{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003584112","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003584112","company_name":"Sabiedrība ar ierobežotu atbildību \"HERCS FLORA\"","company_type":"SIA","registered_date":"2002-02-25","area_of_activity":{"nace_code":"8130","nace_description":"Ainavu veidošanas un uzturēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1965110,378737,827404,31,"EUR"],[2024,2217630,482974,627525,32,"EUR"],[2023,2194178,527635,803077,33,"EUR"],[2022,1938873,470134,646130,34,"EUR"],[2021,1237914,270937,403881,30,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":1965110,"cogs":1209232,"gross_prof":755878,"sell_exp":182449,"admin_exp":146246,"oth_op_rev":9829,"oth_op_exp":12098,"other_long_term_investment_earnings":4414,"interest_expenses":591,"income_before_income_taxes":428737,"provision_for_income_taxes":50000,"income_after_income_taxes":378737,"net_income":378737},"balance_data":{"cash":400332,"marketable_securities":57960,"accounts_receivable":235195,"inventories":57120,"cur_assets":750607,"fixed_assets":76797,"non_cur_assets":76797,"assets":827404,"cur_liab":147371,"non_cur_liab":15476,"equity":664557,"equities":827404},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1209232,1209232,false],["net_turnover_source","gross_profit_calc",755878,755878,false],["gross_profit_calc","selling_exp",182449,182449,false],["gross_profit_calc","admin_exp",146246,146246,false],["gross_profit_calc","other_op_exp_exp",12098,12098,false]]}},"financial_ratios":{"current_ratio":{"value":5.093315509835721},"quick_ratio":{"value":4.70572229271702},"net_profit_margin":{"value":0.1927306868317804},"roa":{"value":0.4577413210475173},"roe":{"value":0.5699089769575822},"debt_to_equity":{"value":0.24504594790213632,"negative_equity":false},"interest_coverage":{"value":726.4433164128595},"asset_turnover":{"value":2.3750308192853793},"altman_z_score":{"value":6.89946236966941},"roce":{"value":0.6313340676114247}},"source_ids":{"financial_statement_id":"2181958","income_statement_id":"2181958","balance_sheet_id":"2181958"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":2217630,"cogs":1328653,"gross_prof":888977,"sell_exp":166242,"admin_exp":97307,"oth_op_rev":5857,"oth_op_exp":20007,"other_long_term_investment_earnings":3695,"income_before_income_taxes":614973,"provision_for_income_taxes":131999,"income_after_income_taxes":482974,"net_income":482974},"balance_data":{"cash":317378,"marketable_securities":48240,"accounts_receivable":163291,"inventories":48294,"cur_assets":577203,"fixed_assets":50322,"non_cur_assets":50322,"assets":627525,"cur_liab":141705,"equity":485820,"equities":627525},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1328653,1328653,false],["net_turnover_source","gross_profit_calc",888977,888977,false],["gross_profit_calc","selling_exp",166242,166242,false],["gross_profit_calc","admin_exp",97307,97307,false],["gross_profit_calc","other_op_exp_exp",20007,20007,false]]}},"financial_ratios":{"current_ratio":{"value":4.073271938181433},"quick_ratio":{"value":3.7324653329099187},"net_profit_margin":{"value":0.21778835964520682},"roa":{"value":0.7696490179674117},"roe":{"value":0.9941418632415298},"debt_to_equity":{"value":0.2916821044831419,"negative_equity":false},"asset_turnover":{"value":3.533930919086889},"altman_z_score":{"value":9.164966543784514},"roce":{"value":1.2658453748301841}},"source_ids":{"financial_statement_id":"2022313","income_statement_id":"2022313","balance_sheet_id":"2022313"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":2194178,"cogs":1279568,"gross_prof":914610,"sell_exp":139243,"admin_exp":112763,"oth_op_exp":10868,"other_interest_revenues":2885,"interest_expenses":284,"income_before_income_taxes":654337,"provision_for_income_taxes":126702,"income_after_income_taxes":527635,"net_income":527635},"balance_data":{"cash":214000,"marketable_securities":309527,"accounts_receivable":136916,"inventories":77287,"cur_assets":737730,"fixed_assets":65347,"non_cur_assets":65347,"assets":803077,"cur_liab":272597,"equity":530480,"equities":803077},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1279568,1279568,false],["net_turnover_source","gross_profit_calc",914610,914610,false],