{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003589209","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003589209","company_name":"Sabiedrība ar ierobežotu atbildību \"RĀMKALNI\"","company_type":"SIA","registered_date":"2002-04-26","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,262528,3270,1105376,13,"EUR"],[2024,227266,-160795,1117931,13,"EUR"],[2023,231969,-87633,1155444,13,"EUR"],[2022,272984,-99387,1196898,12,"EUR"],[2021,306737,-18963,728856,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":262528,"cogs":1148,"gross_prof":261380,"sell_exp":272731,"admin_exp":11537,"oth_op_rev":37543,"oth_op_exp":2215,"interest_expenses":9170,"income_before_income_taxes":3270,"income_after_income_taxes":3270,"net_income":3270},"balance_data":{"cash":764,"accounts_receivable":31015,"inventories":11304,"cur_assets":43083,"investments":64291,"fixed_assets":938561,"intangible_assets":59441,"non_cur_assets":1062293,"assets":1105376,"cur_liab":209415,"non_cur_liab":652412,"equity":243549,"equities":1105376},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1148,1148,false],["net_turnover_source","gross_profit_calc",261380,261380,false],["gross_profit_calc","selling_exp",272731,272731,false],["gross_profit_calc","admin_exp",11537,11537,false],["gross_profit_calc","other_op_exp_exp",2215,2215,false]]}},"financial_ratios":{"current_ratio":{"value":0.20573024854953084},"quick_ratio":{"value":0.15175130721295035},"net_profit_margin":{"value":0.012455814236957581},"roa":{"value":0.0029582694033523436},"roe":{"value":0.013426456277792148},"debt_to_equity":{"value":3.5386185120858635,"negative_equity":false},"interest_coverage":{"value":1.35659760087241},"asset_turnover":{"value":0.23750108560345076},"altman_z_score":{"value":0.46941265960096973},"roce":{"value":0.013884532920517745}},"source_ids":{"financial_statement_id":"2141838","income_statement_id":"2141838","balance_sheet_id":"2141838"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":227266,"cogs":1467,"gross_prof":225799,"sell_exp":370930,"admin_exp":10053,"oth_op_rev":4471,"oth_op_exp":3,"interest_expenses":10079,"income_before_income_taxes":-160795,"income_after_income_taxes":-160795,"net_income":-160795},"balance_data":{"cash":711,"accounts_receivable":24909,"inventories":10704,"cur_assets":36324,"investments":52862,"fixed_assets":962222,"intangible_assets":66523,"non_cur_assets":1081607,"assets":1117931,"cur_liab":248002,"non_cur_liab":605695,"equity":264234,"equities":1117931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1467,1467,false],["net_turnover_source","gross_profit_calc",225799,225799,false],["gross_profit_calc","selling_exp",370930,370930,false],["gross_profit_calc","admin_exp",10053,10053,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":0.1464665607535423},"quick_ratio":{"value":0.10330561850307658},"net_profit_margin":{"value":-0.7075189425606998},"roa":{"value":-0.14383266945813292},"roe":{"value":-0.6085325885389465},"debt_to_equity":{"value":3.2308370610897916,"negative_equity":false},"interest_coverage":{"value":-14.953467605913286},"asset_turnover":{"value":0.2032916163877735},"altman_z_score":{"value":-0.02155955347453023},"roce":{"value":-0.17325092047741827}},"source_ids":{"financial_statement_id":"1991088","income_statement_id":"1991088","balance_sheet_id":"1991088"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":231969,"cogs":13830,"gross_prof":218139,"sell_exp":274673,"admin_exp":45312,"oth_op_rev":27437,"oth_op_exp":514,"interest_expenses":12710,"income_before_income_taxes":-87633,"income_after_income_taxes":-87633,"net_income":-87633},"balance_data":{"cash":2981,"accounts_receivable":28046,"inventories":11050,"cur_assets":42077,"investments