{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003586310","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003586310"},"registration_number":"40003586310","company_name":"Sabiedrība ar ierobežotu atbildību \"Ilmāra darbnīca\"","company_type":"SIA","registered_date":"2002-03-22","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7080,290,765,1,"EUR"],[2024,7080,709,448,1,"EUR"],[2023,4860,-271,49,1,"EUR"],[2022,4440,374,375,1,"EUR"],[2021,3950,-679,507,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7080,"cogs":4656,"gross_prof":2424,"admin_exp":674,"oth_op_exp":1410,"income_before_income_taxes":340,"provision_for_income_taxes":50,"income_after_income_taxes":290,"net_income":290},"balance_data":{"cash":765,"cur_assets":765,"assets":765,"cur_liab":259,"equity":506,"equities":765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4656,4656,false],["net_turnover_source","gross_profit_calc",2424,2424,false],["gross_profit_calc","admin_exp",674,674,false],["gross_profit_calc","other_op_exp_exp",1410,1410,false],["gross_profit_calc","ebit_calc",340,340,false]]}},"financial_ratios":{"current_ratio":{"value":2.9536679536679538},"quick_ratio":{"value":2.9536679536679538},"net_profit_margin":{"value":0.04096045197740113},"roa":{"value":0.3790849673202614},"roe":{"value":0.5731225296442688},"debt_to_equity":{"value":0.5118577075098815,"negative_equity":false},"asset_turnover":{"value":9.254901960784315},"altman_z_score":{"value":12.472310475181065},"roce":{"value":0.6719367588932806}},"source_ids":{"financial_statement_id":"2106280","income_statement_id":"2106280","balance_sheet_id":"2106280"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7080,"cogs":5646,"gross_prof":1434,"admin_exp":675,"income_before_income_taxes":759,"provision_for_income_taxes":50,"income_after_income_taxes":709,"net_income":709},"balance_data":{"cash":242,"accounts_receivable":206,"cur_assets":448,"assets":448,"cur_liab":232,"equity":216,"equities":448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5646,5646,false],["net_turnover_source","gross_profit_calc",1434,1434,false],["gross_profit_calc","admin_exp",675,675,false],["gross_profit_calc","ebit_calc",759,759,false],["ebit_calc","ebt_calc",759,759,false]]}},"financial_ratios":{"current_ratio":{"value":1.9310344827586208},"quick_ratio":{"value":1.9310344827586208},"net_profit_margin":{"value":0.1001412429378531},"roa":{"value":1.5825892857142858},"roe":{"value":3.2824074074074074},"debt_to_equity":{"value":1.0740740740740742,"negative_equity":false},"asset_turnover":{"value":15.803571428571429},"altman_z_score":{"value":22.180938500615767},"roce":{"value":3.513888888888889}},"source_ids":{"financial_statement_id":"1953190","income_statement_id":"1953190","balance_sheet_id":"1953190"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4860,"cogs":4407,"gross_prof":453,"admin_exp":674,"income_before_income_taxes":-221,"provision_for_income_taxes":50,"income_after_income_taxes":-271,"net_income":-271},"balance_data":{"cash":29,"accounts_receivable":20,"cur_assets":49,"assets":49,"cur_liab":542,"equity":-493,"equities":49},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4407,4407,false],["net_turnover_source","gross_profit_calc",453,453,false],["gross_profit_calc","admin_exp",674,674,false],["gross_profit_calc","ebit_calc",221,-221,true],["ebit_calc","ebt_calc",221,-221,true]]}},"financial_ratios":{"current_ratio":{"value":0.09040590405904059},"quick_ratio":{"value":0.09040590405904059},"net_profit_margin":{"value":-0.05576131687242798},"roa":{"value":-5.530612244897959},"roe":{"value":0.5496957403651116},"debt_to_equity":{"value":-1.0993914807302232,"negative_equity":true},"asset_turnover":{"value":99.18367346938776},"altman_z_score":{"value":68.8543174184803},"roce":{"value":0.4482758620689655}},"source_ids":{"financial_statement_id":"1783805","income_statement_id":"1783805","balance_sheet_id":"1783805"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4440,"cogs":2583,"gross_prof":1857,"admin_exp":747,"oth_op_exp":736,"income_before_income_taxes":374,"income_after_income_taxes":374,"net_income":374},"balance_data":{"cash":254,"accounts_receivable":121,"cur_assets":375,"assets":375,"cur_liab":597,"equity":-222,"equities":375},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2583,2583,false],["net_turnover_source","gross_profit_calc",1857,1857,false],["gross_profit_calc","admin_exp",747,747,false],["gross_profit_calc","other_op_exp_exp",736,736,false],["gross_profit_calc","ebit_calc",374,374,false]]}},"financial_ratios":{"current_ratio":{"value":0.628140703517588},"quick_ratio":{"value":0.628140703517588},"net_profit_margin":{"value":0.08423423423423423},"roa":{"value":0.9973333333333333},"roe":{"value":-1.6846846846846846},"debt_to_equity":{"value":-2.689189189189189,"negative_equity":true},"asset_turnover":{"value":11.84},"altman_z_score":{"value":13.832965762144052},"roce":{"value":-1.6846846846846846}},"source_ids":{"financial_statement_id":"1437893","income_statement_id":"1437893","balance_sheet_id":"1437893"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3950,"cogs":4133,"gross_prof":-183,"admin_exp":496,"income_before_income_taxes":-679,"income_after_income_taxes":-679,"net_income":-679},"balance_data":{"cash":507,"cur_assets":507,"assets":507,"cur_liab":1103,"equity":-596,"equities":507},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4133,4133,false],["net_turnover_source","gross_profit_calc",183,-183,true],["gross_profit_calc","admin_exp",496,496,false],["gross_profit_calc","ebit_calc",679,-679,true],["ebit_calc","ebt_calc",679,-679,true]]}},"financial_ratios":{"current_ratio":{"value":0.45965548504079784},"quick_ratio":{"value":0.45965548504079784},"net_profit_margin":{"value":-0.17189873417721518},"roa":{"value":-1.339250493096647},"roe":{"value":1.139261744966443},"debt_to_equity":{"value":-1.8506711409395973,"negative_equity":true},"asset_turnover":{"value":7.790927021696253},"altman_z_score":{"value":1.548800865847313},"roce":{"value":1.139261744966443}},"source_ids":{"financial_statement_id":"1308183","income_statement_id":"1308183","balance_sheet_id":"1308183"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.01.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.23","0.00","0.00","—","—"],[2023,"0.28","0.00","0.00","—","—"],[2022,"0.22","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.1","0.0","0.0","—","—"],["2026. gada 2. ceturksnis","0.11","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.18","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.17","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2016-06-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,2,"LVL"],[2011,2,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV30ZZZ40003586310","K","SIA","2002-03-22","Rīga, Čiekurkalna 1. līnija 43",1026,101883134,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","0.23","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","010096","Ziemeļu rajons","0.28","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","010096","Ziemeļu rajons","0.22","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.01.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ILMĀRA DARBNĪCA SIA","2026. gada 3. ceturksnis","0.1","0.1","0.0","0.0","0.0","0"],["ILMĀRA DARBNĪCA SIA","2026. gada 2. ceturksnis","0.11","0.11","0.0","0.0","0.0","0"],["ILMĀRA DARBNĪCA SIA","2026. gada 1. ceturksnis","0.18","0.13","0.00","0.00","0.00","0"],["ILMĀRA DARBNĪCA SIA","2025. gada 4. ceturksnis"," -0.17","0.00","0.17","0.00","0.00","0"]]}}}