{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003592340","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003592340","company_name":"Sabiedrība ar ierobežotu atbildību \"BALOŽU SILTUMS\"","company_type":"SIA","registered_date":"2002-05-30","area_of_activity":{"nace_code":"3530","nace_description":"Siltumapgāde un gaisa kondicionēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1330464,69609,4020842,3,"EUR"],[2024,1434138,-16883,4351868,3,"EUR"],[2023,2257626,275529,4878705,3,"EUR"],[2022,1687450,61025,3759869,3,"EUR"],[2021,1112925,23925,3619885,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1330464,"cogs":1097196,"gross_prof":233268,"admin_exp":134979,"oth_op_rev":132970,"oth_op_exp":15482,"interest_expenses":121168,"income_before_income_taxes":94609,"provision_for_income_taxes":25000,"income_after_income_taxes":69609,"net_income":69609},"balance_data":{"cash":236455,"accounts_receivable":238512,"inventories":2174,"cur_assets":477141,"fixed_assets":3543701,"non_cur_assets":3543701,"assets":4020842,"cur_liab":537871,"non_cur_liab":2752261,"equity":730710,"equities":4020842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1097196,1097196,false],["net_turnover_source","gross_profit_calc",233268,233268,false],["gross_profit_calc","admin_exp",134979,134979,false],["gross_profit_calc","other_op_exp_exp",15482,15482,false],["gross_profit_calc","ebit_calc",82807,82807,false]]}},"financial_ratios":{"current_ratio":{"value":0.8870918863444952},"quick_ratio":{"value":0.8830500250059958},"net_profit_margin":{"value":0.05231934122231041},"roa":{"value":0.01731204558647169},"roe":{"value":0.09526214229995483},"debt_to_equity":{"value":4.502650846437027,"negative_equity":false},"interest_coverage":{"value":1.7808084642809983},"asset_turnover":{"value":0.3308918878185216},"altman_z_score":{"value":0.7333408822921446},"roce":{"value":0.061951994432339515}},"source_ids":{"financial_statement_id":"2192368","income_statement_id":"2192368","balance_sheet_id":"2192368"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1434138,"cogs":1213271,"gross_prof":220867,"admin_exp":139969,"oth_op_rev":101611,"oth_op_exp":17066,"interest_expenses":157326,"income_before_income_taxes":8117,"provision_for_income_taxes":25000,"income_after_income_taxes":-16883,"net_income":-16883},"balance_data":{"cash":181122,"accounts_receivable":217605,"inventories":25963,"cur_assets":424690,"investments":100000,"fixed_assets":3827178,"non_cur_assets":3927178,"assets":4351868,"cur_liab":585514,"non_cur_liab":3005253,"equity":761101,"equities":4351868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1213271,1213271,false],["net_turnover_source","gross_profit_calc",220867,220867,false],["gross_profit_calc","admin_exp",139969,139969,false],["gross_profit_calc","other_op_exp_exp",17066,17066,false],["gross_profit_calc","ebit_calc",63832,63832,false]]}},"financial_ratios":{"current_ratio":{"value":0.7253285147750523},"quick_ratio":{"value":0.6809862787226266},"net_profit_margin":{"value":-0.011772228335069568},"roa":{"value":-0.00387948347698046},"roe":{"value":-0.022182338480700985},"debt_to_equity":{"value":4.717858733597775,"negative_equity":false},"interest_coverage":{"value":1.0515935064769968},"asset_turnover":{"value":0.32954538143160594},"altman_z_score":{"value":0.6576626660011792},"roce":{"value":0.04392656664774474}},"source_ids":{"financial_statement_id":"1968540","income_statement_id":"1968540","balance_sheet_id":"1968540"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2257626,"cogs":1795642,"gross_prof":461984,"admin_exp":118652,"oth_op_rev":76090,"oth_op_exp":15695,"interest_expenses":128198,"income_before_income_taxes":275529,"income_after_income_taxes":275529,"net_income":275529},"balance_data":{"cash":360231,"accounts_receivable":299369,"inventories":10560,"cur_assets":670160,"investments":100000,"fixed_assets":4108545,"non_cur_assets":4208545,"assets":4878705,"cur_liab":638707,"non_cur_liab":3362014,"equity":877984,"equities":4878705},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1795642,1795642,false],["net_turnover_source","gross_profit_calc",461984,461984,false],["gross_profit_calc","admin_exp",118652,118652,false],["gross_profit_calc","other_op_exp_exp",15695,15695,false],["gross_profit_calc","ebit_calc",327637,327637,false]]}},"financial_ratios":{"current_ratio":{"value":1.0492448023898282},"quick_ratio":{"value":1.032711399749807},"net_profit_margin":