["gross_profit_calc","selling_exp",139243,139243,false],["gross_profit_calc","admin_exp",112763,112763,false],["gross_profit_calc","other_op_exp_exp",10868,10868,false]]}},"financial_ratios":{"current_ratio":{"value":2.706302710594761},"quick_ratio":{"value":2.4227816153515995},"net_profit_margin":{"value":0.240470463198519},"roa":{"value":0.6570166995194733},"roe":{"value":0.994636932589353},"debt_to_equity":{"value":0.513868571859448,"negative_equity":false},"interest_coverage":{"value":2305.0035211267605},"asset_turnover":{"value":2.732213722968034},"altman_z_score":{"value":7.051493971439992},"roce":{"value":1.2340163625395868}},"source_ids":{"financial_statement_id":"1859811","income_statement_id":"1859811","balance_sheet_id":"1859811"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":1938873,"cogs":1233012,"gross_prof":705861,"sell_exp":109831,"admin_exp":59317,"oth_op_rev":109,"oth_op_exp":4473,"other_interest_revenues":784,"interest_expenses":326,"income_before_income_taxes":532807,"provision_for_income_taxes":62673,"income_after_income_taxes":470134,"net_income":470134},"balance_data":{"cash":415810,"accounts_receivable":131063,"inventories":15423,"cur_assets":562296,"fixed_assets":83834,"non_cur_assets":83834,"assets":646130,"cur_liab":138242,"equity":507888,"equities":646130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1233012,1233012,false],["net_turnover_source","gross_profit_calc",705861,705861,false],["gross_profit_calc","selling_exp",109831,109831,false],["gross_profit_calc","admin_exp",59317,59317,false],["gross_profit_calc","other_op_exp_exp",4473,4473,false]]}},"financial_ratios":{"current_ratio":{"value":4.067475875638373},"quick_ratio":{"value":3.9559106494408356},"net_profit_margin":{"value":0.2424779756074792},"roa":{"value":0.7276151857985235},"roe":{"value":0.9256647134801373},"debt_to_equity":{"value":0.2721899316384715,"negative_equity":false},"interest_coverage":{"value":1635.377300613497},"asset_turnover":{"value":3.0007475275873277},"altman_z_score":{"value":8.23777241092253},"roce":{"value":1.0497058406577828}},"source_ids":{"financial_statement_id":"1715532","income_statement_id":"1715532","balance_sheet_id":"1715532"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":1237914,"cogs":786387,"gross_prof":451527,"sell_exp":99142,"admin_exp":62733,"oth_op_rev":33167,"oth_op_exp":2889,"other_interest_revenues":1193,"interest_expenses":4,"income_before_income_taxes":321119,"provision_for_income_taxes":50182,"income_after_income_taxes":270937,"net_income":270937},"balance_data":{"cash":254135,"accounts_receivable":69614,"inventories":22620,"cur_assets":346369,"fixed_assets":57512,"non_cur_assets":57512,"assets":403881,"cur_liab":116127,"equity":287754,"equities":403881},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",786387,786387,false],["net_turnover_source","gross_profit_calc",451527,451527,false],["gross_profit_calc","selling_exp",99142,99142,false],["gross_profit_calc","admin_exp",62733,62733,false],["gross_profit_calc","other_op_exp_exp",2889,2889,false]]}},"financial_ratios":{"current_ratio":{"value":2.982674141241916},"quick_ratio":{"value":2.787887399140596},"net_profit_margin":{"value":0.21886576935069804},"roa":{"value":0.6708337356795689},"roe":{"value":0.9415577194409114},"debt_to_equity":{"value":0.403563460455806,"negative_equity":false},"interest_coverage":{"value":80280.75},"asset_turnover":{"value":3.0650463874259994},"altman_z_score":{"value":7.582206039545232},"roce":{"value":1.115963635605413}},"source_ids":{"financial_statement_id":"1328677","income_statement_id":"1328677","balance_sheet_id":"1328677"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.03.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"673.88","88.76","184.24",31,"1 452.83","~ 1 066.93"],[2023,"616.42","79.97","178.64",32,"1 364.65","~ 1 010.58"],[2022,"474.25","55.78","137.35",33,"1 017.43","~ 746.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","159.22","22.14","54.47",31,"1 718.10","~ 1 285.83"],["2026. gada 1. ceturksnis","180.22","19.27","46.78",28,"1 633.63","~ 1 229.51"],["2025. gada 4. ceturksnis","144.94","22.10","54.39",30,"1 772.76","~ 1 312.