{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003593666","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003593666","company_name":"Sabiedrība ar ierobežotu atbildību \"PORCELĀNA GALERIJA\"","company_type":"SIA","registered_date":"2002-06-11","area_of_activity":{"nace_code":"2341","nace_description":"Sadzīves un dekoratīvu keramikas izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,249495,19236,218053,12,"EUR"],[2024,235274,18500,185169,10,"EUR"],[2023,214560,32678,198467,10,"EUR"],[2022,177458,29204,174310,10,"EUR"],[2021,120551,8490,145365,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":249495,"cogs":206706,"gross_prof":42789,"sell_exp":1574,"admin_exp":25350,"oth_op_rev":4466,"oth_op_exp":1095,"income_before_income_taxes":19236,"income_after_income_taxes":19236,"net_income":19236},"balance_data":{"cash":92951,"accounts_receivable":56179,"inventories":44490,"cur_assets":193620,"fixed_assets":24433,"non_cur_assets":24433,"assets":218053,"cur_liab":49056,"non_cur_liab":26906,"equity":142091,"equities":218053},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",206706,206706,false],["net_turnover_source","gross_profit_calc",42789,42789,false],["gross_profit_calc","selling_exp",1574,1574,false],["gross_profit_calc","admin_exp",25350,25350,false],["gross_profit_calc","other_op_exp_exp",1095,1095,false]]}},"financial_ratios":{"current_ratio":{"value":3.9469178082191783},"quick_ratio":{"value":3.039995107632094},"net_profit_margin":{"value":0.07709974147778513},"roa":{"value":0.08821708483717261},"roe":{"value":0.13537803238769522},"debt_to_equity":{"value":0.5346010655143535,"negative_equity":false},"asset_turnover":{"value":1.144194301385443},"altman_z_score":{"value":3.2289180249993543},"roce":{"value":0.11382450576045729}},"source_ids":{"financial_statement_id":"2325034","income_statement_id":"2325034","balance_sheet_id":"2325034"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":235274,"cogs":192337,"gross_prof":42937,"sell_exp":1365,"admin_exp":28071,"oth_op_rev":6015,"oth_op_exp":1016,"income_before_income_taxes":18500,"income_after_income_taxes":18500,"net_income":18500},"balance_data":{"cash":69921,"accounts_receivable":47240,"inventories":38071,"cur_assets":155232,"fixed_assets":29937,"non_cur_assets":29937,"assets":185169,"cur_liab":31306,"non_cur_liab":31009,"equity":122854,"equities":185169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",192337,192337,false],["net_turnover_source","gross_profit_calc",42937,42937,false],["gross_profit_calc","selling_exp",1365,1365,false],["gross_profit_calc","admin_exp",28071,28071,false],["gross_profit_calc","other_op_exp_exp",1016,1016,false]]}},"financial_ratios":{"current_ratio":{"value":4.958538299367533},"quick_ratio":{"value":3.742445537596627},"net_profit_margin":{"value":0.07863172301231755},"roa":{"value":0.09990873202317882},"roe":{"value":0.15058524752958796},"debt_to_equity":{"value":0.5072280918814203,"negative_equity":false},"asset_turnover":{"value":1.270590649622777},"altman_z_score":{"value":3.448313113908529},"roce":{"value":0.1202368340666697}},"source_ids":{"financial_statement_id":"2055606","income_statement_id":"2055606","balance_sheet_id":"2055606"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":214560,"cogs":162451,"gross_prof":52109,"sell_exp":1933,"admin_exp":21351,"oth_op_rev":3963,"oth_op_exp":110,"income_before_income_taxes":32678,"income_after_income_taxes":32678,"net_income":32678},"balance_data":{"cash":59356,"accounts_receivable":62002,"inventories":41981,"cur_assets":163339,"fixed_assets":35128,"non_cur_assets":35128,"assets":198467,"cur_liab":27313,"non_cur_liab":65849,"equity":105305,"equities":198467},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162451,162451,false],["net_turnover_source","gross_profit_calc",52109,52109,false],["gross_profit_calc","selling_exp",1933,1933,false],["gross_profit_calc","admin_exp",21351,21351,false],["gross_profit_calc","other_op_exp_exp",110,110,false]]}},"financial_ratios":{"current_ratio":{"value":5.980265807490938},"quick_ratio":{"value":4.443232160509647},"net_profit_margin":{"value":0.15230238627889633},"roa":{"value":0.1646520580247598},"roe":{"value":0.31031764873462797},"debt_to_equity":{"value":0.8846873367836285,"negative_equity":false},"asset_turnover":{"value":1.0810865282389515},"altman_z_score":{"value":3.006073651151975},"roce":{"value":0.1909274688292415}},"source_ids":{"financial_statement_id":"1895765","income_statement_id":"1895765","balance_sheet_id":"1895765"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":177458,"cogs":125873,"gross_prof":51585,"sell_exp":2875,"admin_exp":22224,"oth_op_rev":3569,"oth_op_exp":851,"income_before_income_taxes":29204,"income_after_income_taxes":29204,"net_income":29204},"balance_data":{"cash":64345,"accounts_receivable":58652,"inventories":47889,"cur_assets":170886,"fixed_assets":3424,"non_cur_assets":3424,"assets":174310,"cur_liab":15534,"non_cur_liab":86149,"equity":72627,"equities":174310},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125873,125873,false],["net_turnover_source","gross_profit_calc",51585,51585,false],["gross_profit_calc","selling_exp",2875,2875,false],["gross_profit_calc","admin_exp",22224,22224,false],["gross_profit_calc","other_op_exp_exp",851,851,false]]}},"financial_ratios":{"current_ratio":{"value":11.000772499