{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003595614","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003595614"},"registration_number":"40003595614","company_name":"Sabiedrība ar ierobežotu atbildību \"TRIO MODERNA PLUSS\"","company_type":"SIA","registered_date":"2002-07-03","area_of_activity":{"nace_code":"4645","nace_description":"Smaržu un kosmētikas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,262572,6070,145152,7,"EUR"],[2024,280081,-21096,155735,7,"EUR"],[2023,254165,-26715,166649,8,"EUR"],[2022,231489,-8263,247232,6,"EUR"],[2021,189907,-18280,256890,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":262572,"cogs":253136,"gross_prof":9436,"sell_exp":11605,"admin_exp":3234,"oth_op_rev":14442,"oth_op_exp":2969,"income_before_income_taxes":6070,"income_after_income_taxes":6070,"net_income":6070},"balance_data":{"cash":23915,"accounts_receivable":31485,"inventories":84807,"cur_assets":140207,"fixed_assets":4945,"non_cur_assets":4945,"assets":145152,"cur_liab":20900,"equity":124252,"equities":145152},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",253136,253136,false],["net_turnover_source","gross_profit_calc",9436,9436,false],["gross_profit_calc","selling_exp",11605,11605,false],["gross_profit_calc","admin_exp",3234,3234,false],["gross_profit_calc","other_op_exp_exp",2969,2969,false]]}},"financial_ratios":{"current_ratio":{"value":6.708468899521531},"quick_ratio":{"value":2.650717703349282},"net_profit_margin":{"value":0.023117468732385783},"roa":{"value":0.04181823192239859},"roe":{"value":0.04885233235682323},"debt_to_equity":{"value":0.16820654798313106,"negative_equity":false},"asset_turnover":{"value":1.8089451058201058},"altman_z_score":{"value":5.74656438213194},"roce":{"value":0.04885233235682323}},"source_ids":{"financial_statement_id":"2128230","income_statement_id":"2128230","balance_sheet_id":"2128230"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":280081,"cogs":279697,"gross_prof":384,"sell_exp":11448,"admin_exp":4741,"oth_op_rev":336,"oth_op_exp":5627,"income_before_income_taxes":-21096,"income_after_income_taxes":-21096,"net_income":-21096},"balance_data":{"cash":38271,"accounts_receivable":31799,"inventories":80720,"cur_assets":150790,"fixed_assets":4945,"non_cur_assets":4945,"assets":155735,"cur_liab":37552,"equity":118183,"equities":155735},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",279697,279697,false],["net_turnover_source","gross_profit_calc",384,384,false],["gross_profit_calc","selling_exp",11448,11448,false],["gross_profit_calc","admin_exp",4741,4741,false],["gross_profit_calc","other_op_exp_exp",5627,5627,false]]}},"financial_ratios":{"current_ratio":{"value":4.015498508734555},"quick_ratio":{"value":1.8659458883681295},"net_profit_margin":{"value":-0.07532106783394804},"roa":{"value":-0.1354608790573731},"roe":{"value":-0.17850283035631181},"debt_to_equity":{"value":0.3177445148625437,"negative_equity":false},"asset_turnover":{"value":1.798446078273991},"altman_z_score":{"value":3.859898762610614},"roce":{"value":-0.17850283035631181}},"source_ids":{"financial_statement_id":"2039487","income_statement_id":"2039487","balance_sheet_id":"2039487"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":254165,"cogs":262575,"gross_prof":-8410,"sell_exp":9713,"admin_exp":3980,"oth_op_rev":46,"oth_op_exp":4658,"income_before_income_taxes":-26715,"income_after_income_taxes":-26715,"net_income":-26715},"balance_data":{"cash":27028,"accounts_receivable":35016,"inventories":94627,"cur_assets":156671,"fixed_assets":9978,"non_cur_assets":9978,"assets":166649,"cur_liab":27596,"equity":139053,"equities":166649},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",262575,262575,false],["net_turnover_source","gross_profit_calc",8410,-8410,true],["gross_profit_calc","selling_exp",9713,9713,false],["gross_profit_calc","admin_exp",3980,3980,false],["gross_profit_calc","other_op_exp_exp",4658,4658,false]]}},"financial_ratios":{"current_ratio":{"value":5.677308305551529},"quick_ratio":{"value":2.248296854616611},"net_profit_margin":{"value":-0.10510888595990793},"roa":{"value":-0.16030699254120936},"roe":{"value":-0.19212098983840695},"debt_to_equity":{"value":0.1984567035590746,"negative_equity":false},"asset_turnover":{"value":1.525151666076604},"altman_z_score":{"value":4.402439941214432},"roce":{"value":-0.19212098983840695}},"source_ids":{"financial_statement_id":"1863770","income_statement_id":"1863770","balance_sheet_id":"1863770"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":231489,"cogs":224985,"gross_prof":6504,"sell_exp":6746,"admin_exp":3964,"oth_op_rev":21,"oth_op_exp":4078,"income_before_income