{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003586363","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003586363","company_name":"Sabiedrība ar ierobežotu atbildību \"LIELMUIŽA\"","company_type":"SIA","registered_date":"2002-03-25","area_of_activity":{"nace_code":"4775","nace_description":"Kosmētikas un tualetes piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3776806,36547,1617303,42,"EUR"],[2024,3733366,215172,1641202,40,"EUR"],[2023,3637539,173874,1569589,40,"EUR"],[2022,3390885,247167,1511879,37,"EUR"],[2021,3089722,289866,1460537,37,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":3776806,"cogs":2551658,"gross_prof":1225148,"sell_exp":1105295,"admin_exp":53313,"oth_op_rev":4335,"oth_op_exp":11848,"interest_expenses":3657,"income_before_income_taxes":55370,"provision_for_income_taxes":18823,"income_after_income_taxes":36547,"net_income":36547},"balance_data":{"cash":14216,"accounts_receivable":106128,"inventories":1293469,"cur_assets":1413813,"fixed_assets":203490,"non_cur_assets":203490,"assets":1617303,"cur_liab":611943,"non_cur_liab":34424,"equity":970936,"equities":1617303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2551658,2551658,false],["net_turnover_source","gross_profit_calc",1225148,1225148,false],["gross_profit_calc","selling_exp",1105295,1105295,false],["gross_profit_calc","admin_exp",53313,53313,false],["gross_profit_calc","other_op_exp_exp",11848,11848,false]]}},"financial_ratios":{"current_ratio":{"value":2.3103671420377387},"quick_ratio":{"value":0.19665883914024673},"net_profit_margin":{"value":0.009676695069855322},"roa":{"value":0.022597497191311707},"roe":{"value":0.03764099796485041},"debt_to_equity":{"value":0.6657153509603104,"negative_equity":false},"interest_coverage":{"value":16.14082581350834},"asset_turnover":{"value":2.335249486336203},"altman_z_score":{"value":3.938859800133426},"roce":{"value":0.05871230206095329}},"source_ids":{"financial_statement_id":"2325033","income_statement_id":"2325033","balance_sheet_id":"2325033"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":3733366,"cogs":2406751,"gross_prof":1326615,"sell_exp":1050531,"admin_exp":55000,"oth_op_rev":15881,"oth_op_exp":15510,"interest_expenses":6104,"income_before_income_taxes":215351,"provision_for_income_taxes":179,"income_after_income_taxes":215172,"net_income":215172},"balance_data":{"cash":33568,"accounts_receivable":110656,"inventories":1233245,"cur_assets":1377469,"fixed_assets":263716,"intangible_assets":17,"non_cur_assets":263733,"assets":1641202,"cur_liab":573616,"non_cur_liab":58689,"equity":1008897,"equities":1641202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2406751,2406751,false],["net_turnover_source","gross_profit_calc",1326615,1326615,false],["gross_profit_calc","selling_exp",1050531,1050531,false],["gross_profit_calc","admin_exp",55000,55000,false],["gross_profit_calc","other_op_exp_exp",15510,15510,false]]}},"financial_ratios":{"current_ratio":{"value":2.4013782739672536},"quick_ratio":{"value":0.2514295277677052},"net_profit_margin":{"value":0.05763485283789481},"roa":{"value":0.13110634766469942},"roe":{"value":0.213274496801953},"debt_to_equity":{"value":0.6267289921567811,"negative_equity":false},"interest_coverage":{"value":36.280307994757536},"asset_turnover":{"value":2.2747754389770423},"altman_z_score":{"value":4.231473919230968},"roce":{"value":0.20743527921872337}},"source_ids":{"financial_statement_id":"2025008","income_statement_id":"2025008","balance_sheet_id":"2025008"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":3637539,"cogs":2343470,"gross_prof":1294069,"sell_exp":975764,"admin_exp":66279,"oth_op_rev":24672,"oth_op_exp":35853,"interest_expenses":3243,"income_before_income_taxes":237602,"provision_for_income_taxes":63728