{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003586306","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003586306","company_name":"Sabiedrība ar ierobežotu atbildību \"TEZ TOUR\"","company_type":"SIA","registered_date":"2002-03-22","area_of_activity":{"nace_code":"7912","nace_description":"Tūrisma operatoru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,31770190,186866,7857008,18,"EUR"],[2024,37920091,3414068,7874028,23,"EUR"],[2023,39445645,569030,7949335,27,"EUR"],[2022,32468923,1201961,7882619,27,"EUR"],[2021,20106098,-1105800,6297686,28,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":31770190,"cogs":30548749,"gross_prof":1221441,"sell_exp":772598,"admin_exp":388786,"oth_op_rev":157092,"oth_op_exp":30153,"other_interest_revenues":211,"income_before_income_taxes":187207,"provision_for_income_taxes":341,"income_after_income_taxes":186866,"net_income":186866},"balance_data":{"cash":84566,"accounts_receivable":7714032,"inventories":965,"cur_assets":7799563,"investments":20897,"fixed_assets":36548,"non_cur_assets":57445,"assets":7857008,"cur_liab":2339099,"equity":5517909,"equities":7857008},"cash_flow_data":{"cfo_im_ebt":187207,"cfo_im_ebwc":194386,"cfo_im_op":-86861,"cfo_im_tax":-10204,"cfo_im_net":-97065,"cfi_acq_fa":-1585,"cfi_net":-1585,"net_increase":-98651,"at_beginning_of_year":183217,"at_end_of_year":84566},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30548749,30548749,false],["net_turnover_source","gross_profit_calc",1221441,1221441,false],["gross_profit_calc","selling_exp",772598,772598,false],["gross_profit_calc","admin_exp",388786,388786,false],["gross_profit_calc","other_op_exp_exp",30153,30153,false]]}},"financial_ratios":{"current_ratio":{"value":3.3344304794281903},"quick_ratio":{"value":3.334017927415642},"net_profit_margin":{"value":0.005881803036116561},"roa":{"value":0.02378335366337924},"roe":{"value":0.03386536457922738},"debt_to_equity":{"value":0.423910397942409,"negative_equity":false},"asset_turnover":{"value":4.043548129262437},"altman_z_score":{"value":6.1934076856769344},"roce":{"value":0.03392716335118973}},"source_ids":{"financial_statement_id":"2257370","income_statement_id":"2257370","balance_sheet_id":"2257370","cash_flow_statement_id":"2257370"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":37920091,"cogs":36324443,"gross_prof":1595648,"sell_exp":1077950,"admin_exp":573528,"oth_op_rev":3539383,"oth_op_exp":66157,"other_interest_revenues":10284,"interest_expenses":4105,"income_before_income_taxes":3423575,"provision_for_income_taxes":9507,"income_after_income_taxes":3414068,"net_income":3414068},"balance_data":{"cash":183217,"accounts_receivable":7612320,"inventories":1781,"cur_assets":7797318,"investments":23955,"fixed_assets":52755,"non_cur_assets":76710,"assets":7874028,"cur_liab":2542985,"equity":5331043,"equities":7874028},"cash_flow_data":{"cfo_im_ebt":3423575,"cfo_im_ebwc":3440905,"cfo_im_op":47703,"cfo_im_int":-4105,"cfo_im_tax":-662,"cfo_im_net":42936,"cfi_acq_fa":-13050,"cfi_sal_fa":8012,"cfi_int_rcv":10284,"cfi_net":5246,"cff_ln_repay":-386660,"cff_net":-386660,"net_increase":-338478,"at_beginning_of_year":521695,"at_end_of_year":183217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36324443,36324443,false],["net_turnover_source","gross_profit_calc",1595648,1595648,false],["gross_profit_calc","selling_exp",1077950,1077950,false],["gross_profit_calc","admin_exp",573528,573528,false],["gross_profit_calc","other_op_exp_exp",66157,66157,false]]}},"financial_ratios":{"current_ratio":{"value":3.066206839599919},"quick_ratio":{"value":3.065506481556124},"net_profit_margin":{"value":0.09003322275782513},"roa":{"value":0.43358596134024413},"roe":{"value":0.6404127672577392},"debt_to_equity":{"value":0.4770145354295585,"negative_equity":false},"interest_coverage":{"value":835.0012180267966},"asset_turnover":{"value":4.8158440635466375},"altman_z_score":{"value":8.09111904501265},"roce":{"value":0.642966113760478}},"source_ids":{"financial_statement_id":"2045912","income_statement_id":"2045912","balance_sheet_id":"2045912","cash_flow_statement_id":"2045912"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":39445645,"cogs":37399940,"gross_prof":2045705,"sell_exp":1073744,"admin_exp":558499,"oth_op_rev":191300,"oth_op_exp":18416,"other_interest_revenues":12265,"interest_expenses":21005,"income_before_income_taxes":577606,"provision_for_income_taxes":8576,"income_after_income_taxes":569030,"net_income":569030},"balance_data":{"cash":521695,"accounts_receivable":7339837,"inventories":845,"cur_assets":7862377,"investments":20545,"fixed_assets":66413,"non_cur_assets":86958,"assets":7949335,"cur_liab":2637796,"non_cur_liab":3394564,"equity":1916975,"equities":7949335},"cash_flow_data":{"cfo_im_ebt":577606,"cfo_im_ebwc":605006,"cfo_im_op":262737,"cfo_im_int":-21005,"cfo_im_tax":-6528,"cfo_im_net":235204,"cfi_acq_fa":-37172,"cfi_int_rcv":12001,"cfi_net":25171,"cff_ln_repay":-698337,"cff_net":-698337,"net_increase":-488304,"at_beginning_of_year":1009999,"at_end_of_year":521695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37399940,37399940,false],["net_turnover_source","gross_profit_calc",2045705,2045705,false],["gross_profit_calc","selling_exp",1073744,1073744,false],["gross_profit_calc","admin_exp",558499,558499,false],["gross_profit_calc","other_op_exp_exp",18416,18416,false]]}},"financial_ratios":{"current_ratio":{"value":2.9806615068034072},"quick_ratio":{"value":2.9803411636078},"net_profit_margin":{"value":0.014425673607314572},"roa":{"value":0.07158208831304758},"roe":{"value":0.29683746527732496},"debt_to_equity":{"value":3.1468120345857407,"negative_equity":false},"interest_coverage":{"value":28.498500357057843},"asset_turnover":{"value":4.9621314235719085},"altman_z_score":{"value":5.995133630042704},"roce":{"value":0.11270010443300896}},"source_ids":{"financial_statement_id":"1864745","income_statement_id":"1864745","balance_sheet_id":"1864745","cash_flow_statement_id":"1864745"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":32468923,"cogs":30174447,"gross_prof":2294476,"sell_exp":836886,"admin_exp":433072,"oth_op_rev":259275,"oth_op_exp":42230,"other_interest_revenues":282,"interest_expenses":34004,"income_before_income_taxes":1207841,"provision_for_income_taxes":5880,"income_after_income_taxes":1201961,"net_income":1201961},"balance_data":{"cash":1009999,"accounts_receivable":6539472,"inventories":514,"cur_assets":7549985,"investments":285186,"fixed_assets":47351,"intangible_assets":97,"non_cur_assets":332634,"assets":7882619,"cur_liab":2792228,"non_cur_liab":3742446,"equity":1347945,"equities":7882619},"cash_flow_data":{"cfo_im_ebt":1207841,"cfo_im_ebwc":1129237,"cfo_im_op":-213826,"cfo_im_int":-34004,"cfo_im_tax":-10066,"cfo_im_net":-257896,"cfi_acq_fa":-13965,"cfi_int_rcv":282,"cfi_net":-13683,"cff_ln_rcv":500000,"cff_sub_rcv":125750,"cff_ln_repay":-415003,"cff_net":210747,"effect_of_exchange_rate_change":9,"net_increase":-60823,"at_beginning_of_year":1070822,"at_end_of_year":1009999},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30174447,30174447,false],["net_turnover_source","gross_profit_calc",2294476,2294476,false],["gross_profit_calc","selling_exp",836886,836886,false