{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003596484","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003596484"},"registration_number":"40003596484","company_name":"Sabiedrība ar ierobežotu atbildību \"BRŪNU HES\"","company_type":"SIA","registered_date":"2002-07-15","area_of_activity":{"nace_code":"3512","nace_description":"Elektroenerģijas ražošana no atjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,84492,9257,468132,4,"EUR"],[2024,46951,-28584,483003,4,"EUR"],[2023,81667,-6537,595235,5,"EUR"],[2022,135677,36776,601831,6,"EUR"],[2021,48702,-37782,601314,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":84492,"cogs":64538,"gross_prof":19954,"admin_exp":5429,"oth_op_exp":5268,"income_before_income_taxes":9257,"income_after_income_taxes":9257,"net_income":9257},"balance_data":{"cash":5541,"accounts_receivable":64761,"cur_assets":70302,"fixed_assets":397830,"non_cur_assets":397830,"assets":468132,"cur_liab":19569,"non_cur_liab":4876,"equity":443687,"equities":468132},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64538,64538,false],["net_turnover_source","gross_profit_calc",19954,19954,false],["gross_profit_calc","admin_exp",5429,5429,false],["gross_profit_calc","other_op_exp_exp",5268,5268,false],["gross_profit_calc","ebit_calc",9257,9257,false]]}},"financial_ratios":{"current_ratio":{"value":3.592518779702591},"quick_ratio":{"value":3.592518779702591},"net_profit_margin":{"value":0.10956066846565356},"roa":{"value":0.019774337152768877},"roe":{"value":0.02086380714332401},"debt_to_equity":{"value":0.05509514590240417,"negative_equity":false},"asset_turnover":{"value":0.18048755479223808},"altman_z_score":{"value":8.745216399552099},"roce":{"value":0.020637011969333183}},"source_ids":{"financial_statement_id":"2348640","income_statement_id":"2348640","balance_sheet_id":"2348640"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":46951,"cogs":62807,"gross_prof":-15856,"admin_exp":10514,"oth_op_exp":2214,"income_before_income_taxes":-28584,"income_after_income_taxes":-28584,"net_income":-28584},"balance_data":{"cash":4666,"accounts_receivable":64761,"cur_assets":69427,"fixed_assets":413576,"non_cur_assets":413576,"assets":483003,"cur_liab":35314,"non_cur_liab":13259,"equity":434430,"equities":483003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62807,62807,false],["net_turnover_source","gross_profit_calc",15856,-15856,true],["gross_profit_calc","admin_exp",10514,10514,false],["gross_profit_calc","other_op_exp_exp",2214,2214,false],["gross_profit_calc","ebit_calc",28584,-28584,true]]}},"financial_ratios":{"current_ratio":{"value":1.9659908251684883},"quick_ratio":{"value":1.9659908251684883},"net_profit_margin":{"value":-0.6088049242827629},"roa":{"value":-0.05917975664747424},"roe":{"value":-0.0657965610109799},"debt_to_equity":{"value":0.11180857675574891,"negative_equity":false},"asset_turnover":{"value":0.09720643557079356},"altman_z_score":{"value":4.482022022685877},"roce":{"value":-0.06384789440884185}},"source_ids":{"financial_statement_id":"2085596","income_statement_id":"2085596","balance_sheet_id":"2085596"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":81667,"cogs":76131,"gross_prof":5536,"admin_exp":9607,"oth_op_rev":84,"oth_op_exp":2550,"income_before_income_taxes":-6537,"income_after_income_taxes":-6537,"net_income":-6537},"balance_data":{"cash":4349,"accounts_receivable":176960,"inventories":823,"cur_assets":182132,"fixed_assets":413103,"non_cur_assets":413103,"assets":595235,"cur_liab":17281,"non_cur_liab":114938,"equity":463016,"equities":595235},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76131,76131,false],["net_turnover_source","gross_profit_calc",5536,5536,false],["gross_profit_calc","admin_exp",9607,9607,false],["gross_profit_calc","other_op_exp_exp",2550,2550,false],["gross_profit_calc","ebit_calc",6621,-6621,true]]}},"financial_ratios":{"current_ratio":{"value":10.539436375209768},"quick_ratio":{"value":10.491811816445807},"net_profit_margin":{"value":-0.08004457124664797},"roa":{"value":-0.010982217107528959},"roe":{"value":-0.014118302607253313},"debt_to_equity":{"value":0.2855603262090295,"negative_equity":false},"asset_turnover":{"value":0.13720127344662192},"altman_z_score":{"value":2.4310282976318716},"roce":{"value":-0.01131058873197521}},"source_ids":{"financial_statement_id":"1942323","income_statement_id":"1942323","balance_sheet_id":"1942323"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":135677,"cogs":83785,"gross_prof":51892,"oth_op_exp":14857,"income_before_income_taxes":37035,"provision_for_income_taxes":259,"income_after_income_taxes":36776,"net_income":36776},"balance_data":{"cash":1084,"accounts_receivable":179760,"inventories":624,"cur_