{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003598818","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003598818"},"registration_number":"40003598818","company_name":"SIA \"FOPI\"","company_type":"SIA","registered_date":"2002-08-05","area_of_activity":{"nace_code":"4649","nace_description":"Citu mājsaimniecības preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2061920,19701,2729233,9,"EUR"],[2024,2145209,15267,2675142,10,"EUR"],[2023,2340062,-27142,3012110,10,"EUR"],[2022,3278581,95764,3099324,10,"EUR"],[2021,3025356,252332,3096157,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":2061920,"cogs":1642699,"gross_prof":419221,"sell_exp":489724,"admin_exp":23495,"oth_op_rev":168507,"oth_op_exp":2657,"other_interest_revenues":12599,"interest_expenses":64750,"income_before_income_taxes":19701,"income_after_income_taxes":19701,"net_income":19701},"balance_data":{"cash":196,"accounts_receivable":429512,"inventories":1401700,"cur_assets":1831408,"investments":865432,"fixed_assets":4163,"intangible_assets":28230,"non_cur_assets":897825,"assets":2729233,"cur_liab":1076496,"equity":1652737,"equities":2729233},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1642699,1642699,false],["net_turnover_source","gross_profit_calc",419221,419221,false],["gross_profit_calc","selling_exp",489724,489724,false],["gross_profit_calc","admin_exp",23495,23495,false],["gross_profit_calc","other_op_exp_exp",2657,2657,false]]}},"financial_ratios":{"current_ratio":{"value":1.7012678170657392},"quick_ratio":{"value":0.39917287198466134},"net_profit_margin":{"value":0.009554686893768915},"roa":{"value":0.007218511574497303},"roe":{"value":0.011920226872152072},"debt_to_equity":{"value":0.6513413809940722,"negative_equity":false},"interest_coverage":{"value":1.3042625482625483},"asset_turnover":{"value":0.755494309207019},"altman_z_score":{"value":2.2061869308624704},"roce":{"value":0.05109766405665269}},"source_ids":{"financial_statement_id":"2342964","income_statement_id":"2342964","balance_sheet_id":"2342964"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":2145209,"cogs":1625570,"gross_prof":519639,"sell_exp":430026,"admin_exp":24443,"oth_op_rev":41433,"oth_op_exp":8866,"interest_expenses":82470,"income_before_income_taxes":15267,"income_after_income_taxes":15267,"net_income":15267},"balance_data":{"cash":2986,"accounts_receivable":388076,"inventories":1435887,"cur_assets":1826949,"investments":819432,"fixed_assets":54,"intangible_assets":28707,"non_cur_assets":848193,"assets":2675142,"cur_liab":1042106,"equity":1633036,"equities":2675142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1625570,1625570,false],["net_turnover_source","gross_profit_calc",519639,519639,false],["gross_profit_calc","selling_exp",430026,430026,false],["gross_profit_calc","admin_exp",24443,24443,false],["gross_profit_calc","other_op_exp_exp",8866,8866,false]]}},"financial_ratios":{"current_ratio":{"value":1.753131639199851},"quick_ratio":{"value":0.3752612498152779},"net_profit_margin":{"value":0.007116789086750988},"roa":{"value":0.00570698676930047},"roe":{"value":0.009348844728468938},"debt_to_equity":{"value":0.638140249204549,"negative_equity":false},"interest_coverage":{"value":1.185121862495453},"asset_turnover":{"value":0.8019047213194664},"altman_z_score":{"value":2.2993843268914405},"roce":{"value":0.059849874711886325}},"source_ids":{"financial_statement_id":"2083995","income_statement_id":"2083995","balance_sheet_id":"2083995"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":2340062,"cogs":1895551,"gross_prof":444511,"sell_exp":375167,"admin_exp":27640,"oth_op_rev":30494,"oth_op_exp":24333,"interest_expenses":75007,"income_before_income_taxes":-27142,"income_after_income_taxes":-27142,"net_income":-27142},"balance_data":{"cash":66569,"accounts_receivable":1678987,"inventories":1106527,"cur_assets":2852083,"investments":120000,"fixed_assets":10842,"intangible_assets":29185,"non_cur_assets":160027,"assets":3012110,"cur_liab":1134943,"non_cur_liab":259398,"equity":1617769,"equities":3012110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