{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003589603","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003589603","company_name":"SIA \"NextStep Latvia\"","company_type":"SIA","registered_date":"2002-05-02","area_of_activity":{"nace_code":"9640","nace_description":"Starpniecības pakalpojumi saistībā ar individuālajiem pakalpojumiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,90317,-1852,41966,4,"EUR"],[2024,111974,1621,47982,3,"EUR"],[2023,125511,6521,51406,3,"EUR"],[2022,123165,20323,40162,3,"EUR"],[2021,35509,7277,14971,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":90317,"cogs":16632,"gross_prof":73685,"sell_exp":71716,"admin_exp":7240,"oth_op_rev":2479,"other_interest_revenues":961,"income_before_income_taxes":-1831,"provision_for_income_taxes":21,"income_after_income_taxes":-1852,"net_income":-1852},"balance_data":{"cash":5417,"accounts_receivable":6224,"inventories":225,"cur_assets":11866,"investments":2000,"fixed_assets":28050,"intangible_assets":50,"non_cur_assets":30100,"assets":41966,"cur_liab":5147,"equity":36819,"equities":41966},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16632,16632,false],["net_turnover_source","gross_profit_calc",73685,73685,false],["gross_profit_calc","selling_exp",71716,71716,false],["gross_profit_calc","admin_exp",7240,7240,false],["gross_profit_calc","ebit_calc",5271,-5271,true]]}},"financial_ratios":{"current_ratio":{"value":2.305420633378667},"quick_ratio":{"value":2.261705848066835},"net_profit_margin":{"value":-0.020505552664503914},"roa":{"value":-0.04413096316065386},"roe":{"value":-0.05030011678752818},"debt_to_equity":{"value":0.13979195524050084,"negative_equity":false},"asset_turnover":{"value":2.152146976123529},"altman_z_score":{"value":5.874661205309644},"roce":{"value":-0.04972975909177327}},"source_ids":{"financial_statement_id":"2275345","income_statement_id":"2275345","balance_sheet_id":"2275345"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":111974,"cogs":39557,"gross_prof":72417,"sell_exp":63446,"admin_exp":6744,"oth_op_exp":606,"income_before_income_taxes":1621,"income_after_income_taxes":1621,"net_income":1621},"balance_data":{"cash":26940,"accounts_receivable":7165,"inventories":195,"cur_assets":34300,"investments":2000,"fixed_assets":11632,"intangible_assets":50,"non_cur_assets":13682,"assets":47982,"cur_liab":9311,"equity":38671,"equities":47982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39557,39557,false],["net_turnover_source","gross_profit_calc",72417,72417,false],["gross_profit_calc","selling_exp",63446,63446,false],["gross_profit_calc","admin_exp",6744,6744,false],["gross_profit_calc","other_op_exp_exp",606,606,false]]}},"financial_ratios":{"current_ratio":{"value":3.68381484265922},"quick_ratio":{"value":3.6628718719793794},"net_profit_margin":{"value":0.014476574919177667},"roa":{"value":0.03378350214663832},"roe":{"value":0.04191771611802125},"debt_to_equity":{"value":0.24077474076181118,"negative_equity":false},"asset_turnover":{"value":2.333666791713559},"altman_z_score":{"value":5.234385052726763},"roce":{"value":0.04191771611802125}},"source_ids":{"financial_statement_id":"2038483","income_statement_id":"2038483","balance_sheet_id":"2038483"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":125511,"cogs":51842,"gross_prof":73669,"sell_exp":61658,"admin_exp":5757,"oth_op_rev":267,"income_before_income_taxes":6521,"income_after_income_taxes":6521,"net_income":6521},"balance_data":{"cash":35398,"accounts_receivable":1705,"inventories":191,"cur_assets":37294,"fixed_assets":14062,"intangible_assets":50,"non_cur_assets":14112,"assets":51406,"cur_liab":14356,"equity":37050,"equities":51406},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51842,51842,false],["net_turnover_source","gross_profit_calc",73669,73669,false],["gross_profit_calc","selling_exp",61658,61658,false],["gross_profit_calc","admin_exp",5757,5757,false],["gross_profit_calc","ebit_calc",6254,6254,false]]}},"financial_ratios":{"current_ratio":{"value":2.5977988297575925},"quick_ratio":{"value":2.5844942881025355},"net_profit_margin":{"value":0.051955605484778226},"roa":{"value":0.12685289654904097},"roe":{"value":0.17600539811066127},"debt_to_equity":{"value":0.3874763832658569,"negative_equity":false},"asset_turnover":{"value":2.441563241644944},"altman_z_score":{"value":4.845144301338043},"roce":{"value":0.17600539811066127}},"source_ids":{"financial_statement_id":"1890029","income_statement_id":"1890029","balance_sheet_id":"1890029"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":123165,"cogs":61499,"gross_prof":61666,"sell_exp":34746,"admin_exp":6106,"oth_op_exp":394,"income_before_income_taxes":20420,"provision_for_income_taxes":97,"income_after_income_taxes":20323,"net_income":20323},"balance_data":{"cash":30014,"accounts_receivable":1998,"inventories":3822,"cur_assets":35834,"fixed_assets":4278,"intangible_assets":50,"non_cur_assets":4328,"assets":40162,"cur_liab":9633,"equity":30529,"equities":40162},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61499,61499,false],["net_turnover_source","gross_profit_calc",61666,61666,false],["gross_profit_calc","selling_exp",34746,34746,false],["gross_profit_calc","admin_exp",6106,6106,false],["gross_profit_calc","other_op_exp_exp",394,394,false]]}},"financial_ratios":{"current_ratio":{"value":3.719921104536489},"quick_ratio":{"value":3.32315997093325},"net_profit_margin":{"value":0.16500629237202127},"roa":{"value":0.5060255963348439},"roe":{"value":0.6656949130335091},"debt_to_equity":{"value":0.3155360476923581,"negative_equity":false},"asset_turnover":{"value":3.0667048453762265},"altman_z_score":{"value":7.082967759846989},"roce":{"value":0.6688722198565299}},"source_ids":{"financial_statement_id":"1736250","income_statement_id":"1736250","balance_sheet_id":"1736250"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35509,"cogs":12533,"gross_prof":22976,"sell_exp":12764,"admin_exp":2971,"oth_op_rev":36,"income_before_income_taxes":7277,"income_after_income_taxes":7277,"net_income":7277},"balance_data":{"cash":6887,"accounts_receivable":6434,"inventories":166,"cur_assets":13487,"fixed_assets":1424,"intangible_assets":60,"non_cur_assets":1484,"assets":14971,"cur_liab":4765,"equity":10206,"equities":14971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12533,12533,false],["net_turnover_source","gross_profit_calc",22976,22976,false],["gross_profit_calc","selling_exp",12764,12764,false],["gross_profit_calc","admin_exp",2971,2971,false],["gross_profit_calc","ebit_calc",7241,7241,false]]}},"financial_ratios":{"current_ratio":{"value":2.830430220356768},"quick_ratio":{"value":2.7955928646379853},"net_profit_margin":{"value":0.2049339604044045},"roa":{"value":0.4860730746109144},"roe":{"value":0.7130119537526944},"debt_to_equity":{"value":0.4668822261414854,"negative_equity":false},"asset_turnover":{"value":2.371852247678846},"altman_z_score":{"value":5.7720563824583415},"roce":{"value":0.7130119537526944}},"source_ids":{"financial_statement_id":"1401034","income_statement_id":"1401034","balance_sheet_id":"1401034"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.04.