{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003592957","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003592957","company_name":"SIA \"RIMI BALTIC\"","company_type":"SIA","registered_date":"2002-06-04","area_of_activity":{"nace_code":"7010","nace_description":"Centrālo biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,32377862,1131914,8983597,335,"EUR"],[2024,29052268,765368,9594148,330,"EUR"],[2023,28603902,747698,8966894,322,"EUR"],[2022,24788060,690383,7537244,303,"EUR"],[2021,21690853,717548,8120496,270,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":335,"type_from_db":"UGP"},"income_data":{"net_turnover":32377862,"cogs":27008526,"gross_prof":5369336,"admin_exp":4283813,"oth_op_rev":84805,"oth_op_exp":12667,"other_interest_revenues":26753,"interest_expenses":9381,"income_before_income_taxes":1175033,"provision_for_income_taxes":43119,"income_after_income_taxes":1131914,"net_income":1131914},"balance_data":{"cash":2469,"accounts_receivable":7264875,"cur_assets":7267344,"investments":420000,"fixed_assets":139819,"intangible_assets":1156434,"non_cur_assets":1716253,"assets":8983597,"cur_liab":6656627,"equity":2326970,"equities":8983597},"cash_flow_data":{"cfo_im_ebt":1175033,"cfo_im_ebwc":1332214,"cfo_im_op":694043,"cfo_im_tax":-22863,"cfo_im_net":671180,"cfi_acq_stk":-420000,"cfi_acq_fa":-1828684,"cfi_sal_fa":1613166,"cfi_ln_rcv":-57913,"cfi_int_rcv":26753,"cfi_net":-666678,"cff_ln_repay":-2033,"cff_net":-2033,"net_increase":2469,"at_end_of_year":2469},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27008526,27008526,false],["net_turnover_source","gross_profit_calc",5369336,5369336,false],["gross_profit_calc","admin_exp",4283813,4283813,false],["gross_profit_calc","other_op_exp_exp",12667,12667,false],["gross_profit_calc","ebit_calc",1072856,1072856,false]]}},"financial_ratios":{"current_ratio":{"value":1.091745714458689},"quick_ratio":{"value":1.091745714458689},"net_profit_margin":{"value":0.034959504120438835},"roa":{"value":0.12599786032254118},"roe":{"value":0.48643257111178917},"debt_to_equity":{"value":2.860641520947842,"negative_equity":false},"interest_coverage":{"value":126.25668905233984},"asset_turnover":{"value":3.6041089109406843},"altman_z_score":{"value":4.421489731356104},"roce":{"value":0.508994099623115}},"source_ids":{"financial_statement_id":"2213978","income_statement_id":"2213978","balance_sheet_id":"2213978","cash_flow_statement_id":"2213978"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":330,"type_from_db":"UGP"},"income_data":{"net_turnover":29052268,"cogs":23557722,"gross_prof":5494546,"admin_exp":4579945,"oth_op_rev":91339,"oth_op_exp":31045,"other_interest_revenues":2124,"interest_expenses":10454,"income_before_income_taxes":966565,"provision_for_income_taxes":201197,"income_after_income_taxes":765368,"net_income":765368},"balance_data":{"accounts_receivable":8013046,"cur_assets":8013046,"fixed_assets":120951,"intangible_assets":1460151,"non_cur_assets":1581102,"assets":9594148,"cur_liab":8399092,"equity":1195056,"equities":9594148},"cash_flow_data":{"cfo_im_ebt":966565,"cfo_im_ebwc":1160529,"cfo_im_op":2318542,"cfo_im_tax":-197488,"cfo_im_net":2121054,"cfi_acq_fa":-499216,"cfi_sal_fa":83636,"cfi_ln_rcv":-961166,"cfi_int_rcv":2124,"cfi_net":-1374622,"cff_ln_repay":1266,"cff_div_pd":-747698,"cff_net":-746432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23557722,23557722,false],["net_turnover_source","gross_profit_calc",5494546,5494546,false],["gross_profit_calc","admin_exp",4579945,4579945,false],["gross_profit_calc","other_op_exp_exp",31045,31045,false],["gross_profit_calc","ebit_calc",883556,883556,false]]}},"financial_ratios":{"current_ratio":{"value":0.9540371744945764},"quick_ratio":{"value":0.9540371744945764},"net_profit_margin":{"value":0.02634451809407789},"roa":{"value":0.07977446251610877},"roe":{"value":0.6404453013080559},"debt_to_equity":{"value":7.02819951533652,"negative_equity":false},"interest_coverage":{"value":93.45886741916969},"asset_turnover":{"value":3.0281238104728008},"altman_z_score":{"value":3.4748805343475806},"roce":{"value":0.817550809334458}},"source_ids":{"financial_statement_id":"2016413","income_statement_id":"2016413","balance_sheet_id":"2016413","cash_flow_statement_id":"2016413"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":322,"type_from_db":"UGP"},"income_data":{"net_turnover":28603902,"cogs":23820741,"gross_prof":4783161,"admin_exp":3751746,"oth_op_rev":56573,"oth_op_exp":97386,"other_interest_revenues":1676,"interest_expenses":47635,"income_before_income_taxes":944643,"provision_for_income_taxes":196945,"income_after_income_taxes":747698,"net_income":747698},"balance_data":{"accounts_receivable":8362512,"cur_assets":8362512,"fixed_assets":166725,"intangible_assets":437657,"non_cur_assets":604382,"assets":8966894,"cur_liab":7789508,"equity":1177386,"equities":8966894},"cash_flow_data":{"cfo_im_ebt":944643,"cfo_im_ebwc":1163051,"cfo_im_op":169472,"cfo_im_tax":-200859,"cfo_im_net":-31387,"cfi_acq_fa":-546997,"cfi_sal_fa":974754,"cfi_ln_rcv":291734,"cfi_int_rcv":1676,"cfi_net":721167,"cff_ln_repay":603,"cff_div_pd":-690383,"cff_net":-689780},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23820741,23820741,false],["net_turnover_source","gross_profit_calc",4783161,4783161,false],["gross_profit_calc","admin_exp",3751746,3751746,false],["gross_profit_calc","other_op_exp_exp",97386,97386,false],["gross_profit_calc","ebit_calc",934029,934029,false]]}},"financial_ratios":{"current_ratio":{"value":1.0735610002582963},"quick_ratio":{"value":1.0735610002582963},"net_profit_margin":{"value":0.026139720378009965},"roa":{"value":0.08338427999706476},"roe":{"value":0.6350491682421907},"debt_to_equity":{"value":6.615933941799885,"negative_equity":false},"interest_coverage":{"value":20.830859662013225},"asset_turnover":{"value":3.189945370158273},"altman_z_score":{"value":3.747901780246847},"roce":{"value":0.8427805324676869}},"source_ids":{"financial_statement_id":"1871601","income_statement_id":"1871601","balance_sheet_id":"1871601","cash_flow_statement_id":"1871601"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":303,"type_from_db":"UGP"},"income_data":{"net_turnover":24788060,"cogs":20180944,"gross_prof":4607116,"admin_exp":3673146,"oth_op_rev":86431,"oth_op_exp":106302,"other_interest_revenues":1550,"interest_expenses":19302,"income_before_income_taxes":896347,"provision_for_income_taxes":205964,"income_after_income_taxes":690383,"net_income":690383},"balance_data":{"accounts_receivable":6185787,"cur_assets":6185787,"fixed_assets":191019,"intangible_assets":1160438,"non_cur_assets":1351457,"assets":7537244,"cur_liab":6417173,"equity":1120071,"equities":7537244},"cash_flow_data":{"cfo_im_ebt":896347,"cfo_im_ebwc":1075787,"cfo_im_op":1789364,"cfo_im_tax":-202759,"cfo_im_net":1586605,"cfi_acq_fa":-1270699,"cfi_sal_fa":211903,"cfi_ln_rcv":188583,"cfi_int_rcv":1550,"cfi_net":868663,"cff_ln_repay":-394,"cff_div_pd":-717548,"cff_net":-717942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20180944,20180944,false],["net_turnover_source","gross_profit_calc",4