1895551,1895551,false],["net_turnover_source","gross_profit_calc",444511,444511,false],["gross_profit_calc","selling_exp",375167,375167,false],["gross_profit_calc","admin_exp",27640,27640,false],["gross_profit_calc","other_op_exp_exp",24333,24333,false]]}},"financial_ratios":{"current_ratio":{"value":2.5129746604014476},"quick_ratio":{"value":1.5380120411333433},"net_profit_margin":{"value":-0.011598837979506525},"roa":{"value":-0.009010959095119368},"roe":{"value":-0.01677742619619983},"debt_to_equity":{"value":0.8618912836134207,"negative_equity":false},"interest_coverage":{"value":0.6381404402255789},"asset_turnover":{"value":0.7768846423271395},"altman_z_score":{"value":2.1756644598829533},"roce":{"value":0.02549853049835204}},"source_ids":{"financial_statement_id":"1927956","income_statement_id":"1927956","balance_sheet_id":"1927956"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":3278581,"cogs":2753727,"gross_prof":524854,"sell_exp":351839,"admin_exp":38476,"oth_op_rev":46576,"oth_op_exp":38017,"interest_expenses":47334,"income_before_income_taxes":95764,"income_after_income_taxes":95764,"net_income":95764},"balance_data":{"cash":29909,"accounts_receivable":1717396,"inventories":1215005,"cur_assets":2962310,"investments":107244,"fixed_assets":3407,"intangible_assets":26363,"non_cur_assets":137014,"assets":3099324,"cur_liab":1288473,"non_cur_liab":165940,"equity":1644911,"equities":3099324},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2753727,2753727,false],["net_turnover_source","gross_profit_calc",524854,524854,false],["gross_profit_calc","selling_exp",351839,351839,false],["gross_profit_calc","admin_exp",38476,38476,false],["gross_profit_calc","other_op_exp_exp",38017,38017,false]]}},"financial_ratios":{"current_ratio":{"value":2.2990858170873585},"quick_ratio":{"value":1.3561052501682225},"net_profit_margin":{"value":0.02920897790843051},"roa":{"value":0.030898350737128485},"roe":{"value":0.05821834737563309},"debt_to_equity":{"value":0.8841894789444535,"negative_equity":false},"interest_coverage":{"value":3.0231546034562893},"asset_turnover":{"value":1.0578374510054451},"altman_z_score":{"value":2.510942390648615},"roce":{"value":0.07902251482866343}},"source_ids":{"financial_statement_id":"1711810","income_statement_id":"1711810","balance_sheet_id":"1711810"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":3025356,"cogs":2516766,"gross_prof":508590,"sell_exp":318553,"admin_exp":49615,"oth_op_rev":206201,"oth_op_exp":42345,"interest_expenses":51946,"income_before_income_taxes":252332,"income_after_income_taxes":252332,"net_income":252332},"balance_data":{"cash":25675,"accounts_receivable":1658807,"inventories":1291173,"cur_assets":2975655,"investments":107244,"fixed_assets":8637,"intangible_assets":4621,"non_cur_assets":120502,"assets":3096157,"cur_liab":1332284,"non_cur_liab":214726,"equity":1549147,"equities":3096157},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2516766,2516766,false],["net_turnover_source","gross_profit_calc",508590,508590,false],["gross_profit_calc","selling_exp",318553,318553,false],["gross_profit_calc","admin_exp",49615,49615,false],["gross_profit_calc","other_op_exp_exp",42345,42345,false]]}},"financial_ratios":{"current_ratio":{"value":2.2334990137238004},"quick_ratio":{"value":1.2643565486037511},"net_profit_margin":{"value":0.08340572150847701},"roa":{"value":0.08149845114443485},"roe":{"value":0.16288447771580103},"debt_to_equity":{"value":0.998620531169734,"negative_equity":false},"interest_coverage":{"value":5.857582874523544},"asset_turnover":{"value":0.9771326195667727},"altman_z_score":{"value":2.5054620323965393},"roce":{"value":0.17250561690099003}},"source_ids":{"financial_statement_id":"1342931","income_statement_id":"1342931","balance_sheet_id":"1342931"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.10.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"375.20","27.33","59.47",10,"1 453.75","~ 1 067.52"],[2023,"453.62","30.09","64.38",10,"1 573.78","~ 1 144.