{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003592459","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003592459"},"registration_number":"40003592459","company_name":"Sabiedrība ar ierobežotu atbildību \"DESMO BALTIJA\"","company_type":"SIA","registered_date":"2002-05-30","area_of_activity":{"nace_code":"4783","nace_description":"Motociklu un to daļu un piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1449447,129456,1563805,5,"EUR"],[2024,1330898,174427,1431204,5,"EUR"],[2023,1416885,22729,1183904,5,"EUR"],[2022,1315702,55652,1654074,8,"EUR"],[2021,887137,4421,1445753,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1449447,"cogs":1289542,"gross_prof":159905,"sell_exp":15096,"admin_exp":14996,"oth_op_exp":16,"other_interest_revenues":327,"interest_expenses":668,"income_before_income_taxes":129456,"income_after_income_taxes":129456,"net_income":129456},"balance_data":{"cash":69093,"accounts_receivable":15689,"inventories":427796,"cur_assets":512578,"fixed_assets":1051227,"non_cur_assets":1051227,"assets":1563805,"cur_liab":78826,"non_cur_liab":1295138,"equity":189841,"equities":1563805},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1289542,1289542,false],["net_turnover_source","gross_profit_calc",159905,159905,false],["gross_profit_calc","selling_exp",15096,15096,false],["gross_profit_calc","admin_exp",14996,14996,false],["gross_profit_calc","other_op_exp_exp",16,16,false]]}},"financial_ratios":{"current_ratio":{"value":6.502651409433436},"quick_ratio":{"value":1.0755588257681477},"net_profit_margin":{"value":0.08931406253557392},"roa":{"value":0.08278269988905267},"roe":{"value":0.6819180261376626},"debt_to_equity":{"value":7.237446073292913,"negative_equity":false},"interest_coverage":{"value":194.79640718562874},"asset_turnover":{"value":0.9268719565418962},"altman_z_score":{"value":1.5432799274070508},"roce":{"value":0.08762682839285943}},"source_ids":{"financial_statement_id":"2340647","income_statement_id":"2340647","balance_sheet_id":"2340647"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1330898,"cogs":1129735,"gross_prof":201163,"sell_exp":10410,"admin_exp":15689,"oth_op_rev":2220,"oth_op_exp":6,"other_interest_revenues":694,"interest_expenses":3545,"income_before_income_taxes":174427,"income_after_income_taxes":174427,"net_income":174427},"balance_data":{"cash":132688,"accounts_receivable":101114,"inventories":259519,"cur_assets":493321,"fixed_assets":937805,"intangible_assets":78,"non_cur_assets":937883,"assets":1431204,"cur_liab":82375,"non_cur_liab":1288444,"equity":60385,"equities":1431204},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1129735,1129735,false],["net_turnover_source","gross_profit_calc",201163,201163,false],["gross_profit_calc","selling_exp",10410,10410,false],["gross_profit_calc","admin_exp",15689,15689,false],["gross_profit_calc","other_op_exp_exp",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":5.988722306525038},"quick_ratio":{"value":2.8382640364188165},"net_profit_margin":{"value":0.13105963041495292},"roa":{"value":0.12187431002149239},"roe":{"value":2.888581601391074},"debt_to_equity":{"value":22.70131655212387,"negative_equity":false},"interest_coverage":{"value":50.20366713681241},"asset_turnover":{"value":0.9299149527251181},"altman_z_score":{"value":1.5745263957562323},"roce":{"value":0.13194556166867705}},"source_ids":{"financial_statement_id":"2054164","income_statement_id":"2054164","balance_sheet_id":"2054164"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1416885,"cogs":1375742,"gross_prof":41143,"sell_exp":11633,"admin_exp":14290,"oth_op_rev":11497,"oth_op_exp":40,"interest_expenses":3948,"income_before_income_taxes":22729,"income_after_income_taxes":22729,"net_income":22729},"balance_data":{"cash":36276,"accounts_receivable":114704,"inventories":130458,"cur_assets":281438,"fixed_assets":902347,"intangible_assets":119,"non_cur_assets":902466,"assets":1183904,"cur_liab":60248,"non_cur_liab":1237698,"equity":-114042,"equities":1183904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1375742,1375742,false],["net_turnover_source","gross_profit_calc",41143,41143,false],["gross_profit_calc","selling_exp",11633,11633,false],["gross_profit_calc","admin_exp",14290,14290,false],["gross_profit_calc","other_op_exp_exp",40,40,false]]}},"financial_ratios":{"current_ratio":{"value":4.6713251892178995},"quick_ratio":{"value":2.5059753020847166},"net_profit_margin":{"value":0.01604152771749295},"roa":{"value":0.01919834716328351},"roe":{"value":-0.19930376527945845},"debt_to_equity":{"value":-11.38129811823714,"negative_equity":true},"interest_coverage":{"value":6.75709219858156},"asset_turnover":{"value":1.196790449225613},"altman_z_score":{"value":1.2798733143903922},"roce":{"value":0.02374125177100465}},"source_ids":{"financial_statement_id":"1947684","income_statement_id":"1947684","balance_sheet_id":"1947684"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1315702,"cogs":1279486,"gross_prof":36216,"sell_exp":100853,"admin_exp":7081,"oth_op_rev":151599,"oth_op_exp":22229,"other_interest_revenues":417,"interest_expenses":2229,"income_before_income_taxes":55840,"provision_for_income_taxes":188,"income_after_income_taxes":55652,"net_income":55652},"balance_data":{"cash":152934,"accounts_receivable":251579,"inventories":129109,"cur_assets":533622,"fixed_assets":1120292,"intangible_assets":160,"non_cur_assets":1120452,"assets":1654074,"cur_liab":537032,"non