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":184.24,"employees":31,"gross_salary_raw":1452.8272725265506,"gross_salary_formatted":"1 452.83","net_salary_formatted":"~ 1 066.93","vsaoi_employee_part":"152.55","non_taxable_minimum":"133.52","iin_part":"233.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":184.24,"employees":31,"gross_salary_raw":1452.8272725265506,"gross_salary_formatted":"1 452.83","net_salary_formatted":"~ 1 066.93","vsaoi_employee_part":"152.55","non_taxable_minimum":"133.52","iin_part":"233.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-02-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,15,"EUR"],[2008,13,"LVL"],[2009,13,"LVL"],[2010,11,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-01-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV12ZZZ40003584112","K","SIA","2002-02-25","Rīga, Vecpilsētas iela 8A - 7",1050,117751556,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8130  ","010091","Centra rajons","673.88","88.76","184.24",31],[2023,"sabiedrība ar ierobežotu atbildību","8130  ","010091","Centra rajons","616.42","79.97","178.64",32],[2022,"sabiedrība ar ierobežotu atbildību","8130  ","010091","Centra rajons","474.25","55.78","137.35",33]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.03.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HERCS FLORA SIA","2025. gada 4. ceturksnis","144.94","68.39","0.00","22.10","54.39","30"],["HERCS FLORA SIA","2026. gada 1. ceturksnis","180.22","43.34","0.00","19.27","46.78","28"],["HERCS FLORA SIA","2026. gada 2. ceturksnis","159.22","82.26","0.0","22.14","54.47","31"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","interest_expenses","other_interest_revenues"],"data":[[1068227,759791,308436,52296,2028,9454,248714,563,248151,248151,null,null,null],[236396,115188,121208,21245,1,4227,90089,11585,null,78171,2027,3621,null],[1137231,750928,386303,32933,73949,45246,281884,110717,171167,171167,102595,2,2408],[1237914,786387,451527,62733,33167,2889,321119,50182,270937,270937,99142,4,1193],[1938873,1233012,705861,59317,109,4473,532807,62673,470134,470134,109831,326,784]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[47899,158761,21309,227969,343348,343348,571317,85667,485650,571317,null],[7830,24540,1236,33606,60117,66117,99723,18003,81367,99723,353],[155821,132132,11994,299947,82605,82605,382552,85735,296817,382552,null],[254135,69614,22620,346369,57512,57512,403881,116127,287754,403881,null],[415810,131063,15423,562296,83834,83834,646130,138242,507888,646130,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_rcv","cfi_net","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int"],"data":[[82357,83598,76620,3434,73186,4373,9650,7778,3916,67500,-83843,-31,-2910,4263,1353,null],[71039,78031,78247,4364,71200,59591,null,-59591,3916,26000,-30916,null,-19307,23570,4263,2683]]}},"public_procurement":{"kopa_eur":318267.82,"ligumu_skaits":11,"periods":{"no":"2020-12-09","lidz":"2026-04-22"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[83852.53,"2022-10-13","Latvijas Nacionālā opera un balets VSIA","Apstādījumu ierīkošana un apsaimniekošana"],[51851.07,"2022-03-21","Rēzeknes pilsētas dome","Dekoratīvo stādījumu ierīkošana Krasta ielā, Rēzeknē, 1.kārta"],[49586.78,"2025-11-05","Paula Stradiņa klīniskā universitātes slimnīca","Reprezentatīvo apstādījumu izveidošana"],[40975.9,"2023-07-20","Rēzeknes valstspilsētas pašvaldība","Krasta ielas apzaļumošanas kampaņas organizēšana"],[28629.66,"2026-04-22","RD iestāde: Rīgas valstspilsētas pašvaldības Mājokļu un vides departaments. RD iestādes kods:209","Ielu parkletu un kompozīciju ar augu kastēm uzturēšana Rīgas valstspilsētas pašvaldībā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas Nacionālā opera un balets VSIA",83852.53,1],["Rēzeknes pilsētas dome",51851.07,1],["Paula Stradiņa klīniskā universitātes slimnīca",49586.78,1],["Rēzeknes valstspilsētas pašvaldība",40975.9,1],["RD iestāde: Rīgas valstspilsētas pašvaldības Mājokļu un vides departaments. RD iestādes kods:209",28629.66,1]]},"pa_gadiem":{"2026":{"summa_eur":28629.66,"ligumu_skaits":1},"2025":{"summa_eur":92958.66,"ligumu_skaits":3},"2023":{"summa_eur":40975.9,"ligumu_skaits":1},"2022":{"summa_eur":155703.6,"ligumu_skaits":5},"2020":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}