{"value":0.1220436865982231},"roa":{"value":0.056475847586603414},"roe":{"value":0.31382006961402487},"debt_to_equity":{"value":4.556712878594599,"negative_equity":false},"interest_coverage":{"value":3.1492456980608123},"asset_turnover":{"value":0.46275107841117674},"altman_z_score":{"value":0.968161294680574},"roce":{"value":0.09521867698994198}},"source_ids":{"financial_statement_id":"1864181","income_statement_id":"1864181","balance_sheet_id":"1864181"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1687450,"cogs":1504538,"gross_prof":182912,"admin_exp":108798,"oth_op_rev":67584,"oth_op_exp":14663,"interest_expenses":66010,"income_before_income_taxes":61025,"income_after_income_taxes":61025,"net_income":61025},"balance_data":{"cash":76564,"accounts_receivable":551049,"inventories":9025,"cur_assets":636638,"investments":100000,"fixed_assets":3023231,"non_cur_assets":3123231,"assets":3759869,"cur_liab":773637,"non_cur_liab":2383777,"equity":602455,"equities":3759869},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1504538,1504538,false],["net_turnover_source","gross_profit_calc",182912,182912,false],["gross_profit_calc","admin_exp",108798,108798,false],["gross_profit_calc","other_op_exp_exp",14663,14663,false],["gross_profit_calc","ebit_calc",59451,59451,false]]}},"financial_ratios":{"current_ratio":{"value":0.8229156568261342},"quick_ratio":{"value":0.8112499789953169},"net_profit_margin":{"value":0.03616403448991081},"roa":{"value":0.01623061867315058},"roe":{"value":0.10129387257139537},"debt_to_equity":{"value":5.240912599281274,"negative_equity":false},"interest_coverage":{"value":1.9244811392213301},"asset_turnover":{"value":0.4488055301926743},"altman_z_score":{"value":0.7426149731320433},"roce":{"value":0.04254023130151977}},"source_ids":{"financial_statement_id":"1719043","income_statement_id":"1719043","balance_sheet_id":"1719043"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1112925,"cogs":931283,"gross_prof":181642,"admin_exp":105124,"oth_op_rev":55264,"oth_op_exp":28556,"interest_expenses":63721,"income_before_income_taxes":39505,"provision_for_income_taxes":15580,"income_after_income_taxes":23925,"net_income":23925},"balance_data":{"cash":51564,"accounts_receivable":239008,"inventories":3254,"cur_assets":293826,"investments":100000,"fixed_assets":3226059,"non_cur_assets":3326059,"assets":3619885,"cur_liab":478036,"non_cur_liab":2600419,"equity":541430,"equities":3619885},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",931283,931283,false],["net_turnover_source","gross_profit_calc",181642,181642,false],["gross_profit_calc","admin_exp",105124,105124,false],["gross_profit_calc","other_op_exp_exp",28556,28556,false],["gross_profit_calc","ebit_calc",47962,47962,false]]}},"financial_ratios":{"current_ratio":{"value":0.614652452953334},"quick_ratio":{"value":0.6078454342350785},"net_profit_margin":{"value":0.021497405485544848},"roa":{"value":0.0066093259868752734},"roe":{"value":0.04418853776111409},"debt_to_equity":{"value":5.685785789483405,"negative_equity":false},"interest_coverage":{"value":1.6199682993047817},"asset_turnover":{"value":0.3074476122860257},"altman_z_score":{"value":0.5595012409036787},"roce":{"value":0.032855175407856964}},"source_ids":{"financial_statement_id":"1375139","income_statement_id":"1375139","balance_sheet_id":"1375139"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.06.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"278.32","10.07","18.40",3,"1 499.30","~ 1 096.63"],[2023,"322.11","8.20","15.31",3,"1 247.51","~ 935.72"],[2022,"212.29","8.80","16.31",3,"1 329.00","~ 951.56"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","63.28","3.01","5.13",4,"1 254.03","~ 976.41"],["2026. gada 1. ceturksnis","129.99","2.96","5.13",4,"1 254.03","~ 976.41"],["2025. gada 4. ceturksnis","59.57","2.78","5.02",3,"1 636.19","~ 1 221.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.4,"employees":3,"gross_salary_raw":1499.2992405723414,"gross_salary_formatted":"1 499.30","net_salary_formatted":"~ 1 096.63","vsaoi_employee_part":"157.43","non_taxable_minimum":"115.65","iin_part":"245.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.4,"employees":3,"gross_salary_raw":1499.2992405723414,"gross_salary_formatted":"1 499.30","net_salary_formatted":"~ 1 096.63","vsaoi_employee_part":"157.43","non_taxable_minimum":"115.65","iin_part":"245.