{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003578826","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003578826"},"registration_number":"40003578826","company_name":"Sabiedrība ar ierobežotu atbildību \"HELICONIA\"","company_type":"SIA","registered_date":"2002-01-18","area_of_activity":{"nace_code":"4622","nace_description":"Ziedu un augu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,280900,3493,296194,3,"EUR"],[2024,289746,27685,289523,5,"EUR"],[2023,522203,188423,238903,6,"EUR"],[2022,233667,2744,51960,5,"EUR"],[2021,114634,-1200,43509,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":280900,"cogs":275025,"gross_prof":5875,"sell_exp":10626,"admin_exp":4285,"oth_op_rev":12561,"oth_op_exp":32,"income_before_income_taxes":3493,"income_after_income_taxes":3493,"net_income":3493},"balance_data":{"cash":7302,"accounts_receivable":286646,"inventories":2246,"cur_assets":296194,"assets":296194,"cur_liab":3435,"non_cur_liab":30000,"equity":262759,"equities":296194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",275025,275025,false],["net_turnover_source","gross_profit_calc",5875,5875,false],["gross_profit_calc","selling_exp",10626,10626,false],["gross_profit_calc","admin_exp",4285,4285,false],["gross_profit_calc","other_op_exp_exp",32,32,false]]}},"financial_ratios":{"current_ratio":{"value":86.22823871906841},"quick_ratio":{"value":85.57438136826784},"net_profit_margin":{"value":0.01243503025987896},"roa":{"value":0.01179294651478423},"roe":{"value":0.013293550363641207},"debt_to_equity":{"value":0.12724587930384879,"negative_equity":false},"asset_turnover":{"value":0.9483649229896621},"altman_z_score":{"value":5.743878876274732},"roce":{"value":0.011931315518908045}},"source_ids":{"financial_statement_id":"2230233","income_statement_id":"2230233","balance_sheet_id":"2230233"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":289746,"cogs":248152,"gross_prof":41594,"sell_exp":9924,"admin_exp":3879,"oth_op_exp":106,"income_before_income_taxes":27685,"income_after_income_taxes":27685,"net_income":27685},"balance_data":{"cash":2747,"accounts_receivable":284220,"inventories":2556,"cur_assets":289523,"assets":289523,"cur_liab":4597,"non_cur_liab":25660,"equity":259266,"equities":289523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",248152,248152,false],["net_turnover_source","gross_profit_calc",41594,41594,false],["gross_profit_calc","selling_exp",9924,9924,false],["gross_profit_calc","admin_exp",3879,3879,false],["gross_profit_calc","other_op_exp_exp",106,106,false]]}},"financial_ratios":{"current_ratio":{"value":62.98085708070481},"quick_ratio":{"value":62.424842288448986},"net_profit_margin":{"value":0.09554920516590393},"roa":{"value":0.09562280026111915},"roe":{"value":0.10678222366218479},"debt_to_equity":{"value":0.1167025371626052,"negative_equity":false},"asset_turnover":{"value":1.0007702324167682},"altman_z_score":{"value":6.358860898018272},"roce":{"value":0.09716557983476412}},"source_ids":{"financial_statement_id":"1995840","income_statement_id":"1995840","balance_sheet_id":"1995840"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":522203,"cogs":320328,"gross_prof":201875,"sell_exp":7184,"admin_exp":6321,"oth_op_rev":100,"oth_op_exp":47,"income_before_income_taxes":188423,"income_after_income_taxes":188423,"net_income":188423},"balance_data":{"cash":1814,"accounts_receivable":233855,"inventories":3234,"cur_assets":238903,"assets":238903,"cur_liab":7322,"equity":231581,"equities":238903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",320328,320328,false],["net_turnover_source","gross_profit_calc",201875,201875,false],["gross_profit_calc","selling_exp",7184,7184,false],["gross_profit_calc","admin_exp",6321,6321,false],["gross_profit_calc","other_op_exp_exp",47,47,false]]}},"financial_ratios":{"current_ratio":{"value":32.62810707456979},"quick_ratio":{"value":32.18642447418738},"net_profit_margin":{"value":0.3608232813675908},"roa":{"value":0.7887008534844686},"roe":{"value":0.8136375609398008},"debt_to_equity":{"value":0.031617447027174075,"negative_equity":false},"asset_turnover":{"value":2.185836929632529},"altman_z_score":{"value":19.431829646605934},"roce":{"value":0.8136375609398008}},"source_ids":{"financial_statement_id":"1861242","income_statement_id":"1861242","balance_sheet_id":"1861242"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":233667,"cogs":227274,"gross_prof":6393,"sell_exp":5015,"admin_exp":3122,"oth_op_rev":4767,"oth_op_exp":224,"income_before_income