{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003592285","dati_atjaunoti":"2026-08-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003592285","company_name":"\"FOIL Baltic\" SIA","company_type":"SIA","registered_date":"2002-05-29","area_of_activity":{"nace_code":"8559","nace_description":"Citur neklasificēta izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,43666,172,867825,3,"EUR"],[2024,50707,-71,869898,3,"EUR"],[2023,67136,143,876728,3,"EUR"],[2022,86507,1614,910250,3,"EUR"],[2021,54448,-11237,941774,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":43666,"cogs":46813,"gross_prof":-3147,"admin_exp":1831,"oth_op_rev":5150,"income_before_income_taxes":172,"income_after_income_taxes":172,"net_income":172},"balance_data":{"cash":3604,"accounts_receivable":10316,"inventories":4508,"cur_assets":18428,"fixed_assets":849397,"non_cur_assets":849397,"assets":867825,"cur_liab":238117,"provisions":899,"equity":628809,"equities":867825},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46813,46813,false],["net_turnover_source","gross_profit_calc",3147,-3147,true],["gross_profit_calc","admin_exp",1831,1831,false],["gross_profit_calc","ebit_calc",172,172,false],["other_op_rev_source","ebit_calc",5150,5150,false]]}},"financial_ratios":{"current_ratio":{"value":0.07739052650587737},"quick_ratio":{"value":0.058458656878761284},"net_profit_margin":{"value":0.00393899143498374},"roa":{"value":0.000198196641027857},"roe":{"value":0.000273532980603013},"debt_to_equity":{"value":0.37867937640841653,"negative_equity":false},"asset_turnover":{"value":0.05031659608792095},"altman_z_score":{"value":1.5921612678769048},"roce":{"value":0.0002731424723840256}},"source_ids":{"financial_statement_id":"2268985","income_statement_id":"2268985","balance_sheet_id":"2268985"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":50707,"cogs":51737,"gross_prof":-1030,"admin_exp":2147,"oth_op_rev":7027,"oth_op_exp":3911,"interest_expenses":8,"income_before_income_taxes":-69,"provision_for_income_taxes":2,"income_after_income_taxes":-71,"net_income":-71},"balance_data":{"cash":1237,"accounts_receivable":10498,"inventories":7987,"cur_assets":19722,"fixed_assets":850176,"non_cur_assets":850176,"assets":869898,"cur_liab":220361,"non_cur_liab":20000,"provisions":899,"equity":628638,"equities":869898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51737,51737,false],["net_turnover_source","gross_profit_calc",1030,-1030,true],["gross_profit_calc","admin_exp",2147,2147,false],["gross_profit_calc","other_op_exp_exp",3911,3911,false],["gross_profit_calc","ebit_calc",61,-61,true]]}},"financial_ratios":{"current_ratio":{"value":0.08949859548649716},"quick_ratio":{"value":0.05325352489778137},"net_profit_margin":{"value":-0.001400201155658982},"roa":{"value":-8.16187644988263e-5},"roe":{"value":-0.00011294258380816941},"debt_to_equity":{"value":0.3823520054466959,"negative_equity":false},"interest_coverage":{"value":-7.625},"asset_turnover":{"value":0.058290742132985705},"altman_z_score":{"value":1.6031375125591452},"roce":{"value":-9.391304883324583e-5}},"source_ids":{"financial_statement_id":"2033129","income_statement_id":"2033129","balance_sheet_id":"2033129"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":67136,"cogs":90070,"gross_prof":-22934,"sell_exp":736,"admin_exp":3137,"oth_op_rev":27606,"oth_op_exp":687,"other_interest_revenues":31,"income_before_income_taxes":143,"income_after_income_taxes":143,"net_income":143},"balance_data":{"cash":1592,"accounts_receivable":10528,"inventories":6876,"cur_assets":18996,"fixed_assets":857732,"non_cur_assets":857732,"assets":876728,"cur_liab":227120,"non_cur_liab":20000,"provisions":899,"equity":628709,"equities":876728},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90070,90070,false],["net_turnover_source","gross_profit_calc",22934,-22934,true],["gross_profit_calc","selling_exp",736,736,false],["gross_profit_calc","admin_exp",3137,3137,false],["gross_profit_calc","other_op_exp_exp",687,687,false]]}},"financial_ratios":{"current_ratio":{"value":0.08363860514265586},"quick_ratio":{"value":0.05336386051426559},"net_profit_margin":{"value":0.0021300047664442327},"roa":{"value":0.00016310645947203694},"roe":{"value":0.0002274502194178865},"debt_to_equity":{"value":0.39305942812970707,"negative_equity":false},"asset_turnover":{"value":0.0765756312105921},"altman_z_score":{"value":1.5826541443771454},"roce":{"value":0.0002201327569857514}},"source_ids":{"financial_statement_id":"1907973","income_statement_id":"1907973","balance_sheet_id":"1907973"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":86507,"cogs":101480,"gross_prof":-14973,"sell_exp":477,"admin_exp":3062,"oth_op_rev":20129,"interest_expenses":3,"income_before_income_taxes":1614,"income_after_income_taxes":1614,"net_income":1614},"balance_data":{"cash":22226,"accounts_receivable":8358,"inventories":20249,"cur_assets":50833,"fixed_assets":859417,"non_cur_assets":859417,"assets":910250,"cur_liab":260784,"non_cur_liab":20000,"provisions":899,"equity":628567,"equities":910250},