607116,4607116,false],["gross_profit_calc","admin_exp",3673146,3673146,false],["gross_profit_calc","other_op_exp_exp",106302,106302,false],["gross_profit_calc","ebit_calc",827668,827668,false]]}},"financial_ratios":{"current_ratio":{"value":0.9639426894054438},"quick_ratio":{"value":0.9639426894054438},"net_profit_margin":{"value":0.027851433311037652},"roa":{"value":0.09159621209025474},"roe":{"value":0.6163743191279839},"debt_to_equity":{"value":5.729255556120996,"negative_equity":false},"interest_coverage":{"value":47.43803750906642},"asset_turnover":{"value":3.288743206402765},"altman_z_score":{"value":3.836779283091365},"roce":{"value":0.8174919268510656}},"source_ids":{"financial_statement_id":"1710533","income_statement_id":"1710533","balance_sheet_id":"1710533","cash_flow_statement_id":"1710533"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":270,"type_from_db":"UGP"},"income_data":{"net_turnover":21690853,"cogs":17649031,"gross_prof":4041822,"admin_exp":3156960,"oth_op_rev":56289,"oth_op_exp":43708,"other_interest_revenues":619,"interest_expenses":41790,"income_before_income_taxes":856272,"provision_for_income_taxes":138724,"income_after_income_taxes":717548,"net_income":717548},"balance_data":{"accounts_receivable":7339875,"cur_assets":7339875,"fixed_assets":186604,"intangible_assets":594017,"non_cur_assets":780621,"assets":8120496,"cur_liab":6973260,"equity":1147236,"equities":8120496},"cash_flow_data":{"cfo_im_ebt":856272,"cfo_im_ebwc":1053258,"cfo_im_op":175252,"cfo_im_tax":-140288,"cfo_im_net":34964,"cfi_acq_fa":-411235,"cfi_sal_fa":2165622,"cfi_ln_md":-1284138,"cfi_int_rcv":619,"cfi_net":470868,"cff_ln_rcv":558,"cff_ln_repay":-138,"cff_div_pd":-511181,"cff_net":-510761,"net_increase":-4929,"at_beginning_of_year":4929},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17649031,17649031,false],["net_turnover_source","gross_profit_calc",4041822,4041822,false],["gross_profit_calc","admin_exp",3156960,3156960,false],["gross_profit_calc","other_op_exp_exp",43708,43708,false],["gross_profit_calc","ebit_calc",841154,841154,false]]}},"financial_ratios":{"current_ratio":{"value":1.0525744056581856},"quick_ratio":{"value":1.0525744056581856},"net_profit_margin":{"value":0.03308067229997824},"roa":{"value":0.08836258277819482},"roe":{"value":0.6254580574528693},"debt_to_equity":{"value":6.078313442046798,"negative_equity":false},"interest_coverage":{"value":21.489877961234747},"asset_turnover":{"value":2.6711241530074026},"altman_z_score":{"value":3.230520985396583},"roce":{"value":0.7828049328995952}},"source_ids":{"financial_statement_id":"1419224","income_statement_id":"1419224","balance_sheet_id":"1419224","cash_flow_statement_id":"1419224"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.06.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9 435.31","2 284.69","4 063.55",329,"3 019.27","~ 2 130.74"],[2023,"8 462.79","2 082.21","3 710.33",321,"2 825.53","~ 1 997.22"],[2022,"8 382.48","2 122.67","3 644.39",306,"2 911.36","~ 2 056.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3101.09","776.83","1396.29",333,"4 099.99","~ 2 874.02"],["2026. gada 1. ceturksnis","2473.86","551.67","1052.68",334,"3 081.78","~ 2 195.10"],["2025. gada 4. ceturksnis","2547.63","576.98","1083.81",337,"3 144.67","~ 2 226.84"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4063.55,"employees":329,"gross_salary_raw":3019.2665995578186,"gross_salary_formatted":"3 019.27","net_salary_formatted":"~ 2 