034376},"quick_ratio":{"value":7.917921977597528},"net_profit_margin":{"value":0.16456851762107091},"roa":{"value":0.16754058860650564},"roe":{"value":0.40210940834675807},"debt_to_equity":{"value":1.4000715987167307,"negative_equity":false},"asset_turnover":{"value":1.0180597785554473},"altman_z_score":{"value":2.8284819618568617},"roce":{"value":0.18393208041517609}},"source_ids":{"financial_statement_id":"1747712","income_statement_id":"1747712","balance_sheet_id":"1747712"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":120551,"cogs":117208,"gross_prof":3343,"sell_exp":705,"admin_exp":22413,"oth_op_rev":28380,"oth_op_exp":115,"income_before_income_taxes":8490,"income_after_income_taxes":8490,"net_income":8490},"balance_data":{"cash":44509,"accounts_receivable":59150,"inventories":33688,"cur_assets":137347,"fixed_assets":8018,"non_cur_assets":8018,"assets":145365,"cur_liab":15793,"non_cur_liab":86149,"equity":43423,"equities":145365},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117208,117208,false],["net_turnover_source","gross_profit_calc",3343,3343,false],["gross_profit_calc","selling_exp",705,705,false],["gross_profit_calc","admin_exp",22413,22413,false],["gross_profit_calc","other_op_exp_exp",115,115,false]]}},"financial_ratios":{"current_ratio":{"value":8.696701070094345},"quick_ratio":{"value":6.563604128411321},"net_profit_margin":{"value":0.07042662441622217},"roa":{"value":0.05840470539675988},"roe":{"value":0.19551850401860765},"debt_to_equity":{"value":2.3476498629758424,"negative_equity":false},"asset_turnover":{"value":0.8292986619887869},"altman_z_score":{"value":2.0405734689316923},"roce":{"value":0.06552341555274288}},"source_ids":{"financial_statement_id":"1372253","income_statement_id":"1372253","balance_sheet_id":"1372253"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.01.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"76.97","10.20","32.01",9,"869.43","~ 694.09"],[2023,"65.72","6.58","27.78",10,"679.08","~ 572.45"],[2022,"60.61","4.78","24.69",10,"603.55","~ 491.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.6","2.16","9.39",12,"765.13","~ 650.42"],["2026. gada 1. ceturksnis","20.04","2.68","9.15",12,"745.58","~ 637.38"],["2025. gada 4. ceturksnis","19.63","2.19","8.56",11,"760.91","~ 637.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.01,"employees":9,"gross_salary_raw":869.4305922231998,"gross_salary_formatted":"869.43","net_salary_formatted":"~ 694.09","vsaoi_employee_part":"91.29","non_taxable_minimum":"357.91","iin_part":"84.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.01,"employees":9,"gross_salary_raw":869.4305922231998,"gross_salary_formatted":"869.43","net_salary_formatted":"~ 694.09","vsaoi_employee_part":"91.29","non_taxable_minimum":"357.91","iin_part":"84.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,13,"EUR"],[2008,4,"LVL"],[2009,3,"LVL"],[2010,2,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV74ZZZ40003593666","K","SIA","2002-06-11","Cēsu nov., Inešu pag., Ineši, \"Piensaimnieki\"",4123,104108821,100016487]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2341  ","026430","Inešu pag.","76.97","10.20","32.01",9],[2023,"sabiedrība ar ierobežotu atbildību","2341  ","004000","Jūrmala","65.72","6.58","27.78",10],[2022,"sabiedrība ar ierobežotu atbildību","2341  ","004000","Jūrmala","60.61","4.78","24.69",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.01.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PORCELĀNA GALERIJA SIA","2025. gada 4. ceturksnis","19.63","8.87","0.00","2.19","8.56","11"],["PORCELĀNA GALERIJA SIA","2026. gada 1. ceturksnis","20.04","8.07","0.00","2.68","9.15","12"],["PORCELĀNA GALERIJA SIA","2026. gada 2. ceturksnis","17.6","4.56","0.0","2.16","9.39","12"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-18",1140,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f9c21407"],["2024-04-29",59.76,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","82cfce81"],["2023-06-29",21932.45,"Lauku atbalsta dienests","Vietējās ekonomikas stiprināšanas iniciatīvas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b4d3efbf"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[172927,148211,24716,857,20332,3322,275,199,6375,6375,6375,null],[127512,84422,43090,281,24036,4696,223,132,23114,23114,23114,null],[15720,12796,2924,null,2762,null,null,null,164,null,164,2],[120551,117208,3343,705,22413,28380,115,null,8490,8490,8490,null],[22942,18560,4382,null,3622,3052,238,null,3574,null,3574,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[13252,62243,31845,107340,29131,29131,136471,24879,94773,16819,136471],[19141,59760,40782,119683,18803,18803,138486,12158,86395,39933,138486],[2100,6036,5199,13335,3695,3695,17030,3130,17824,-3924,17030],[44509,59150,33688,137347,8018,8018,145365,15793,86149,43423,145365],[1471,17298,5150,23919,1315,1315,25234,7128,17200,906,25234]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[164,276,-451,-451,1370,2,-1368,178,-178,-1997,4097,2100],[-352,398,-954,-954,null,null,null,132,-132,-1086,2100,1014]]}},"eu_funds":{"periods":{"no":"2017-05-09","lidz":"2023-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":489.49,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[489.49,"2017-08-25","Smiltenes novada pašvaldība","Vietējās sabiedrības veselības veicināšanas pasākumi Raunas un Drustu pagastos"]]}}}}