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.16","7.75","12.73",3,"1 037.29","~ 801.37"],[2023,"34.57","7.81","12.69",3,"1 034.03","~ 799.28"],[2022,"46.06","5.17","7.94",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.8","0.91","2.16",4,"528.01","~ 472.57"],["2026. gada 1. ceturksnis","7.56","1.38","3.25",4,"794.47","~ 669.98"],["2025. gada 4. ceturksnis","7.36","1.42","3.25",4,"794.47","~ 659.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.73,"employees":3,"gross_salary_raw":1037.2869202437992,"gross_salary_formatted":"1 037.29","net_salary_formatted":"~ 801.37","vsaoi_employee_part":"108.92","non_taxable_minimum":"293.35","iin_part":"127.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.73,"employees":3,"gross_salary_raw":1037.2869202437992,"gross_salary_formatted":"1 037.29","net_salary_formatted":"~ 801.37","vsaoi_employee_part":"108.92","non_taxable_minimum":"293.35","iin_part":"127.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2019-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-05-18","SIA \"NexTec\""],["2019-10-22","Sabiedrība ar ierobežotu atbildību \"Magelāns L\""],["2005-07-14","Sabiedrība ar ierobežotu atbildību \"Labas zināšanas grāmatvedībā\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV68ZZZ40003589603","K","SIA","2002-05-02","Rīga, Purva iela 10",1007,101972313,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9640  ","010092","Kurzemes rajons","42.16","7.75","12.73",3],[2023,"sabiedrība ar ierobežotu atbildību","6619  ","010092","Kurzemes rajons","34.57","7.81","12.69",3],[2022,"sabiedrība ar ierobežotu atbildību","6619  ","010092","Kurzemes rajons","46.06","5.17","7.94",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.04.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NEXTSTEP LATVIA SIA","2025. gada 4. ceturksnis","7.36","2.69","0.00","1.42","3.25","4"],["NEXTSTEP LATVIA SIA","2026. gada 1. ceturksnis","7.56","2.91","0.00","1.38","3.25","4"],["NEXTSTEP LATVIA SIA","2026. gada 2. ceturksnis","6.8","3.73","0.0","0.91","2.16","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","oth_op_exp"],"data":[[6550,162,6388,6416,1374,1,-1403,-1403,-1403,null,null,null],[4785,326,4459,2907,1543,null,9,9,9,null,null,null],[35509,12533,22976,12764,2971,null,7277,7277,7277,36,null,null],[5480,549,4931,3999,1023,1,-84,null,-115,8,31,null],[123165,61499,61666,34746,6106,null,20420,20323,20323,null,97,394]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets","non_cur_liab","provisions"],"data":[[959,2259,3218,461,461,3679,759,2920,3679,null,null,null,null],[621,2121,2742,595,595,3337,408,2929,3337,null,null,null,null],[6887,6434,13487,1424,1484,14971,4765,10206,14971,166,60,null,null],[159,300,459,1030,1231,1690,null,813,1690,null,201,672,205],[30014,1998,35834,4278,4328,40162,9633,30529,40162,3822,50,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-84,705,1121,31,1090,377,-377,738,-738,-25,184,159],[784,1336,765,184,582,null,null,null,null,582,159,741],[603,1052,4,104,-100,530,null,null,null,630,741,111],[214,682,-54,-89,-143,null,null,null,null,-143,158,15],[48,-997,-1144,-57,-1201,null,null,null,null,43,15,58]]}},"public_procurement":{"kopa_eur":39000,"ligumu_skaits":1,"periods":{"no":"2019-11-06","lidz":"2023-11-29"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[39000,"2023-11-29","Rīgas Mākslas un mediju tehnikums","Digitālo steļļu piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Rīgas Mākslas un mediju tehnikums",39000,1]]},"pa_gadiem":{"2023":{"summa_eur":39000,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-11-29","lidz":"2023-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":53000,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[53000,"2022-07-06","LATVIJAS MĀKSLAS AKADĒMIJA","Latvijas Mākslas akadēmijas STEM (radošo industriju) studiju programmu modernizēšana"]]}}}}