],["gross_profit_calc","admin_exp",433072,433072,false],["gross_profit_calc","other_op_exp_exp",42230,42230,false]]}},"financial_ratios":{"current_ratio":{"value":2.7039285473822336},"quick_ratio":{"value":2.7037444649935463},"net_profit_margin":{"value":0.0370188133434546},"roa":{"value":0.1524824427008333},"roe":{"value":0.8916988452792955},"debt_to_equity":{"value":4.847878808111607,"negative_equity":false},"interest_coverage":{"value":36.52055640512881},"asset_turnover":{"value":4.119052690482694},"altman_z_score":{"value":5.264536569086906},"roce":{"value":0.24395866643642894}},"source_ids":{"financial_statement_id":"1730912","income_statement_id":"1730912","balance_sheet_id":"1730912","cash_flow_statement_id":"1730912"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":20106098,"cogs":20286063,"gross_prof":-179965,"sell_exp":804085,"admin_exp":388806,"oth_op_rev":341086,"oth_op_exp":47852,"other_long_term_investment_earnings":1233,"other_interest_revenues":7926,"interest_expenses":29664,"income_before_income_taxes":-1100127,"provision_for_income_taxes":5673,"income_after_income_taxes":-1105800,"net_income":-1105800},"balance_data":{"cash":1070822,"accounts_receivable":4947371,"inventories":681,"cur_assets":6018874,"investments":231833,"fixed_assets":46715,"intangible_assets":264,"non_cur_assets":278812,"assets":6297686,"cur_liab":2028609,"non_cur_liab":4123093,"equity":145984,"equities":6297686},"cash_flow_data":{"cfo_im_ebt":-1100127,"cfo_im_ebwc":-1252933,"cfo_im_op":-588197,"cfo_im_int":-29664,"cfo_im_tax":-2072,"cfo_im_net":-619933,"cfi_acq_fa":-2009,"cfi_int_rcv":7926,"cfi_net":5917,"cff_ln_rcv":300000,"cff_sub_rcv":200000,"cff_net":500000,"effect_of_exchange_rate_change":290,"net_increase":-113726,"at_beginning_of_year":1184548,"at_end_of_year":1070822},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20286063,20286063,false],["net_turnover_source","gross_profit_calc",179965,-179965,true],["gross_profit_calc","selling_exp",804085,804085,false],["gross_profit_calc","admin_exp",388806,388806,false],["gross_profit_calc","other_op_exp_exp",47852,47852,false]]}},"financial_ratios":{"current_ratio":{"value":2.9669956112784672},"quick_ratio":{"value":2.9666599132706204},"net_profit_margin":{"value":-0.05499823983748612},"roa":{"value":-0.17558830338635492},"roe":{"value":-7.574802718106094},"debt_to_equity":{"value":42.1395632398071,"negative_equity":false},"interest_coverage":{"value":-36.086266181229774},"asset_turnover":{"value":3.1926167801951384},"altman_z_score":{"value":3.142010256007306},"roce":{"value":-0.25074811253111623}},"source_ids":{"financial_statement_id":"1386250","income_statement_id":"1386250","balance_sheet_id":"1386250","cash_flow_statement_id":"1386250"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.05.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"618.47","168.15","302.32",25,"2 956.10","~ 2 087.20"],[2023,"842.53","191.32","360.00",27,"3 259.35","~ 2 296.19"],[2022,"692.78","156.98","297.09",27,"2 689.78","~ 1 903.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","94.82","29.28","54.24",18,"2 946.45","~ 2 104.87"],["2026. gada 1. ceturksnis","83.19","27.93","54.22",18,"2 945.36","~ 2 104.14"],["2025. gada 4. ceturksnis","134.75","28.64","54.03",18,"2 935.04","~ 2 087.