{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003579446","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003579446"},"registration_number":"40003579446","company_name":"Sabiedrība ar ierobežotu atbildību \"MIRJAMA\"","company_type":"SIA","registered_date":"2002-01-24","area_of_activity":{"nace_code":"9602","nace_description":"Individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,40911,-489,33913,3,"EUR"],[2024,33165,-6196,30946,3,"EUR"],[2023,50109,1130,42500,3,"EUR"],[2022,5350,19172,40100,3,"EUR"],[2021,20622,10620,18173,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":40911,"labour_exp":24031,"oth_op_exp":17369,"income_before_income_taxes":-489,"income_after_income_taxes":-489,"net_income":-489},"balance_data":{"cash":33913,"cur_assets":33913,"assets":33913,"cur_liab":12986,"equity":20927,"equities":33913},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",40911,40911,false],["total_rev_calc","labour_costs_exp",24031,24031,false],["total_rev_calc","other_op_costs_exp",17369,17369,false],["total_rev_calc","ebitda_calc",489,-489,true],["ebitda_calc","ebit_calc",489,-489,true]]}},"financial_ratios":{"current_ratio":{"value":2.6115046973663945},"quick_ratio":{"value":2.6115046973663945},"net_profit_margin":{"value":-0.0119527755371416},"roa":{"value":-0.014419249255447764},"roe":{"value":-0.02336694222774406},"debt_to_equity":{"value":0.6205380608782912,"negative_equity":false},"asset_turnover":{"value":1.206351546604547},"altman_z_score":{"value":2.80108175911156},"roce":{"value":-0.02336694222774406}},"source_ids":{"financial_statement_id":"2352291","income_statement_id":"2352291","balance_sheet_id":"2352291"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":33165,"oth_op_rev":504,"labour_exp":23093,"oth_op_exp":16772,"income_before_income_taxes":-6196,"income_after_income_taxes":-6196,"net_income":-6196},"balance_data":{"cash":27846,"accounts_receivable":3100,"cur_assets":30946,"assets":30946,"cur_liab":9530,"equity":21416,"equities":30946},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",33165,33165,false],["other_rev_source","total_rev_calc",504,504,false],["total_rev_calc","labour_costs_exp",23093,23093,false],["total_rev_calc","other_op_costs_exp",16772,16772,false],["total_rev_calc","ebitda_calc",6196,-6196,true]]}},"financial_ratios":{"current_ratio":{"value":3.247219307450157},"quick_ratio":{"value":3.247219307450157},"net_profit_margin":{"value":-0.1868234584652495},"roa":{"value":-0.20021973760744521},"roe":{"value":-0.28931639895405303},"debt_to_equity":{"value":0.44499439671273816,"negative_equity":false},"asset_turnover":{"value":1.0717055516060234},"altman_z_score":{"value":2.4736686631263516},"roce":{"value":-0.28931639895405303}},"source_ids":{"financial_statement_id":"2087139","income_statement_id":"2087139","balance_sheet_id":"2087139"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":50109,"oth_op_rev":600,"labour_exp":21741,"oth_op_exp":27838,"income_before_income_taxes":1130,"income_after_income_taxes":1130,"net_income":1130},"balance_data":{"cash":30475,"accounts_receivable":11228,"cur_assets":41703,"fixed_assets":797,"non_cur_assets":797,"assets":42500,"cur_liab":14888,"equity":27612,"equities":42500},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",50109,50109,false],["other_rev_source","total_rev_calc",600,600,false],["total_rev_calc","labour_costs_exp",21741,21741,false],["total_rev_calc","other_op_costs_exp",27838,27838,false],["total_rev_calc","ebitda_calc",1130,1130,false]]}},"financial_ratios":{"current_ratio":{"value":2.8011149919398175},"quick_ratio":{"value":2.8011149919398175},"net_profit_margin":{"value":0.022550839170608076},"roa":{"value":0.02658823529411765},"roe":{"value":0.04092423583949008},"debt_to_equity":{"value":0.5391858612197595,"negative_equity":false},"asset_turnover":{"value":1.179035294117647},"altman_z_score":{"value":3.040914788014034},"roce":{"value":0.04092423583949008}},"source_ids":{"financial_statement_id":"1929253","income_statement_id":"1929253","balance_sheet_id":"1929253"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":5350,"oth_op_rev":41943,"labour_exp":11669,"income_before_income_taxes":35624,"income_after_income_taxes":35624,"extra_dividends":16452,"net_income":19172},"balance_data":{"cash":25030,"accounts_receivable":13572,"cur_assets":38602,"fixed_assets":1498,"non_cur_assets":1498,"assets":40100,"cur_liab":13618,"equity":26482,"equities":40100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",5350,5350,false],["other_rev_source","total_rev_calc",41943,41943,false],["total_rev_calc","labour_costs_exp",11669,11669,false],["total_rev_calc","ebitda_calc",35624,35624,false],["ebitda_calc","ebit_calc",