{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003576971","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003576971"},"registration_number":"40003576971","company_name":"Sabiedrība ar ierobežotu atbildību \"RexRig\"","company_type":"SIA","registered_date":"2002-01-10","area_of_activity":{"nace_code":"4771","nace_description":"Apģērbu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1437644,14377,529545,10,"EUR"],[2024,1464086,34797,524519,10,"EUR"],[2023,1425260,73649,478565,9,"EUR"],[2022,1404959,29832,322800,10,"EUR"],[2021,1138401,-111041,710324,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1437644,"cogs":897431,"gross_prof":540213,"sell_exp":310662,"admin_exp":214664,"oth_op_exp":497,"income_before_income_taxes":14390,"provision_for_income_taxes":13,"income_after_income_taxes":14377,"net_income":14377},"balance_data":{"cash":98882,"accounts_receivable":37623,"inventories":379309,"cur_assets":515814,"fixed_assets":13731,"non_cur_assets":13731,"assets":529545,"cur_liab":225898,"equity":303647,"equities":529545},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",897431,897431,false],["net_turnover_source","gross_profit_calc",540213,540213,false],["gross_profit_calc","selling_exp",310662,310662,false],["gross_profit_calc","admin_exp",214664,214664,false],["gross_profit_calc","other_op_exp_exp",497,497,false]]}},"financial_ratios":{"current_ratio":{"value":2.2833933899370513},"quick_ratio":{"value":0.6042771516348087},"net_profit_margin":{"value":0.010000389526197027},"roa":{"value":0.027149722875298606},"roe":{"value":0.04734774260901639},"debt_to_equity":{"value":0.7439493885992616,"negative_equity":false},"asset_turnover":{"value":2.7148665363661255},"altman_z_score":{"value":4.236645145213603},"roce":{"value":0.04739055548054155}},"source_ids":{"financial_statement_id":"2291781","income_statement_id":"2291781","balance_sheet_id":"2291781"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1464086,"cogs":904571,"gross_prof":559515,"sell_exp":406843,"admin_exp":114193,"oth_op_exp":3630,"income_before_income_taxes":34849,"provision_for_income_taxes":52,"income_after_income_taxes":34797,"net_income":34797},"balance_data":{"cash":115004,"accounts_receivable":41122,"inventories":349642,"cur_assets":505768,"fixed_assets":18751,"non_cur_assets":18751,"assets":524519,"cur_liab":235249,"equity":289270,"equities":524519},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",904571,904571,false],["net_turnover_source","gross_profit_calc",559515,559515,false],["gross_profit_calc","selling_exp",406843,406843,false],["gross_profit_calc","admin_exp",114193,114193,false],["gross_profit_calc","other_op_exp_exp",3630,3630,false]]}},"financial_ratios":{"current_ratio":{"value":2.1499262483581227},"quick_ratio":{"value":0.6636627573337187},"net_profit_margin":{"value":0.023767046471313842},"roa":{"value":0.06634078079154425},"roe":{"value":0.12029246033117848},"debt_to_equity":{"value":0.8132505963286895,"negative_equity":false},"asset_turnover":{"value":2.7912925937859256},"altman_z_score":{"value":4.345492178940006},"roce":{"value":0.12047222318249387}},"source_ids":{"financial_statement_id":"2054151","income_statement_id":"2054151","balance_sheet_id":"2054151"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1425260,"cogs":768754,"gross_prof":656506,"sell_exp":426327,"admin_exp":150100,"oth_op_exp":1250,"interest_expenses":4669,"income_before_income_taxes":74160,"provision_for_income_taxes":511,"income_after_income_taxes":73649,"net_income":73649},"balance_data":{"cash":151101,"accounts_receivable":35633,"inventories":271425,"cur_assets":458159,"fixed_assets":20406,"non_cur_assets":20406,"assets":478565,"cur_liab":224092,"equity":254473,"equities":478565},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",768754,768754,false],["net_turnover_source","gross_profit_calc",656506,656506,false],["gross_profit_calc","selling_exp",426327,426327,false],["gross_profit_calc","admin_exp",150100,150100,false],["gross_profit_calc","other_op_exp_exp",1250,1250,false]]}},"financial_ratios":{"current_ratio":{"value":2.044512967888189},"quick_ratio":{"value":0.8332916837727362},"net_profit_margin":{"value":0.05167408051864221},"roa":{"value":0.15389550008880717},"roe":{"value":0.28941773783466224},"debt_to_equity":{"value":0.8806120885123373,"negative_equity":false},"interest_coverage":{"value":16.883486828014565},"asset_turnover":{"value":2.9781952294881573},"altman_z_score":{"value":4.762034660228609},"roce":{"value":0.3097735319660632}},"source_ids":{"financial_statement_id":"1911493","income_statement_id":"1911493","balance_sheet_id":"1911493"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1404959,"cogs":756825,"gross_prof":648134,"sell_exp":498628,"admin_exp":112789,"oth_op_exp":473,"interest_expenses":2675,"income_before_income_taxes":33569,"provision_for_income_taxes":3737,"income_after_income_taxes":29832,"net_income":29832},"balance_data":{"cash":17249,"accounts_receivable":122587,"inventories":158493,"cur_assets":298329,"fixed_assets":24471,"non_cur_assets":24471,"assets":322800,"cur_liab":141976,"equity":180824,"equities":322800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",756825,756825,false],["net_turnover_source","gross_profit_calc",648134,648134,false],["gross_profit_calc","selling_exp",498628,498628,false],["gross_profit_calc","admin_exp",112789,112789,false],["gross_profit_calc","other_op_exp_exp",473,473,false]]}},"financial_ratios":{"current_ratio":{"value":2.101263593846847},"quick_ratio":{"value":0.9849270