,"income_after_income_taxes":173874,"net_income":173874},"balance_data":{"cash":21755,"accounts_receivable":114382,"inventories":1142571,"cur_assets":1278708,"fixed_assets":290811,"intangible_assets":70,"non_cur_assets":290881,"assets":1569589,"cur_liab":677044,"non_cur_liab":98820,"equity":793725,"equities":1569589},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2343470,2343470,false],["net_turnover_source","gross_profit_calc",1294069,1294069,false],["gross_profit_calc","selling_exp",975764,975764,false],["gross_profit_calc","admin_exp",66279,66279,false],["gross_profit_calc","other_op_exp_exp",35853,35853,false]]}},"financial_ratios":{"current_ratio":{"value":1.8886630706423806},"quick_ratio":{"value":0.2010755578662539},"net_profit_margin":{"value":0.04779989987736214},"roa":{"value":0.11077677022456198},"roe":{"value":0.21906075781914391},"debt_to_equity":{"value":0.9774972440076852,"negative_equity":false},"interest_coverage":{"value":74.26611162503855},"asset_turnover":{"value":2.317510507527767},"altman_z_score":{"value":3.9224604741733584},"roce":{"value":0.269840736321418}},"source_ids":{"financial_statement_id":"1858504","income_statement_id":"1858504","balance_sheet_id":"1858504"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":3390885,"cogs":2249576,"gross_prof":1141309,"sell_exp":748198,"admin_exp":85533,"oth_op_rev":6000,"oth_op_exp":12920,"interest_expenses":1891,"income_before_income_taxes":298767,"provision_for_income_taxes":51600,"income_after_income_taxes":247167,"net_income":247167},"balance_data":{"cash":18350,"accounts_receivable":95631,"inventories":1156468,"cur_assets":1270449,"fixed_assets":241231,"intangible_assets":199,"non_cur_assets":241430,"assets":1511879,"cur_liab":492782,"non_cur_liab":146721,"equity":872376,"equities":1511879},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2249576,2249576,false],["net_turnover_source","gross_profit_calc",1141309,1141309,false],["gross_profit_calc","selling_exp",748198,748198,false],["gross_profit_calc","admin_exp",85533,85533,false],["gross_profit_calc","other_op_exp_exp",12920,12920,false]]}},"financial_ratios":{"current_ratio":{"value":2.5781156779265477},"quick_ratio":{"value":0.2313010621329513},"net_profit_margin":{"value":0.07289159024856343},"roa":{"value":0.16348332108588054},"roe":{"value":0.2833262263060882},"debt_to_equity":{"value":0.7330589103780939,"negative_equity":false},"interest_coverage":{"value":158.9941829719725},"asset_turnover":{"value":2.2428282951215013},"altman_z_score":{"value":4.286689499415507},"roce":{"value":0.29502392804610356}},"source_ids":{"financial_statement_id":"1726046","income_statement_id":"1726046","balance_sheet_id":"1726046"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":3089722,"cogs":2069745,"gross_prof":1019977,"sell_exp":638234,"admin_exp":69281,"oth_op_rev":19427,"oth_op_exp":2043,"interest_expenses":2419,"income_before_income_taxes":327427,"provision_for_income_taxes":37561,"income_after_income_taxes":289866,"net_income":289866},"balance_data":{"cash":91854,"accounts_receivable":97409,"inventories":981212,"cur_assets":1170475,"fixed_assets":289736,"intangible_assets":326,"non_cur_assets":290062,"assets":1460537,"cur_liab":476404,"non_cur_liab":160460,"equity":823673,"equities":1460537},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2069745,2069745,false],["net_turnover_source","gross_profit_calc",1019977,1019977,false],["gross_profit_calc","selling_exp",638234,638234,false],["gross_profit_calc","admin_exp",69281,69281,false],["gross_profit_calc","other_op_exp_exp",2043,2043,false]]}},"financial_ratios":{"current_ratio":{"value":2.4568958279107647},"quick_ratio":{"value":0.3972741622656401},"net_profit_margin":{"value":0.0938162074128352},"roa":{"value":0.19846535897413076},"roe":{"value":0.3519187833035683},"debt_to_equity":{"value":0.7732000441922947,"negative_equity":false},"interest_coverage":{"value":136.35634559735428},"asset_turnover":{"value":2.115469858004282},"altman_z_score":{"value":4.174514878982867},"roce":{"value":0.33516404794880367}},"source_ids":{"financial_statement_id":"1353216","income_statement_id":"1353216","balance_sheet_id":"1353216"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.04.