{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003577479","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003577479","company_name":"SIA \"BALTIKOMS\"","company_type":"SIA","registered_date":"2002-01-11","area_of_activity":{"nace_code":"4636","nace_description":"Cukura, šokolādes un cukura konditorejas vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1304712,66693,496002,4,"EUR"],[2024,1490991,86956,343193,4,"EUR"],[2023,1704927,41269,392391,4,"EUR"],[2022,961176,30274,684364,3,"EUR"],[2021,426979,-82732,717145,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1304712,"cogs":1040559,"gross_prof":264153,"sell_exp":160776,"admin_exp":37807,"oth_op_exp":995,"other_interest_revenues":3156,"income_before_income_taxes":67731,"provision_for_income_taxes":1038,"income_after_income_taxes":66693,"net_income":66693},"balance_data":{"cash":72434,"accounts_receivable":66808,"inventories":85056,"cur_assets":224298,"investments":100000,"fixed_assets":171615,"intangible_assets":89,"non_cur_assets":271704,"assets":496002,"cur_liab":92442,"non_cur_liab":40000,"equity":363560,"equities":496002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1040559,1040559,false],["net_turnover_source","gross_profit_calc",264153,264153,false],["gross_profit_calc","selling_exp",160776,160776,false],["gross_profit_calc","admin_exp",37807,37807,false],["gross_profit_calc","other_op_exp_exp",995,995,false]]}},"financial_ratios":{"current_ratio":{"value":2.426364639449601},"quick_ratio":{"value":1.5062633867722464},"net_profit_margin":{"value":0.05111702812574729},"roa":{"value":0.13446115136632514},"roe":{"value":0.18344427329739246},"debt_to_equity":{"value":0.3642920013202773,"negative_equity":false},"asset_turnover":{"value":2.630457135253487},"altman_z_score":{"value":5.0138308416131},"roce":{"value":0.1678337793636634}},"source_ids":{"financial_statement_id":"2244194","income_statement_id":"2244194","balance_sheet_id":"2244194"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1490991,"cogs":1214373,"gross_prof":276618,"sell_exp":137256,"admin_exp":35840,"oth_op_exp":4878,"income_before_income_taxes":98644,"provision_for_income_taxes":11688,"income_after_income_taxes":86956,"net_income":86956},"balance_data":{"cash":27706,"accounts_receivable":67725,"inventories":55911,"cur_assets":151342,"fixed_assets":191628,"intangible_assets":223,"non_cur_assets":191851,"assets":343193,"cur_liab":46326,"equity":296867,"equities":343193},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1214373,1214373,false],["net_turnover_source","gross_profit_calc",276618,276618,false],["gross_profit_calc","selling_exp",137256,137256,false],["gross_profit_calc","admin_exp",35840,35840,false],["gross_profit_calc","other_op_exp_exp",4878,4878,false]]}},"financial_ratios":{"current_ratio":{"value":3.2668911626300567},"quick_ratio":{"value":2.0599879117558175},"net_profit_margin":{"value":0.05832094224579491},"roa":{"value":0.25337346624202706},"roe":{"value":0.29291231426867925},"debt_to_equity":{"value":0.15604967881239748,"negative_equity":false},"asset_turnover":{"value":4.344467981573051},"altman_z_score":{"value":8.872342236276054},"roce":{"value":0.33228348048115824}},"source_ids":{"financial_statement_id":"2024386","income_statement_id":"2024386","balance_sheet_id":"2024386"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1704927,"cogs":1435906,"gross_prof":269021,"sell_exp":46601,"admin_exp":49976,"oth_op_exp":131073,"income_before_income_taxes":41371,"provision_for_income_taxes":102,"income_after_income_taxes":41269,"net_income":41269},"balance_data":{"cash":4226,"accounts_receivable":70894,"inventories":102859,"cur_assets":177979,"fixed_assets":214055,"intangible_assets":357,"non_cur_assets":214412,"assets":392391,"cur_liab":103632,"non_cur_liab":28849,"equity":259910,"equities":392391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1435906,1435906,false],["net_turnover_source","gross_profit_calc",269021,269021,false],["gross_profit_calc","selling_exp",46601,46601,false],["gross_profit_calc","admin_exp",49976,49976,false],["gross_profit_calc","other_op_exp_exp",131073,131073,false]]}},"financial_ratios":{"current_ratio":{"value":1.7174135402192372},"quick_ratio":{"value":0.7248726262158407},"net_profit_margin":{"value":0.024205728456408983},"roa":{"value":0.1051731563669911},"roe":{"value":0.1587818860374745},"debt_to_equity":{"value":0.5097187487976608,"negative_equity":false},"asset_turnover":{"value":4.344969685849064},"altman_z_score":{"value":6.184727085378622},"roce":{"value":0.14327172486398693}},"source_ids":{"financial_statement_id":"1906234","income_statement_id":"1906234","balance_sheet_id":"1906234"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":961176,"cogs":758867,"gross_prof":202309,"sell_exp":23859,"admin_exp":50965,"oth_op_rev":5531,"oth_op_exp":102344,"income_before_income_taxes":30672,"provision_for_income_taxes":398,"income_after_income_taxes":30274,"net_income":30274},"balance_data":{"cash":94155,"accounts_receivable":83743,"inventories":144312,"cur_assets":322210,"fixed_assets":361663,"intangible_assets":491,"non_cur_assets":362154,"assets":684364,"cur_liab":91631,"non_cur_liab":374092,"equity":218641,"equities":684364},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",758867,758867,false],["net_turnover_source","gross_profit_calc",202309,202309,false],["gross_profit_calc","selling_exp",23859,23859,false