assets":181468,"fixed_assets":420363,"non_cur_assets":420363,"assets":601831,"cur_liab":15690,"non_cur_liab":116588,"equity":469553,"equities":601831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83785,83785,false],["net_turnover_source","gross_profit_calc",51892,51892,false],["gross_profit_calc","other_op_exp_exp",14857,14857,false],["gross_profit_calc","ebit_calc",37035,37035,false],["ebit_calc","ebt_calc",37035,37035,false]]}},"financial_ratios":{"current_ratio":{"value":11.565838113448056},"quick_ratio":{"value":11.526067558954749},"net_profit_margin":{"value":0.27105552156961016},"roa":{"value":0.06110685557905791},"roe":{"value":0.0783212970633773},"debt_to_equity":{"value":0.28171047783743264,"negative_equity":false},"asset_turnover":{"value":0.22544036448770502},"altman_z_score":{"value":2.765415622905587},"roce":{"value":0.06318445561733439}},"source_ids":{"financial_statement_id":"1719392","income_statement_id":"1719392","balance_sheet_id":"1719392"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":48702,"cogs":76026,"gross_prof":-27324,"oth_op_exp":10028,"income_before_income_taxes":-37352,"provision_for_income_taxes":430,"income_after_income_taxes":-37782,"net_income":-37782},"balance_data":{"cash":857,"accounts_receivable":182003,"inventories":121,"cur_assets":182981,"fixed_assets":418333,"non_cur_assets":418333,"assets":601314,"cur_liab":24999,"non_cur_liab":143538,"equity":432777,"equities":601314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76026,76026,false],["net_turnover_source","gross_profit_calc",27324,-27324,true],["gross_profit_calc","other_op_exp_exp",10028,10028,false],["gross_profit_calc","ebit_calc",37352,-37352,true],["ebit_calc","ebt_calc",37352,-37352,true]]}},"financial_ratios":{"current_ratio":{"value":7.319532781311253},"quick_ratio":{"value":7.314692587703508},"net_profit_margin":{"value":-0.7757792287791055},"roa":{"value":-0.0628323970504595},"roe":{"value":-0.08730131222315418},"debt_to_equity":{"value":0.38943150860604886,"negative_equity":false},"asset_turnover":{"value":0.08099262614873427},"altman_z_score":{"value":1.7643051517006576},"roce":{"value":-0.06481177828097481}},"source_ids":{"financial_statement_id":"1406761","income_statement_id":"1406761","balance_sheet_id":"1406761"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.12.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.13","4.97","8.44",3,"687.72","~ 577.97"],[2023,"41.73","8.79","15.45",4,"944.19","~ 741.87"],[2022,"59.88","9.58","16.13",5,"788.60","~ 605.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.12","0.9","2.22",4,"542.68","~ 485.70"],["2026. gada 2. ceturksnis","5.59","1.02","2.16",4,"528.01","~ 472.57"],["2026. gada 1. ceturksnis","10.26","1.04","2.15",4,"525.57","~ 470.38"],["2025. gada 4. ceturksnis","9.49","1.41","2.90",4,"708.91","~ 602.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.44,"employees":3,"gross_salary_raw":687.7220429581826,"gross_salary_formatted":"687.72","net_salary_formatted":"~ 577.97","vsaoi_employee_part":"72.21","non_taxable_minimum":"427.80","iin_part":"37.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.44,"employees":3,"gross_salary_raw":687.7220429581826,"gross_salary_formatted":"687.72","net_salary_formatted":"~ 577.97","vsaoi_employee_part":"72.21","non_taxable_minimum":"427.80","iin_part":"37.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2988,"EUR","2016-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,5,"EUR"],[2016,5,"EUR"],[2014,3,"EUR"],[2017,6,"EUR"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-07-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV36ZZZ40003596484","K","SIA","2002-07-15","Rīga, Ģimnastikas iela 6 - 15",1004,111589647,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3512  ","010095","Zemgales priekšpilsēta","20.13","4.97","8.44",3],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","010095","Zemgales priekšpilsēta","41.73","8.79","15.45",4],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","010095","Zemgales priekšpilsēta","59.88","9.58","16.13",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 08.12.2015 ","nav","nav",null],["nav"," 26.07.2002 ","nav","nav"," 04.11.2015 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRŪNU HES SIA","2026. gada 3. ceturksnis","3.12","0.0","0.0","0.9","2.22","4"],["BRŪNU HES SIA","2026. gada 2. ceturksnis","5.59","1.05","0.08","1.02","2.16","4"],["BRŪNU HES SIA","2026. gada 1. ceturksnis","10.26","5.39","0.00","1.04","2.15","4"],["BRŪNU HES SIA","2025. gada 4. ceturksnis","9.49","4.86","1.05","1.41","2.90","4"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","apraksts"],"data":[["udens","RI11DU0002","Izsniegta","2011-02-01","Hidrotehnisko būvju darbība"]]}}}