130.74","vsaoi_employee_part":"317.02","non_taxable_minimum":"0.00","iin_part":"571.51","iin_rate_percentage":"21.15","iin_rate_decimal":"0.2115"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4063.55,"employees":329,"gross_salary_raw":3019.2665995578186,"gross_salary_formatted":"3 019.27","net_salary_formatted":"~ 2 130.74","vsaoi_employee_part":"317.02","non_taxable_minimum":"0.00","iin_part":"571.51","iin_rate_percentage":"21.15","iin_rate_decimal":"0.2115"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",429688,"EUR","2015-04-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,201,"EUR"],[2018,220,"EUR"],[2016,185,"EUR"],[2019,232,"EUR"],[2020,249,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-05-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-02-01","Sabiedrība ar ierobežotu atbildību \"ICA BALTIC\""],["2003-06-02","Sabiedrība ar ierobežotu atbildību \"VALMIERAS TIRDZNIECĪBAS CENTRS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV11ZZZ40003592957","K","SIA","2002-06-04","Rīga, Augusta Deglava iela 161",1021,101125747,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7010  ","010094","Vidzemes priekšpilsēta","9 435.31","2 284.69","4 063.55",329],[2023,"sabiedrība ar ierobežotu atbildību","7010  ","010094","Vidzemes priekšpilsēta","8 462.79","2 082.21","3 710.33",321],[2022,"sabiedrība ar ierobežotu atbildību","7010  ","010094","Vidzemes priekšpilsēta","8 382.48","2 122.67","3 644.39",306]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.06.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RIMI BALTIC SIA","2025. gada 4. ceturksnis","2547.63","882.09","0.00","576.98","1083.81","337"],["RIMI BALTIC SIA","2026. gada 1. ceturksnis","2473.86","835.01","0.00","551.67","1052.68","334"],["RIMI BALTIC SIA","2026. gada 2. ceturksnis","3101.09","922.92","0.0","776.83","1396.29","333"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-17",5500,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-09-15",20000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2025-06-27",null,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[17831589,14515100,3316489,2509591,67875,97802,25018,751953,5555,746398,746398,null],[18250487,14937322,3313165,2542612,64512,65928,49008,720558,209377,511181,511181,429],[21690853,17649031,4041822,3156960,56289,43708,41790,856272,138724,717548,717548,619],[24788060,20180944,4607116,3673146,86431,106302,19302,896347,205964,690383,690383,1550],[28603902,23820741,4783161,3751746,56573,97386,47635,944643,196945,747698,747698,1676]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[7840,2604964,2612804,93479,4921922,5015401,7628205,6452119,1176086,7628205],[4929,4199327,4204256,126005,2381395,2507400,6711656,5770787,940869,6711656],[null,7339875,7339875,186604,594017,780621,8120496,6973260,1147236,8120496],[null,6185787,6185787,191019,1160438,1351457,7537244,6417173,1120071,7537244],[null,8362512,8362512,166725,437657,604382,8966894,7789508,1177386,8966894]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_ln_md"],"data":[[751953,829308,1457010,1457010,-2852628,322219,802342,112,-1727955,983057,-3635,-725390,254032,-16913,24753,7840,null,null],[720558,857172,989446,913538,-1460946,3735788,null,429,815408,null,-985459,-746398,-1731857,-2911,7840,4929,-75908,-1459863],[856272,1053258,175252,34964,-411235,2165622,null,619,470868,558,-138,-511181,-510761,-4929,4929,null,-140288,-1284138],[896347,1075787,1789364,1586605,-1270699,211903,188583,1550,868663,null,-394,-717548,-717942,null,null,null,-202759,null],[944643,1163051,169472,-31387,-546997,974754,291734,1676,721167,null,603,-690383,-689780,null,null,null,-200859,null]]}}}