],["gross_profit_calc","admin_exp",50965,50965,false],["gross_profit_calc","other_op_exp_exp",102344,102344,false]]}},"financial_ratios":{"current_ratio":{"value":3.516386375789853},"quick_ratio":{"value":1.9414608593161702},"net_profit_margin":{"value":0.03149683304618509},"roa":{"value":0.04423669275414838},"roe":{"value":0.13846442341555334},"debt_to_equity":{"value":2.1300808174130195,"negative_equity":false},"asset_turnover":{"value":1.4044806564927437},"altman_z_score":{"value":2.2502725393718372},"roce":{"value":0.0517467392569673}},"source_ids":{"financial_statement_id":"1740255","income_statement_id":"1740255","balance_sheet_id":"1740255"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":426979,"cogs":316403,"gross_prof":110576,"sell_exp":8421,"admin_exp":35142,"oth_op_rev":11763,"oth_op_exp":161463,"income_before_income_taxes":-82687,"provision_for_income_taxes":45,"income_after_income_taxes":-82732,"net_income":-82732},"balance_data":{"cash":16018,"accounts_receivable":249463,"inventories":68435,"cur_assets":333916,"fixed_assets":382604,"intangible_assets":625,"non_cur_assets":383229,"assets":717145,"cur_liab":88511,"non_cur_liab":440267,"equity":188367,"equities":717145},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",316403,316403,false],["net_turnover_source","gross_profit_calc",110576,110576,false],["gross_profit_calc","selling_exp",8421,8421,false],["gross_profit_calc","admin_exp",35142,35142,false],["gross_profit_calc","other_op_exp_exp",161463,161463,false]]}},"financial_ratios":{"current_ratio":{"value":3.772593236998791},"quick_ratio":{"value":2.9994125024008316},"net_profit_margin":{"value":-0.19376128568383924},"roa":{"value":-0.11536300190338077},"roe":{"value":-0.4392064427420939},"debt_to_equity":{"value":2.8071689839515415,"negative_equity":false},"asset_turnover":{"value":0.5953872647790893},"altman_z_score":{"value":0.8534059344943745},"roce":{"value":-0.13153440634773175}},"source_ids":{"financial_statement_id":"1399839","income_statement_id":"1399839","balance_sheet_id":"1399839"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.01.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"94.98","3.83","7.70",4,"470.57","~ 421.16"],[2023,"101.25","2.31","7.23",4,"441.85","~ 395.45"],[2022,"119.51","1.23","5.28",3,"430.23","~ 378.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","25.77","0.22","2.08",3,"677.94","~ 592.29"],["2026. gada 1. ceturksnis","27.33","0.82","2.06",4,"503.57","~ 450.69"],["2025. gada 4. ceturksnis","25.46","0.82","2.07",4,"506.01","~ 452.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.7,"employees":4,"gross_salary_raw":470.5681040383299,"gross_salary_formatted":"470.57","net_salary_formatted":"~ 421.16","vsaoi_employee_part":"49.41","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.7,"employees":4,"gross_salary_raw":470.5681040383299,"gross_salary_formatted":"470.57","net_salary_formatted":"~ 421.16","vsaoi_employee_part":"49.41","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14200,"EUR","2016-07-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2010,3,"LVL"],[2011,3,"LVL"],[2012,2,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV41ZZZ40003577479","K","SIA","2002-01-11","Rīga, Vīlipa iela 8 - 95",1083,113622191,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4636  ","010092","Kurzemes rajons","94.98","3.83","7.70",4],[2023,"sabiedrība ar ierobežotu atbildību","4636  ","010092","Kurzemes rajons","101.25","2.31","7.23",4],[2022,"sabiedrība ar ierobežotu atbildību","4636  ","010092","Kurzemes rajons","119.51","1.23","5.28",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.01.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIKOMS SIA","2025. gada 4. ceturksnis","25.46","22.56","0.00","0.82","2.07","4"],["BALTIKOMS SIA","2026. gada 1. ceturksnis","27.33","24.15","0.00","0.82","2.06","4"],["BALTIKOMS SIA","2026. gada 2. ceturksnis","25.77","22.73","0.0","0.22","2.08","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_taxes"],"data":[[563810,394284,169526,36752,44335,23845,96296,15988,11,15977,15977,null,null],[722521,582091,140430,28953,28517,7693,4533,77618,10492,null,65827,8502,989],[364987,254443,110544,16595,36271,81198,14059,124817,11,124806,124806,null,null],[426979,316403,110576,8421,35142,11763,161463,-82687,45,-82732,-82732,null,null],[961176,758867,202309,23859,50965,5531,102344,30672,398,30274,30274,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[1556,75843,34663,112062,423553,423553,535615,43846,345477,146292,535615,null],[116165,103957,124136,344258,481757,481946,826204,195636,440600,189968,826204,189],[47748,193174,1844,242766,403031,403031,645797,13717,360981,271099,645797,null],[16018,249463,68435,333916,382604,383229,717145,88511,440267,188367,717145,625],[94155,83743,144312,322210,361663,362154,684364,91631,374092,218641,684364,491]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa"],"data":[[77618,102166,124171,8502,14027,100632,17101,-17101,270749,27517,29927,113458,2707,116165,null],[124099,144304,84843,-4400,-10407,null,-3055,1863,228397,-363547,-135180,-64386,116165,51779,49180],[112621,133912,195610,-4323,-24053,166034,-7384,-7384,92102,-6679,-161593,-2943,51779,48836,null],[114610,191573,185194,-2291,-14674,167164,-31264,-31264,282499,-114501,-92002,43898,69487,113385,null],[147305,189372,217517,null,-15889,199842,-9757,-3757,41899,null,-207191,-11106,113385,102279,6000]]}}}