR"],[2015,110,"EUR"],[2016,110,"EUR"],[2018,100,"EUR"],[2019,91,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-09-22","Sabiedrība ar ierobežotu atbildību \"Hotel Islande\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV30ZZZ40003576416","K","SIA","2002-01-07","Rīga, Ķīpsalas iela 2",1048,103281770,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","010092","Kurzemes rajons","1 327.16","332.88","669.81",91],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","010092","Kurzemes rajons","1 133.19","276.91","580.48",88]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.01.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ISLANDE HOTEL SIA","2025. gada 4. ceturksnis","299.99","99.99","0.38","75.86","124.42","95"],["ISLANDE HOTEL SIA","2026. gada 1. ceturksnis","86.73","8.61","0.00","18.28","52.40","93"],["ISLANDE HOTEL SIA","2026. gada 2. ceturksnis","315.46","57.65","0.0","60.27","196.97","96"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-03-24",85.5,"Biedrība \"Latvijas Restorānu biedrība\"","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b4d799f2"],["2025-03-24",3267.44,"Biedrība \"Latvijas Restorānu biedrība\"","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b4d799f2"],["2024-03-15",1775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","33b178c2"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","1061","Darbība reģistrēta","2006-02-28","Katlu māja.","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[3374497,2877214,497283,146371,346138,28821,77364,105227,-148996,407,-149403,-149403],[1167400,1740420,-573020,66361,343248,317947,61309,99334,-825325,null,-825325,-825325],[1322152,1930888,-608736,63576,356795,802868,67695,101761,-395695,1560,-397255,-397255],[3762499,2973130,789369,238776,520546,347606,59679,99442,218532,2237,216295,216295],[4254907,3253385,1001522,318049,639075,150000,126403,171614,-103619,1928,-105547,-105547]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[15739,117263,79129,212131,10779998,10897,10790895,11003026,402844,9475814,1124368,11003026,null],[3002,91590,64724,159316,10298674,30390,10329064,10488380,3229228,7097761,161391,10488380,null],[5059,45821,67225,118105,9896793,25071,9921864,10039969,3479907,4828919,1731143,10039969,null],[15507,87724,103511,206742,9515953,18140,9567093,9773835,3477475,4486574,1809786,9773835,33000],[9116,110441,135972,255529,9160355,12460,9205815,9461344,3253414,4641343,1566587,9461344,33000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cff_ln_repay"],"data":[[-148996,418697,458748,-85119,-56535,317094,-98711,-235319,-16936,32675,15739,null,null],[-825325,-309046,-82791,-84806,-407,-168004,-38031,193298,-12737,15739,3002,null,null],[-395695,59729,176843,-80974,null,-21290,-31415,54762,2057,3002,5059,null,null],[218532,672164,656796,-86483,-3160,-56536,-50515,-416654,10448,5059,15507,-33000,null],[-103619,429052,344271,-160546,-2237,-56536,-78968,177625,-6391,15507,9116,-20000,-210000]]}},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":3110.52,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[2032.06,"Centrālā finanšu un līgumu aģentūra","Eiropas Sociālā fonda atbalsts Kohēzijas politikas fondu ieviešanai un vadībai Centrālajā finanšu un līgumu aģentūrā, 2.kārta",null],[1078.46,"Ekonomikas ministrija","Sabiedrības informēšana par uzņēmējdarbības un energoefektivitātes pasākumiem","2018-12-06"]]}}}}