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":302.32,"employees":25,"gross_salary_raw":2956.096607020632,"gross_salary_formatted":"2 956.10","net_salary_formatted":"~ 2 087.20","vsaoi_employee_part":"310.39","non_taxable_minimum":"0.00","iin_part":"558.50","iin_rate_percentage":"21.11","iin_rate_decimal":"0.2111"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":302.32,"employees":25,"gross_salary_raw":2956.096607020632,"gross_salary_formatted":"2 956.10","net_salary_formatted":"~ 2 087.20","vsaoi_employee_part":"310.39","non_taxable_minimum":"0.00","iin_part":"558.50","iin_rate_percentage":"21.11","iin_rate_decimal":"0.2111"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-10-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,30,"EUR"],[2016,30,"EUR"],[2018,31,"EUR"],[2019,33,"EUR"],[2020,33,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-03-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV41ZZZ40003586306","K","SIA","2002-03-22","Mārupes nov., Mārupe, Malduguņu iela 2",2167,106267633,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7912  ","039200","Mārupe","618.47","168.15","302.32",25],[2023,"sabiedrība ar ierobežotu atbildību","7912  ","039200","Mārupe","842.53","191.32","360.00",27],[2022,"sabiedrība ar ierobežotu atbildību","7912  ","039200","Mārupe","692.78","156.98","297.09",27]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.05.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TEZ TOUR SIA","2025. gada 4. ceturksnis","134.75","52.05","0.00","28.64","54.03","18"],["TEZ TOUR SIA","2026. gada 1. ceturksnis","83.19","8.28","7.60","27.93","54.22","18"],["TEZ TOUR SIA","2026. gada 2. ceturksnis","94.82","11.49","0.21","29.28","54.24","18"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-08",16666.67,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","183bb567"],["2025-04-29",63333.33,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","183bb567"],["2024-05-02",39100,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","183bb567"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_long_term_investment_earnings","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses"],"data":[[39757041,37123350,2633691,955591,536466,171375,33112,1747,1281644,11728,1269916,1269916,null,null],[6676279,6603523,72756,838030,438033,348925,48916,1747,-902918,3854,-906772,-906772,6705,8072],[20106098,20286063,-179965,804085,388806,341086,47852,1233,-1100127,5673,-1105800,-1105800,7926,29664],[32468923,30174447,2294476,836886,433072,259275,42230,null,1207841,5880,1201961,1201961,282,34004],[39445645,37399940,2045705,1073744,558499,191300,18416,null,577606,8576,569030,569030,12265,21005]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[355901,8834148,409,9190458,83846,70718,790,155354,9345812,3789192,3394564,2162056,9345812],[1184548,7069450,514,8254512,134669,61891,450,197010,8451522,3323000,3873938,1254584,8451522],[1070822,4947371,681,6018874,231833,46715,264,278812,6297686,2028609,4123093,145984,6297686],[1009999,6539472,514,7549985,285186,47351,97,332634,7882619,2792228,3742446,1347945,7882619],[521695,7339837,845,7862377,20545,66413,null,86958,7949335,2637796,3394564,1916975,7949335]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cff_ln_rcv","cff_sub_rcv","cff_div_pd","cfi_int_rcv","cff_net","cff_ln_repay"],"data":[[1281644,1294535,-100466,-10457,-110923,-27644,-27644,-722,-139289,495190,355901,null,null,null,null,null,null,null],[-902918,-1134521,-93443,-8072,-104322,-6959,-6959,-432,828647,355901,1184548,-2807,700000,248360,-8000,null,null,null],[-1100127,-1252933,-588197,-2072,-619933,-2009,5917,290,-113726,1184548,1070822,-29664,300000,200000,null,7926,500000,null],[1207841,1129237,-213826,-10066,-257896,-13965,-13683,9,-60823,1070822,1009999,-34004,500000,125750,null,282,210747,-415003],[577606,605006,262737,-6528,235204,-37172,25171,null,-488304,1009999,521695,-21005,null,null,null,12001,-698337,-698337]]}}}