35624,35624,false]]}},"financial_ratios":{"current_ratio":{"value":2.834630635923043},"quick_ratio":{"value":2.834630635923043},"net_profit_margin":{"value":3.5835514018691588},"roa":{"value":0.47810473815461346},"roe":{"value":0.7239634468695718},"debt_to_equity":{"value":0.5142360848878483,"negative_equity":false},"asset_turnover":{"value":0.13341645885286782},"altman_z_score":{"value":4.7161681771851764},"roce":{"value":1.3452156181557284}},"source_ids":{"financial_statement_id":"1767900","income_statement_id":"1767900","balance_sheet_id":"1767900"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20622,"oth_op_rev":12766,"labour_exp":11669,"oth_op_exp":11099,"income_before_income_taxes":10620,"income_after_income_taxes":10620,"net_income":10620},"balance_data":{"cash":15316,"inventories":658,"cur_assets":15974,"fixed_assets":2199,"non_cur_assets":2199,"assets":18173,"cur_liab":10863,"equity":7310,"equities":18173},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",20622,20622,false],["other_rev_source","total_rev_calc",12766,12766,false],["total_rev_calc","labour_costs_exp",11669,11669,false],["total_rev_calc","other_op_costs_exp",11099,11099,false],["total_rev_calc","ebitda_calc",10620,10620,false]]}},"financial_ratios":{"current_ratio":{"value":1.4704961796925342},"quick_ratio":{"value":1.4099235938506858},"net_profit_margin":{"value":0.5149839976723887},"roa":{"value":0.5843834259615913},"roe":{"value":1.4528043775649795},"debt_to_equity":{"value":1.486046511627907,"negative_equity":false},"asset_turnover":{"value":1.1347603587740054},"altman_z_score":{"value":3.7731509260629905},"roce":{"value":1.4528043775649795}},"source_ids":{"financial_statement_id":"1439075","income_statement_id":"1439075","balance_sheet_id":"1439075"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.12.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.87","2.03","6.92",3,"563.87","~ 498.82"],[2023,"8.05","1.37","7.30",3,"594.83","~ 518.60"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.98","0.28","1.69",3,"550.83","~ 492.99"],["2026. gada 1. ceturksnis","1.97","0.29","1.67",3,"544.31","~ 487.16"],["2025. gada 4. ceturksnis","1.80","0.39","1.74",3,"567.13","~ 507.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.92,"employees":3,"gross_salary_raw":563.8668883022066,"gross_salary_formatted":"563.87","net_salary_formatted":"~ 498.82","vsaoi_employee_part":"59.21","non_taxable_minimum":"475.44","iin_part":"5.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.92,"employees":3,"gross_salary_raw":563.8668883022066,"gross_salary_formatted":"563.87","net_salary_formatted":"~ 498.82","vsaoi_employee_part":"59.21","non_taxable_minimum":"475.44","iin_part":"5.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-06-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2008,5,"LVL"],[2009,6,"LVL"],[2010,7,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV88ZZZ40003579446","K","SIA","2002-01-24","Rīga, Vaidavas iela 6 k-2 - 32",1084,118244487,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9602  ","010094","Vidzemes priekšpilsēta","8.87","2.03","6.92",3],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010094","Vidzemes priekšpilsēta","8.05","1.37","7.30",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 09.06.2006 ","nav","nav"," 31.01.2012 "],["ir"," 27.12.2023 ","nav","nav",null],["nav"," 29.04.2022 ","nav","nav"," 02.08.2023 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MIRJAMA SIA","2025. gada 4. ceturksnis","1.80","0.00","0.33","0.39","1.74","3"],["MIRJAMA SIA","2026. gada 1. ceturksnis","1.97","0.00","0.00","0.29","1.67","3"],["MIRJAMA SIA","2026. gada 2. ceturksnis","1.98","0.0","0.0","0.28","1.69","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","extra_dividends"],"data":[[39289,6252,16823,7280,8934,293,8641,8641,null,null,null,null,null,null,null],[29010,4744,8891,6392,9353,null,9353,9353,370,null,null,null,null,null,null],[20622,null,11669,11099,10620,null,10620,10620,12766,null,null,null,null,null,null],[1903,null,null,958,-9809,null,null,-9809,304,2602,-699,6775,1672,9,null],[5350,null,11669,null,35624,null,35624,19172,41943,null,null,null,null,null,16452]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[3906,3071,460,7437,3602,3602,11039,23995,-12956,11039],[5724,60,655,6439,2900,2900,9339,12649,-3310,9339],[15316,null,658,15974,2199,2199,18173,10863,7310,18173],[64,17870,56,17990,3453,3453,21443,45452,-24009,21443],[25030,13572,null,38602,1498,1498,40100,13618,26482,40100]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","effect_of_exchange_rate_change"],"data":[[1654,1748,-5108,-5108,5000,5000,-108,368,260,null,null],[-3948,-3542,-10613,-10638,4000,4000,-6651,7019,368,25,-13]]}}}