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101480,101480,false],["net_turnover_source","gross_profit_calc",14973,-14973,true],["gross_profit_calc","selling_exp",477,477,false],["gross_profit_calc","admin_exp",3062,3062,false],["gross_profit_calc","ebit_calc",1617,1617,false]]}},"financial_ratios":{"current_ratio":{"value":0.19492376832934535},"quick_ratio":{"value":0.11727713356647647},"net_profit_margin":{"value":0.018657449686152565},"roa":{"value":0.001773139247459489},"roe":{"value":0.002567745363660517},"debt_to_equity":{"value":0.4467049654213473,"negative_equity":false},"interest_coverage":{"value":539},"asset_turnover":{"value":0.09503652842625653},"altman_z_score":{"value":1.4600963705454444},"roce":{"value":0.0024897377229908878}},"source_ids":{"financial_statement_id":"1742056","income_statement_id":"1742056","balance_sheet_id":"1742056"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":54448,"cogs":120577,"gross_prof":-66129,"sell_exp":513,"admin_exp":1427,"oth_op_rev":56852,"interest_expenses":20,"income_before_income_taxes":-11237,"income_after_income_taxes":-11237,"net_income":-11237},"balance_data":{"cash":47349,"accounts_receivable":7859,"inventories":6379,"cur_assets":61587,"fixed_assets":880187,"non_cur_assets":880187,"assets":941774,"cur_liab":293922,"non_cur_liab":20000,"provisions":899,"equity":626953,"equities":941774},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120577,120577,false],["net_turnover_source","gross_profit_calc",66129,-66129,true],["gross_profit_calc","selling_exp",513,513,false],["gross_profit_calc","admin_exp",1427,1427,false],["gross_profit_calc","ebit_calc",11217,-11217,true]]}},"financial_ratios":{"current_ratio":{"value":0.20953518280360095},"quick_ratio":{"value":0.1878321459434816},"net_profit_margin":{"value":-0.20638039964736996},"roa":{"value":-0.011931737338257373},"roe":{"value":-0.01792319360462427},"debt_to_equity":{"value":0.5007105795809256,"negative_equity":false},"interest_coverage":{"value":-560.85},"asset_turnover":{"value":0.05781429514936705},"altman_z_score":{"value":1.246477787094742},"roce":{"value":-0.017314139649179133}},"source_ids":{"financial_statement_id":"1406786","income_statement_id":"1406786","balance_sheet_id":"1406786"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.11.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.67","2.65","4.33",3,"352.82","~ 315.78"],[2023,"8.53","3.77","6.15",3,"501.12","~ 448.51"],[2022,"1.15","3.40","5.37",3,"437.57","~ 383.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.21","0.71","0.96",3,"312.90","~ 280.04"],["2026. gada 1. ceturksnis"," -0.88","0.71","0.96",3,"312.90","~ 280.04"],["2025. gada 4. ceturksnis","0.44","0.68","0.92",3,"299.86","~ 268.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.33,"employees":3,"gross_salary_raw":352.8242234607738,"gross_salary_formatted":"352.82","net_salary_formatted":"~ 315.78","vsaoi_employee_part":"37.05","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",250000,"EUR","2017-01-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,7,"EUR"],[2008,7,"LVL"],[2009,7,"LVL"],[2010,7,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2013-04-18","Sabiedrība ar ierobežotu atbildību \"FOIL\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40003592285","K","SIA","2002-05-29","Rīga, Latgales iela 131 - 2",1003,112342991,100003003,1000]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8559  ","010093","Latgales priekšpilsēta","5.67","2.65","4.33",3],[2023,"sabiedrība ar ierobežotu atbildību","8559  ","010093","Latgales priekšpilsēta","8.53","3.77","6.15",3],[2022,"sabiedrība ar ierobežotu atbildību","8559  ","010093","Latgales priekšpilsēta","1.15","3.40","5.37",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.11.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FOIL BALTIC SIA","2025. gada 4. ceturksnis","0.44","0.14","1.31","0.68","0.92","3"],["FOIL BALTIC SIA","2026. gada 1. ceturksnis"," -0.88","0.00","2.56","0.71","0.96","3"],["FOIL BALTIC SIA","2026. gada 2. ceturksnis","0.21","0.02","1.48","0.71","0.96","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[74402,129767,-55365,963,9239,131418,12,334,65505,9,65496,65496,null],[30863,118726,-87863,1540,6486,96214,null,null,325,null,325,325,null],[54448,120577,-66129,513,1427,56852,null,20,-11237,null,-11237,-11237,null],[149450,139417,10033,null,20480,44695,1533,161,32554,2923,null,48788,698],[86507,101480,-14973,477,3062,20129,null,3,1614,null,1614,1614,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","investments"],"data":[[22066,87053,12123,121242,1010619,1010619,1131861,468897,24200,899,637865,1131861,null],[46460,8768,7462,62690,961935,961935,1024625,365536,20000,899,638190,1024625,null],[47349,7859,6379,61587,880187,880187,941774,293922,20000,899,626953,941774,null],[5363,24770,7982,38115,835946,849243,887358,73031,477983,632,335712,887358,13297],[22226,8358,20249,50833,859417,859417,910250,260784,20000,899,628567,910250,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[81708,79735,1973,1876,1876,4018,-4018,-2142,2162,20]]}}}