_taxes":2799,"provision_for_income_taxes":55,"income_after_income_taxes":2744,"net_income":2744},"balance_data":{"cash":2548,"accounts_receivable":46238,"inventories":3174,"cur_assets":51960,"assets":51960,"cur_liab":8802,"equity":43158,"equities":51960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",227274,227274,false],["net_turnover_source","gross_profit_calc",6393,6393,false],["gross_profit_calc","selling_exp",5015,5015,false],["gross_profit_calc","admin_exp",3122,3122,false],["gross_profit_calc","other_op_exp_exp",224,224,false]]}},"financial_ratios":{"current_ratio":{"value":5.903203817314247},"quick_ratio":{"value":5.542603953646898},"net_profit_margin":{"value":0.011743207213684432},"roa":{"value":0.05280985373364126},"roe":{"value":0.06358033273089578},"debt_to_equity":{"value":0.20394828305296817,"negative_equity":false},"asset_turnover":{"value":4.497055427251732},"altman_z_score":{"value":8.013835037452122},"roce":{"value":0.06485471986653692}},"source_ids":{"financial_statement_id":"1708137","income_statement_id":"1708137","balance_sheet_id":"1708137"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":114634,"cogs":111480,"gross_prof":3154,"sell_exp":5205,"admin_exp":2808,"oth_op_rev":3776,"oth_op_exp":94,"income_before_income_taxes":-1177,"provision_for_income_taxes":23,"income_after_income_taxes":-1200,"net_income":-1200},"balance_data":{"cash":1337,"accounts_receivable":40991,"inventories":1181,"cur_assets":43509,"assets":43509,"cur_liab":3095,"equity":40414,"equities":43509},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111480,111480,false],["net_turnover_source","gross_profit_calc",3154,3154,false],["gross_profit_calc","selling_exp",5205,5205,false],["gross_profit_calc","admin_exp",2808,2808,false],["gross_profit_calc","other_op_exp_exp",94,94,false]]}},"financial_ratios":{"current_ratio":{"value":14.0578352180937},"quick_ratio":{"value":13.676252019386107},"net_profit_margin":{"value":-0.01046809846991294},"roa":{"value":-0.027580500586085636},"roe":{"value":-0.02969268075419409},"debt_to_equity":{"value":0.07658237244519225,"negative_equity":false},"asset_turnover":{"value":2.634719253487784},"altman_z_score":{"value":9.482435750113684},"roce":{"value":-0.029123571039738703}},"source_ids":{"financial_statement_id":"1349778","income_statement_id":"1349778","balance_sheet_id":"1349778"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.02.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.64","6.25","11.67",5,"570.55","~ 503.09"],[2023,"50.43","5.12","10.15",6,"413.53","~ 370.11"],[2022,"23.79","4.44","8.80",6,"358.53","~ 320.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.76","1.05","1.6",2,"***","***"],["2026. gada 2. ceturksnis","8.66","1.08","1.61",2,"***","***"],["2026. gada 1. ceturksnis","6.53","0.97","1.45",2,"***","***"],["2025. gada 4. ceturksnis","7.38","1.11","1.66",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.67,"employees":5,"gross_salary_raw":570.548547961279,"gross_salary_formatted":"570.55","net_salary_formatted":"~ 503.09","vsaoi_employee_part":"59.91","non_taxable_minimum":"472.87","iin_part":"7.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.67,"employees":5,"gross_salary_raw":570.548547961279,"gross_salary_formatted":"570.55","net_salary_formatted":"~ 503.09","vsaoi_employee_part":"59.91","non_taxable_minimum":"472.87","iin_part":"7.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2009,1,"LVL"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"],[2021,5,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-07-05","Sabiedrība ar ierobežotu atbildību \"V un B\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV47ZZZ40003578826","K","SIA","2002-01-18","Rīga, Usmas iela 9 - 93",1083,111501225,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4622  ","010092","Kurzemes rajons","41.64","6.25","11.67",5],[2023,"sabiedrība ar ierobežotu atbildību","4622  ","010092","Kurzemes rajons","50.43","5.12","10.15",6],[2022,"sabiedrība ar ierobežotu atbildību","4622  ","010092","Kurzemes rajons","23.79","4.44","8.80",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.02.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HELICONIA SIA","2026. gada 3. ceturksnis","6.76","4.11","0.0","1.05","1.6","2"],["HELICONIA SIA","2026. gada 2. ceturksnis","8.66","5.97","0.0","1.08","1.61","2"],["HELICONIA SIA","2026. gada 1. ceturksnis","6.53","4.11","0.00","0.97","1.45","2"],["HELICONIA SIA","2025. gada 4. ceturksnis","7.38","4.61","0.00","1.11","1.66","2"]]}}}