":52862,"fixed_assets":988505,"intangible_assets":72000,"non_cur_assets":1113367,"assets":1155444,"cur_liab":184614,"non_cur_liab":545803,"equity":425027,"equities":1155444},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13830,13830,false],["net_turnover_source","gross_profit_calc",218139,218139,false],["gross_profit_calc","selling_exp",274673,274673,false],["gross_profit_calc","admin_exp",45312,45312,false],["gross_profit_calc","other_op_exp_exp",514,514,false]]}},"financial_ratios":{"current_ratio":{"value":0.22791879272427876},"quick_ratio":{"value":0.16806417714799526},"net_profit_margin":{"value":-0.3777789273566727},"roa":{"value":-0.07584357182174126},"roe":{"value":-0.2061821954840516},"debt_to_equity":{"value":1.7185190587892063,"negative_equity":false},"interest_coverage":{"value":-5.894807238394964},"asset_turnover":{"value":0.20076178508002118},"altman_z_score":{"value":0.4664047600171273},"roce":{"value":-0.07717417055509203}},"source_ids":{"financial_statement_id":"1927184","income_statement_id":"1927184","balance_sheet_id":"1927184"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":272984,"cogs":12530,"gross_prof":260454,"sell_exp":333419,"admin_exp":48677,"oth_op_rev":33198,"interest_expenses":10943,"income_before_income_taxes":-99387,"income_after_income_taxes":-99387,"net_income":-99387},"balance_data":{"cash":3958,"accounts_receivable":80653,"inventories":10672,"cur_assets":95283,"fixed_assets":1021615,"intangible_assets":80000,"non_cur_assets":1101615,"assets":1196898,"cur_liab":179607,"non_cur_liab":480677,"equity":536614,"equities":1196898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12530,12530,false],["net_turnover_source","gross_profit_calc",260454,260454,false],["gross_profit_calc","selling_exp",333419,333419,false],["gross_profit_calc","admin_exp",48677,48677,false],["gross_profit_calc","ebit_calc",121642,-121642,true]]}},"financial_ratios":{"current_ratio":{"value":0.530508276403481},"quick_ratio":{"value":0.47108965686192633},"net_profit_margin":{"value":-0.3640762828590687},"roa":{"value":-0.08303715103542658},"roe":{"value":-0.1852113437219305},"debt_to_equity":{"value":1.2304636107145919,"negative_equity":false},"interest_coverage":{"value":-8.082244357123274},"asset_turnover":{"value":0.22807624375677793},"altman_z_score":{"value":0.668592615541704},"roce":{"value":-0.08694070821426711}},"source_ids":{"financial_statement_id":"1754138","income_statement_id":"1754138","balance_sheet_id":"1754138"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":306737,"cogs":7996,"gross_prof":298741,"sell_exp":387121,"admin_exp":55447,"oth_op_rev":149636,"interest_expenses":24772,"income_before_income_taxes":-18963,"income_after_income_taxes":-18963,"net_income":-18963},"balance_data":{"cash":5961,"accounts_receivable":85335,"inventories":11086,"cur_assets":102382,"fixed_assets":616433,"intangible_assets":10041,"non_cur_assets":626474,"assets":728856,"cur_liab":235136,"non_cur_liab":347231,"equity":146489,"equities":728856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7996,7996,false],["net_turnover_source","gross_profit_calc",298741,298741,false],["gross_profit_calc","selling_exp",387121,387121,false],["gross_profit_calc","admin_exp",55447,55447,false],["gross_profit_calc","ebit_calc",143827,-143827,true]]}},"financial_ratios":{"current_ratio":{"value":0.43541609961894395},"quick_ratio":{"value":0.3882689167120305},"net_profit_margin":{"value":-0.061821690894805645},"roa":{"value":-0.026017484935295862},"roe":{"value":-0.1294499928322263},"debt_to_equity":{"value":3.9754998668842028,"negative_equity":false},"interest_coverage":{"value":0.2344986274826417},"asset_turnover":{"value":0.4208471906659203},"altman_z_score":{"value":0.5900550600574815},"roce":{"value":0.011765778173863728}},"source_ids":{"financial_statement_id":"1417225","income_statement_id":"1417225","balance_sheet_id":"1417225"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.06.