_taxes":-8263,"income_after_income_taxes":-8263,"net_income":-8263},"balance_data":{"cash":100552,"accounts_receivable":28697,"inventories":106683,"cur_assets":235932,"fixed_assets":11300,"non_cur_assets":11300,"assets":247232,"cur_liab":31464,"equity":215768,"equities":247232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",224985,224985,false],["net_turnover_source","gross_profit_calc",6504,6504,false],["gross_profit_calc","selling_exp",6746,6746,false],["gross_profit_calc","admin_exp",3964,3964,false],["gross_profit_calc","other_op_exp_exp",4078,4078,false]]}},"financial_ratios":{"current_ratio":{"value":7.498474446987033},"quick_ratio":{"value":4.107837528604119},"net_profit_margin":{"value":-0.035695000626379654},"roa":{"value":-0.03342204892570541},"roe":{"value":-0.038295762114864115},"debt_to_equity":{"value":0.14582329168366023,"negative_equity":false},"asset_turnover":{"value":0.9363229679005954},"altman_z_score":{"value":5.042992511155211},"roce":{"value":-0.038295762114864115}},"source_ids":{"financial_statement_id":"1725820","income_statement_id":"1725820","balance_sheet_id":"1725820"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":189907,"cogs":186231,"gross_prof":3676,"sell_exp":7389,"admin_exp":2814,"oth_op_rev":12483,"oth_op_exp":24236,"income_before_income_taxes":-18280,"income_after_income_taxes":-18280,"net_income":-18280},"balance_data":{"cash":111151,"accounts_receivable":26408,"inventories":103793,"cur_assets":241352,"fixed_assets":15538,"non_cur_assets":15538,"assets":256890,"cur_liab":32858,"equity":224032,"equities":256890},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",186231,186231,false],["net_turnover_source","gross_profit_calc",3676,3676,false],["gross_profit_calc","selling_exp",7389,7389,false],["gross_profit_calc","admin_exp",2814,2814,false],["gross_profit_calc","other_op_exp_exp",24236,24236,false]]}},"financial_ratios":{"current_ratio":{"value":7.345304035546898},"quick_ratio":{"value":4.186469048633514},"net_profit_margin":{"value":-0.0962576418984029},"roa":{"value":-0.07115886176962903},"roe":{"value":-0.08159548635909156},"debt_to_equity":{"value":0.146666547636052,"negative_equity":false},"asset_turnover":{"value":0.7392541554751061},"altman_z_score":{"value":4.700909612985174},"roce":{"value":-0.08159548635909156}},"source_ids":{"financial_statement_id":"1385765","income_statement_id":"1385765","balance_sheet_id":"1385765"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.07.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"80.40","10.04","24.48",7,"854.88","~ 684.80"],[2023,"81.85","18.88","21.52",6,"876.76","~ 698.78"],[2022,"62.83","5.73","16.50",6,"672.24","~ 534.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","15.87","0.85","5.49",7,"766.88","~ 651.58"],["2026. gada 2. ceturksnis","15.24","0.72","4.84",6,"788.76","~ 666.18"],["2026. gada 1. ceturksnis","17.96","1.02","5.58",6,"909.36","~ 746.59"],["2025. gada 4. ceturksnis","18.89","1.35","6.30",7,"880.02","~ 716.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.48,"employees":7,"gross_salary_raw":854.8799396555337,"gross_salary_formatted":"854.88","net_salary_formatted":"~ 684.80","vsaoi_employee_part":"89.76","non_taxable_minimum":"363.51","iin_part":"80.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.48,"employees":7,"gross_salary_raw":854.8799396555337,"gross_salary_formatted":"854.88","net_salary_formatted":"~ 684.80","vsaoi_employee_part":"89.76","non_taxable_minimum":"363.51","iin_part":"80.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2026-01-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,7,"EUR"],[2012,6,"LVL"],[2013,6,"LVL"],[2016,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-06-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV52ZZZ40003595614","K","SIA","2002-07-03","Rīga, Dambja iela 5",1005,103372961,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4645  ","010096","Ziemeļu rajons","80.40","10.04","24.48",7],[2023,"sabiedrība ar ierobežotu atbildību","4645  ","010096","Ziemeļu rajons","81.85","18.88","21.52",6],[2022,"sabiedrība ar ierobežotu atbildību","4645  ","010096","Ziemeļu rajons","62.83","5.73","16.50",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.07.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TRIO MODERNA PLUSS SIA","2026. gada 3. ceturksnis","15.87","9.52","0.0","0.85","5.49","7"],["TRIO MODERNA PLUSS SIA","2026. gada 2. ceturksnis","15.24","9.66","0.0","0.72","4.84","6"],["TRIO MODERNA PLUSS SIA","2026. gada 1. ceturksnis","17.96","11.35","0.00","1.02","5.58","6"],["TRIO MODERNA PLUSS SIA","2025. gada 4. ceturksnis","18.89","11.23","0.00","1.35","6.30","7"]]}}}