_cur_liab":1197599,"equity":-80557,"equities":1654074},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1279486,1279486,false],["net_turnover_source","gross_profit_calc",36216,36216,false],["gross_profit_calc","selling_exp",100853,100853,false],["gross_profit_calc","admin_exp",7081,7081,false],["gross_profit_calc","other_op_exp_exp",22229,22229,false]]}},"financial_ratios":{"current_ratio":{"value":0.9936502852716411},"quick_ratio":{"value":0.75323816830282},"net_profit_margin":{"value":0.0422983319931109},"roa":{"value":0.03364541126938698},"roe":{"value":-0.6908400263167694},"debt_to_equity":{"value":-21.532964236503346,"negative_equity":true},"interest_coverage":{"value":26.051592642440557},"asset_turnover":{"value":0.7954311596700027},"altman_z_score":{"value":0.8406827944434685},"roce":{"value":0.051984616513971724}},"source_ids":{"financial_statement_id":"1768867","income_statement_id":"1768867","balance_sheet_id":"1768867"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":887137,"cogs":775318,"gross_prof":111819,"sell_exp":134652,"admin_exp":9299,"oth_op_rev":101667,"oth_op_exp":62560,"interest_expenses":2525,"income_before_income_taxes":4450,"provision_for_income_taxes":29,"income_after_income_taxes":4421,"net_income":4421},"balance_data":{"cash":76708,"accounts_receivable":299492,"inventories":5885,"cur_assets":382085,"fixed_assets":1063467,"intangible_assets":201,"non_cur_assets":1063668,"assets":1445753,"cur_liab":389732,"non_cur_liab":1192230,"equity":-136209,"equities":1445753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",775318,775318,false],["net_turnover_source","gross_profit_calc",111819,111819,false],["gross_profit_calc","selling_exp",134652,134652,false],["gross_profit_calc","admin_exp",9299,9299,false],["gross_profit_calc","other_op_exp_exp",62560,62560,false]]}},"financial_ratios":{"current_ratio":{"value":0.9803788244229368},"quick_ratio":{"value":0.9652787043404185},"net_profit_margin":{"value":0.004983446750614617},"roa":{"value":0.0030579220655257157},"roe":{"value":-0.03245747344154938},"debt_to_equity":{"value":-11.614225198041245,"negative_equity":true},"interest_coverage":{"value":2.762376237623762},"asset_turnover":{"value":0.6136158804443083},"altman_z_score":{"value":0.5076247559434919},"roce":{"value":0.00660498228728406}},"source_ids":{"financial_statement_id":"1393960","income_statement_id":"1393960","balance_sheet_id":"1393960"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.07.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"101.76","2.85","9.18",5,"448.81","~ 401.69"],[2023,"77.32","4.74","13.97",7,"487.85","~ 436.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-8.68","0.95","5.1",7,"712.40","~ 615.26"],["2026. gada 1. ceturksnis","5.43","0.74","4.60",6,"749.65","~ 640.10"],["2025. gada 4. ceturksnis","3.63","0.18","2.16",6,"352.01","~ 315.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.18,"employees":5,"gross_salary_raw":448.81196831915514,"gross_salary_formatted":"448.81","net_salary_formatted":"~ 401.69","vsaoi_employee_part":"47.13","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.18,"employees":5,"gross_salary_raw":448.81196831915514,"gross_salary_formatted":"448.81","net_salary_formatted":"~ 401.69","vsaoi_employee_part":"47.13","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",85372,"EUR","2021-11-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2008,20,"LVL"],[2009,14,"LVL"],[2011,14,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-05-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV71ZZZ40003592459","K","SIA","2002-05-30","Rīga, Kalnciema iela 32A - 3",1046,112560315,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4783  ","010095","Zemgales priekšpilsēta","101.76","2.85","9.18",5],[2023,"sabiedrība ar ierobežotu atbildību","4764  ","010095","Zemgales priekšpilsēta","77.32","4.74","13.97",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.07.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DESMO BALTIJA SIA","2025. gada 4. ceturksnis","3.63","6.80","5.51","0.18","2.16","6"],["DESMO BALTIJA SIA","2026. gada 1. ceturksnis","5.43","5.13","5.05","0.74","4.60","6"],["DESMO BALTIJA SIA","2026. gada 2. ceturksnis","-8.68","22.53","37.26","0.95","5.1","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[639902,484672,155230,53475,9857,2800,11730,1428,81540,280,81260,81260,null],[546818,341357,205461,59016,7954,null,8982,1549,127960,94,127866,127866,null],[887137,775318,111819,134652,9299,101667,62560,2525,4450,29,4421,4421,null],[111412,79104,32308,70050,8303,7772,9268,304,-47845,null,null,-47043,null],[1315702,1279486,36216,100853,7081,151599,22229,2229,55840,188,55652,55652,417]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","intangible_assets"],"data":[[37408,88108,125516,994608,994608,1120124,207076,1181544,-268496,1120124,null,null],[42423,171582,214005,1016441,1016441,1230446,216142,1154934,-140630,1230446,null,null],[76708,299492,382085,1063467,1063668,1445753,389732,1192230,-136209,1445753,5885,201],[4110,39282,220978,559271,559612,780590,613275,221844,-54529,780590,177586,341],[152934,251579,533622,1120292,1120452,1654074,537032,1197599,-80557,1654074,129109,160]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-47609,-20592,78154,1777,425,75952,109347,9,-75909,35847,41755,10063,-15971,-5474,-21402,22944,1542],[-48262,-3564,6293,3629,7579,-4915,33607,null,-33607,null,11116,11542,-22658,null,-61180,84124,22944]]}}}