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"66.66","17.56","29.76",11,"661.35","~ 561.12"],[2023,"85.86","21.74","38.16",13,"717.56","~ 597.04"],[2022,"69.91","22.15","35.60",12,"725.20","~ 566.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.49","0.6","1.39",3,"453.05","~ 405.48"],["2026. gada 1. ceturksnis","9.22","1.84","3.74",3,"1 219.00","~ 953.05"],["2025. gada 4. ceturksnis","18.15","3.06","6.37",9,"692.07","~ 591.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.76,"employees":11,"gross_salary_raw":661.350969359183,"gross_salary_formatted":"661.35","net_salary_formatted":"~ 561.12","vsaoi_employee_part":"69.44","non_taxable_minimum":"437.94","iin_part":"30.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.76,"employees":11,"gross_salary_raw":661.350969359183,"gross_salary_formatted":"661.35","net_salary_formatted":"~ 561.12","vsaoi_employee_part":"69.44","non_taxable_minimum":"437.94","iin_part":"30.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",267386,"EUR","2014-07-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2012,3,"LVL"],[2013,5,"LVL"],[2014,5,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV36ZZZ40003589209","K","SIA","2002-04-26","Siguldas nov., Inčukalna pag., Krustiņi, \"Vītiņkalni\"",2141,103681750,100016768,"0806400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","048410","Inčukalna pag.","66.66","17.56","29.76",11],[2023,"sabiedrība ar ierobežotu atbildību","9321  ","048410","Inčukalna pag.","85.86","21.74","38.16",13],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","048410","Inčukalna pag.","69.91","22.15","35.60",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.06.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RĀMKALNI SIA","2025. gada 4. ceturksnis","18.15","8.71","0.00","3.06","6.37","9"],["RĀMKALNI SIA","2026. gada 1. ceturksnis","9.22","3.64","0.00","1.84","3.74","3"],["RĀMKALNI SIA","2026. gada 2. ceturksnis","7.49","5.49","0.0","0.6","1.39","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-28",2000,"Gaujas Nacionālā parka tūrisma biedrība","ESF 2021-2027.g 1.2.3.6. pasākuma \"Tūrisma produktu attīstības programma\" 2.kārta","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c51b524d"],["2023-02-01",313,"Siguldas novada pašvaldība","De minimis atbalsts nekustamā īpašuma nodokļa atvieglojuma veidā.","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ac3aad8a"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","AP24IB0028","Izsniegta","2024-04-22","Urbums, NAI, atpūtas parks","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","interest_expenses","oth_op_rev"],"data":[[113950,113950,77731,12703,604,22912,22912,22912,null,null,null],[158116,156063,231966,43594,2539,-145444,-145444,-145444,2053,23408,null],[306737,298741,387121,55447,null,-18963,-18963,-18963,7996,24772,149636],[272984,260454,333419,48677,null,-99387,-99387,-99387,12530,10943,33198],[231969,218139,274673,45312,514,-87633,-87633,-87633,13830,12710,27437]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[280,590363,11567,602210,666610,11654,678264,1280474,155683,813895,310896,1280474,null],[668,605053,13122,618843,638251,12978,651229,1270072,188737,915883,165452,1270072,null],[5961,85335,11086,102382,616433,10041,626474,728856,235136,347231,146489,728856,null],[3958,80653,10672,95283,1021615,80000,1101615,1196898,179607,480677,536614,1196898,null],[2981,28046,11050,42077,988505,72000,1113367,1155444,184614,545803,425027,1155444,52862]]}}}