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",253240,"EUR","2016-06-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,7,"EUR"],[2012,13,"LVL"],[2013,13,"LVL"],[2014,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-05-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV83ZZZ40003592340","K","SIA","2002-05-30","Ķekavas nov., Baloži, Rīgas iela 18A",2112,103727133,100015950,100003550,"0800807"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3530  ","034210","Baloži","278.32","10.07","18.40",3],[2023,"sabiedrība ar ierobežotu atbildību","3530  ","034210","Baloži","322.11","8.20","15.31",3],[2022,"sabiedrība ar ierobežotu atbildību","3530  ","034210","Baloži","212.29","8.80","16.31",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.06.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALOŽU SILTUMS SIA","2025. gada 4. ceturksnis","59.57","51.35","0.00","2.78","5.02","3"],["BALOŽU SILTUMS SIA","2026. gada 1. ceturksnis","129.99","96.26","0.00","2.96","5.13","4"],["BALOŽU SILTUMS SIA","2026. gada 2. ceturksnis","63.28","48.51","0.0","3.01","5.13","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-02-10",4640,"Centrālā finanšu un līgumu aģentūra","Veicināt energoefektivitāti un vietējo AER izmantošanu centralizētajā siltumapgādē (SAM 4.3.1.-3.kārta)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","a2576ca0"],["2023-02-10",10800,"Centrālā finanšu un līgumu aģentūra","Veicināt energoefektivitāti un vietējo AER izmantošanu centralizētajā siltumapgādē (SAM 4.3.1.-3.kārta)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f304201d"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI11IB0071","Izsniegta","2011-06-08","BALOŽU SILTUMS SIA","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","1043","Darbība reģistrēta","2006-02-22","Katlu māja.","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[1015913,907909,108004,87105,1,32027,-11127,-11127,-11127,null,null],[895476,695652,199824,113532,244226,23910,304473,304473,304473,2135,null],[1112925,931283,181642,105124,55264,28556,39505,23925,23925,63721,15580],[1687450,1504538,182912,108798,67584,14663,61025,61025,61025,66010,null],[2257626,1795642,461984,118652,76090,15695,275529,275529,275529,128198,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","investments"],"data":[[543220,153896,697116,832707,832707,1529823,194474,1060000,275349,1529823,null,null],[188397,222133,410836,3071689,3121689,3532525,396838,2555865,579822,3532525,306,50000],[51564,239008,293826,3226059,3326059,3619885,478036,2600419,541430,3619885,3254,100000],[76564,551049,636638,3023231,3123231,3759869,773637,2383777,602455,3759869,9025,100000],[360231,299369,670160,4108545,4208545,4878705,638707,3362014,877984,4878705,10560,100000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cff_ln_rcv","cff_ls_repay","cff_div_pd","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cff_ln_repay","cff_net","net_increase"],"data":[[27746,-5741,-35365,-11306,-53658,6019,832,null,null,null,null,null,null,null,null],[37445,-3731,null,null,null,832,287,156557,67675,-21071,42873,-8039,-35379,-35379,-545],[44579,-2019,null,null,-12000,408,13842,null,138129,-1921,134189,-12000,-96755,-108755,13434],[41301,1390,null,null,-10105,13842,34975,null,61792,21442,38960,-7722,null,-10105,21133]]}},"eu_funds":{"periods":{"no":"2018-04-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":4,"pabeigti":4,"es_finansejums_eur":1685444.27,"attiecinamas_izmaksas_eur":4213610.68,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Siltuma avota efektivitātes paaugstināšana, pārejot no fosilajiem uz atjaunojamajiem energoresursiem Baložos","Veicināt energoefektivitāti un vietējo AER izmantošanu centralizētajā siltumapgādē","KF",677960,1694900,"Pabeigts","2018-04-27","2021-10-25"],["Baložu un Titurgas savienojoša siltumtrases posma izbūve, paaugstinot siltumapgādes sistēmas efektivitāti un veicinot pāreju no fosilajiem uz atjaunojamajiem energoresursiem","Veicināt energoefektivitāti un vietējo AER izmantošanu centralizētajā siltumapgādē","KF",497060.27,1242650.68,"Pabeigts","2018-04-27","2021-04-26"],["Fosilā kurināmā aizstāšana un efektivitātes paaugstināšana Baložos","Veicināt energoefektivitāti un vietējo AER izmantošanu centralizētajā siltumapgādē","KF",333080,832700,"Pabeigts","2023-03-24","2023-12-31"],["Fosilā kurināmā aizstāšana Titurgā, Ķekavas novadā","Veicināt energoefektivitāti un vietējo AER izmantošanu centralizētajā siltumapgādē","KF",177344,443360,"Pabeigts","2023-03-24","2023-12-31"]]}}}}