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"599.81","74.79","156.35",40,"955.50","~ 749.10"],[2023,"596.30","56.48","132.62",39,"831.26","~ 669.70"],[2022,"471.15","35.23","88.73",37,"586.22","~ 481.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","152.15","15.37","43.25",40,"1 057.25","~ 845.20"],["2026. gada 1. ceturksnis","142.61","16.08","44.25",40,"1 081.70","~ 861.50"],["2025. gada 4. ceturksnis","144.29","16.63","44.51",42,"1 036.24","~ 820.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":156.35,"employees":40,"gross_salary_raw":955.4977021609466,"gross_salary_formatted":"955.50","net_salary_formatted":"~ 749.10","vsaoi_employee_part":"100.33","non_taxable_minimum":"324.81","iin_part":"106.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":156.35,"employees":40,"gross_salary_raw":955.4977021609466,"gross_salary_formatted":"955.50","net_salary_formatted":"~ 749.10","vsaoi_employee_part":"100.33","non_taxable_minimum":"324.81","iin_part":"106.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",19908,"EUR","2022-08-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,33,"EUR"],[2018,35,"EUR"],[2008,16,"LVL"],[2009,16,"LVL"],[2010,18,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV54ZZZ40003586363","K","SIA","2002-03-25","Jūrmala, Ausekļa iela 18",2008,105897681,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4775  ","004000","Jūrmala","599.81","74.79","156.35",40],[2023,"sabiedrība ar ierobežotu atbildību","4778  ","004000","Jūrmala","596.30","56.48","132.62",39],[2022,"sabiedrība ar ierobežotu atbildību","4778  ","004000","Jūrmala","471.15","35.23","88.73",37]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.04.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LIELMUIŽA SIA","2025. gada 4. ceturksnis","144.29","75.40","0.00","16.63","44.51","42"],["LIELMUIŽA SIA","2026. gada 1. ceturksnis","142.61","79.51","0.00","16.08","44.25","40"],["LIELMUIŽA SIA","2026. gada 2. ceturksnis","152.15","81.13","0.0","15.37","43.25","40"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2881805,1962727,919078,622522,59670,1241,2246,1009,234872,9102,225770,225770],[2999048,2013576,985472,588845,64557,23967,6064,1280,348693,33,348660,348660],[1008769,686414,322355,174737,25473,165,5322,null,116988,18636,null,98352],[3089722,2069745,1019977,638234,69281,19427,2043,2419,327427,37561,289866,289866],[3390885,2249576,1141309,748198,85533,6000,12920,1891,298767,51600,247167,247167]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[59838,69397,816465,945700,237838,580,238418,1184118,607479,241490,335149,1184118],[133193,67342,891908,1092443,281528,453,281981,1374424,519783,170832,683809,1374424],[9153,6443,73655,89251,18146,null,156105,245356,99418,null,145938,245356],[91854,97409,981212,1170475,289736,326,290062,1460537,476404,160460,823673,1460537],[18350,95631,1156468,1270449,241231,199,241430,1511879,492782,146721,872376,1511879]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cff_ls_repay","cff_div_pd"],"data":[[25711,50100,37307,7133,30174,32747,2223,-30524,34668,32766,1902,1552,4794,6346,null,null,null],[247120,null,71016,-9956,59802,-21575,null,null,45580,null,-83971,-45744,66597,20853,-1258,-31530,-98021],[87885,135740,131495,-43538,85259,-7570,null,null,61570,-5415,-56565,21124,20853,41977,-2698,-44487,-68233]]}}}