299205499},"net_profit_margin":{"value":0.021233359834699803},"roa":{"value":0.09241635687732341},"roe":{"value":0.1649781002521789},"debt_to_equity":{"value":0.7851612617794098,"negative_equity":false},"interest_coverage":{"value":13.549158878504674},"asset_turnover":{"value":4.352413258983891},"altman_z_score":{"value":6.049241100524416},"roce":{"value":0.2004379949564217}},"source_ids":{"financial_statement_id":"1763736","income_statement_id":"1763736","balance_sheet_id":"1763736"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1138401,"cogs":692968,"gross_prof":445433,"sell_exp":382945,"admin_exp":197870,"oth_op_rev":27817,"oth_op_exp":270,"interest_expenses":1770,"income_before_income_taxes":-109605,"provision_for_income_taxes":1436,"income_after_income_taxes":-111041,"net_income":-111041},"balance_data":{"cash":217508,"accounts_receivable":57176,"inventories":344345,"cur_assets":619029,"fixed_assets":91295,"non_cur_assets":91295,"assets":710324,"cur_liab":559332,"equity":150992,"equities":710324},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",692968,692968,false],["net_turnover_source","gross_profit_calc",445433,445433,false],["gross_profit_calc","selling_exp",382945,382945,false],["gross_profit_calc","admin_exp",197870,197870,false],["gross_profit_calc","other_op_exp_exp",270,270,false]]}},"financial_ratios":{"current_ratio":{"value":1.1067290982815214},"quick_ratio":{"value":0.49109294658628505},"net_profit_margin":{"value":-0.09754120033274742},"roa":{"value":-0.1563244378621587},"roe":{"value":-0.7354098230369821},"debt_to_equity":{"value":3.704381689096111,"negative_equity":false},"interest_coverage":{"value":-60.92372881355932},"asset_turnover":{"value":1.602650339844916},"altman_z_score":{"value":1.4814504718940391},"roce":{"value":-0.7141769100349687}},"source_ids":{"financial_statement_id":"1386155","income_statement_id":"1386155","balance_sheet_id":"1386155"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.01.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"364.47","46.42","71.28",9,"1 936.05","~ 1 384.24"],[2023,"337.64","36.50","58.42",9,"1 586.76","~ 1 152.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","69.13","7.73","15.76",7,"2 201.46","~ 1 608.13"],["2026. gada 1. ceturksnis","102.95","9.53","18.25",7,"2 549.27","~ 1 840.04"],["2025. gada 4. ceturksnis","89.53","8.50","16.49",8,"2 015.50","~ 1 473.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":71.28,"employees":9,"gross_salary_raw":1936.0516280434147,"gross_salary_formatted":"1 936.05","net_salary_formatted":"~ 1 384.24","vsaoi_employee_part":"203.29","non_taxable_minimum":"0.00","iin_part":"348.53","iin_rate_percentage":"20.11","iin_rate_decimal":"0.2011"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":71.28,"employees":9,"gross_salary_raw":1936.0516280434147,"gross_salary_formatted":"1 936.05","net_salary_formatted":"~ 1 384.24","vsaoi_employee_part":"203.29","non_taxable_minimum":"0.00","iin_part":"348.53","iin_rate_percentage":"20.11","iin_rate_decimal":"0.2011"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,12,"EUR"],[2010,7,"LVL"],[2011,9,"LVL"],[2012,8,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-12-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV80ZZZ40003576971","K","SIA","2002-01-10","Rīga, Dzirnavu iela 81 - 1",1011,119193583,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4771  ","010091","Centra rajons","364.47","46.42","71.28",9],[2023,"sabiedrība ar ierobežotu atbildību","4771  ","010091","Centra rajons","337.64","36.50","58.42",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.01.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REXRIG SIA","2025. gada 4. ceturksnis","89.53","64.53","0.00","8.50","16.49","8"],["REXRIG SIA","2026. gada 1. ceturksnis","102.95","75.01","0.00","9.53","18.25","7"],["REXRIG SIA","2026. gada 2. ceturksnis","69.13","45.63","0.0","7.73","15.76","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-15",2340,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","067c9ef7"],["2025-07-10",2160,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","067c9ef7"],["2024-07-17",643.5,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","067c9ef7"],["2023-07-13",1813.5,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","067c9ef7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[1635278,914395,720883,492957,186032,223,4804,36867,75,36792,36792,null],[1323523,971453,352070,294386,191294,415,3317,-137342,25,-137367,-137367,null],[1138401,692968,445433,382945,197870,270,1770,-109605,1436,-111041,-111041,27817],[475657,259820,215837,37800,133715,null,3212,41422,4623,null,36799,312],[1404959,756825,648134,498628,112789,473,2675,33569,3737,29832,29832,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[233358,61591,471990,766939,221646,221646,988585,437217,101968,449400,988585],[307399,48188,284644,640231,150554,150554,790785,490727,38025,262033,790785],[217508,57176,344345,619029,91295,91295,710324,559332,null,150992,710324],[92513,5421,20006,117940,49571,49571,167511,null,74070,93441,167511],[17249,122587,158493,298329,24471,24471,322800,141976,null,180824,322800]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd"],"data":[[56461,113866,126062,-4807,121255,-854,-854,-28112,-28112,92289,92513,184802,null],[83058,97856,51322,-17899,33423,-5852,-5852,null,null,27571,184802,212373,null],[137250,98157,202151,-17415,184736,-2501,-2501,null,null,91450,302179,393629,-90785],[120983,161663,30663,-43147,-12484,null,null,null,null,-112484,393629,281145,-100000]]}}}