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","92.47","4.8","12.99",9,"1 411.30","~ 1 081.27"],["2026. gada 1. ceturksnis","90.53","5.02","12.68",9,"1 377.62","~ 1 058.81"],["2025. gada 4. ceturksnis","67.20","5.10","13.68",9,"1 486.26","~ 1 121.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":59.47,"employees":10,"gross_salary_raw":1453.7498777745186,"gross_salary_formatted":"1 453.75","net_salary_formatted":"~ 1 067.52","vsaoi_employee_part":"152.64","non_taxable_minimum":"133.17","iin_part":"233.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":59.47,"employees":10,"gross_salary_raw":1453.7498777745186,"gross_salary_formatted":"1 453.75","net_salary_formatted":"~ 1 067.52","vsaoi_employee_part":"152.64","non_taxable_minimum":"133.17","iin_part":"233.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",454050,"EUR","2020-05-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,18,"EUR"],[2018,18,"EUR"],[2009,21,"LVL"],[2010,21,"LVL"],[2011,21,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-07-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-12-14","Sabiedrība ar ierobežotu atbildību \"FOPI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV68ZZZ40003598818","K","SIA","2002-08-05","Rīga, Latgales iela 240 - 3",1063,117790171,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003242506","2017-01-24"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003233109","2004-02-05"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4649  ","010093","Latgales priekšpilsēta","375.20","27.33","59.47",10],[2023,"sabiedrība ar ierobežotu atbildību","4649  ","010093","Latgales priekšpilsēta","453.62","30.09","64.38",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.10.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FOPI SIA","2025. gada 4. ceturksnis","67.20","44.02","0.00","5.10","13.68","9"],["FOPI SIA","2026. gada 1. ceturksnis","90.53","67.27","0.00","5.02","12.68","9"],["FOPI SIA","2026. gada 2. ceturksnis","92.47","70.0","0.0","4.8","12.99","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes","extra_expenses"],"data":[[4535782,3818321,717461,614879,97216,43320,97334,62403,-111051,1941,-112992,-112992,null,null,null],[6100288,4462161,1638127,674741,790539,146749,149046,72242,205357,23675,null,160875,107049,1413,null],[6657026,4857206,1799820,556564,854714,95600,181729,80940,236812,43280,null,259642,15339,1481,null],[7461552,5365922,2095630,595332,985814,69547,113088,64556,406387,59015,null,320431,null,2369,null],[8006660,5783143,2223517,515099,1057133,44271,204331,70828,412075,82527,null,318958,12,2330,8334]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","marketable_securities","intangible_assets","provisions"],"data":[[11641,1816440,851150,2679231,337244,241114,578358,3257589,2126804,124124,1006661,3257589,null,null,null],[14235,974714,1433813,2441401,161663,90426,406714,2848115,1834256,50341,942552,2848115,18639,122870,null],[48426,1064393,1507480,2641685,210935,523047,883753,3525438,2166154,269278,1054384,3525438,21386,118016,9171],[36172,1251326,1723099,3040473,202302,516398,867230,3907703,2389129,265761,1203339,3907703,29876,116775,8583],[42381,1346651,1661729,3070386,228684,468602,847476,3917862,2159111,399132,1233270,3917862,19625,118435,86231]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_sal_stk","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_tax","cfi_ln_md","effect_of_exchange_rate_change","cfi_acq_stk"],"data":[[205357,97949,410304,440809,18639,8210,1698,18,107049,119194,105866,618245,16614,43435,-572428,-12425,26660,14235,null,null,null,null,null],[236812,385396,387290,281545,null,432621,null,null,15339,-465007,544267,137131,15483,174000,217653,34191,14235,48426,80940,24805,47725,null,null],[406387,526110,199283,90239,null,-48432,6155,8633,null,-33644,288844,-173068,-12215,-173350,-69789,-12254,48426,36172,-64556,-44488,null,940,null],[420409,603948,719932,286291,null,-12922,22451,null,12,7941,79494,-137105,-27684,-202830,-288125,6209,36172,42381,-70828,-62813,null,102,-1600],[177446,340544,480689,319087,null,-13823,null,null,295,-13528,284450,-446859,null,-199200,-361609,-53929,81443,27514,-135245,-26357,null,2121,null]]}}}