{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003599457","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003599457"},"registration_number":"40003599457","company_name":"SIA \"PUMPURDĀRZS\"","company_type":"SIA","registered_date":"2002-08-09","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,19980,9519,48607,7,"EUR"],[2024,21021,-1823,44718,7,"EUR"],[2023,28110,8888,56317,8,"EUR"],[2022,31671,7405,53876,8,"EUR"],[2021,27102,4538,50495,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":19980,"oth_op_rev":104184,"mat_exp":24003,"labour_exp":90552,"dep_exp":90,"income_before_income_taxes":9519,"income_after_income_taxes":9519,"net_income":9519},"balance_data":{"cash":34895,"accounts_receivable":9366,"cur_assets":44261,"fixed_assets":4236,"intangible_assets":110,"non_cur_assets":4346,"assets":48607,"cur_liab":5707,"non_cur_liab":9475,"equity":33425,"equities":48607},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",19980,19980,false],["other_rev_source","total_rev_calc",104184,104184,false],["total_rev_calc","material_costs_exp",24003,24003,false],["total_rev_calc","labour_costs_exp",90552,90552,false],["total_rev_calc","ebitda_calc",9609,9609,false]]}},"financial_ratios":{"current_ratio":{"value":7.75556334326266},"quick_ratio":{"value":7.75556334326266},"net_profit_margin":{"value":0.4764264264264264},"roa":{"value":0.19583599070092786},"roe":{"value":0.28478683620044876},"debt_to_equity":{"value":0.4542109199700823,"negative_equity":false},"asset_turnover":{"value":0.41105190610405906},"altman_z_score":{"value":3.0945278075452425},"roce":{"value":0.2218881118881119}},"source_ids":{"financial_statement_id":"2251011","income_statement_id":"2251011","balance_sheet_id":"2251011"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":21021,"oth_op_rev":91622,"mat_exp":25294,"labour_exp":84855,"dep_exp":4317,"income_before_income_taxes":-1823,"income_after_income_taxes":-1823,"net_income":-1823},"balance_data":{"cash":29713,"accounts_receivable":10569,"cur_assets":40282,"fixed_assets":4326,"intangible_assets":110,"non_cur_assets":4436,"assets":44718,"cur_liab":5158,"non_cur_liab":15654,"equity":23906,"equities":44718},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",21021,21021,false],["other_rev_source","total_rev_calc",91622,91622,false],["total_rev_calc","material_costs_exp",25294,25294,false],["total_rev_calc","labour_costs_exp",84855,84855,false],["total_rev_calc","ebitda_calc",2494,2494,false]]}},"financial_ratios":{"current_ratio":{"value":7.809616130283056},"quick_ratio":{"value":7.809616130283056},"net_profit_margin":{"value":-0.08672280100851529},"roa":{"value":-0.0407665816896999},"roe":{"value":-0.07625700660921944},"debt_to_equity":{"value":0.8705764243286205,"negative_equity":false},"asset_turnover":{"value":0.47007916275325373},"altman_z_score":{"value":1.840889422523931},"roce":{"value":-0.04608190091001011}},"source_ids":{"financial_statement_id":"2019032","income_statement_id":"2019032","balance_sheet_id":"2019032"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":28110,"oth_op_rev":73971,"mat_exp":21618,"labour_exp":66414,"dep_exp":5161,"income_before_income_taxes":8888,"income_after_income_taxes":8888,"net_income":8888},"balance_data":{"cash":37812,"accounts_receivable":9753,"cur_assets":47565,"fixed_assets":8642,"intangible_assets":110,"non_cur_assets":8752,"assets":56317,"cur_liab":3448,"non_cur_liab":12905,"equity":39964,"equities":56317},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",28110,28110,false],["other_rev_source","total_rev_calc",73971,73971,false],["total_rev_calc","material_costs_exp",21618,21618,false],["total_rev_calc","labour_costs_exp",66414,66414,false],["total_rev_calc","ebitda_calc",14049,14049,false]]}},"financial_ratios":{"current_ratio":{"value":13.794953596287703},"quick_ratio":{"value":13.794953596287703},"net_profit_margin":{"value":0.31618641053006047},"roa":{"value":0.1578209066534084},"roe":{"value":0.22240016014412972},"debt_to_equity":{"value":0.4091932739465519,"negative_equity":false},"asset_turnover":{"value":0.49913880355842816},"altman_z_score":{"value":3.177628701250707},"roce":{"value":0.16811363937278934}},"source_ids":{"financial_statement_id":"1830012","income_statement_id":"1830012","balance_sheet_id":"1830012"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":31671,"oth_op_rev":63263,"mat_exp":19433,"labour_exp":62846,"dep_exp":5250,"income_before_income_taxes":7405,"income_after_income_taxes":7405,"net_income":7405},"balance_data":{"cash":31212,"accounts_receivable":8751,"cur_assets":39963,"fixed_assets":13803,"intangible_assets":110,"non_cur_assets":13913,"assets":53876,"cur_liab":2766,"non_cur_liab":20034,"equity":31076,"equities":53876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",31671,31671,false],["other_rev_source","total_rev_calc",63263,63263,false],["total_rev_calc","material_costs_exp",19433,19433,false],["total_rev_calc","labour_costs_exp",62846,62846,false],["total_rev_calc","ebitda_calc",12655,12655,false]]}},"financial_ratios":{"current_ratio":{"value":14.447939262472884},"quick_ratio":{"value":14.447939262472884},"net_profit_margin":{"value":0.23381011019544695},"roa":{"value":0.13744524463583044},"roe":{"value":0.23828678079546917},"debt_to_equity":{"value":0.7336851589651178,"negative_equity":false},"asset_turnover":{"value":0.5878498774964734},"altman_z_score":{"value":2.569754101621267},"roce":{"value":0.1448835844257484}},"source_ids":{"financial_statement_id":"1478433","income_statement_id":"1478433","balance_sheet_id":"1478433"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":27102,"oth_op_rev":55878,"mat_exp":16219,"labour_exp":56875,"dep_exp":5348,"income_before_income_taxes":4538,"income_after_income_taxes":4538,"net_income":4538},"balance_data":{"cash":24000,"accounts_receivable":7333,"cur_assets":31333,"fixed_assets":19052,"intangible_assets":110,"non_cur_assets":19162,"assets":50495,"cur_liab":2237,"non_cur_liab":24587,"equity":23671,"equities":50495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",27102,27102,false],["other_rev_source","total_rev_calc",55878,55878,false],["total_rev_calc","material_costs_exp",16219,16219,false],["total_rev_calc","labour_costs_exp",56875,56875,false],["total_rev_calc","ebitda_calc",9886,9886,false]]}},"financial_ratios":{"current_ratio":{"value":14.006705409029951},"quick_ratio":{"value":14.006705409029951},"net_profit_margin":{"value":0.16744151723120065},"roa":{"value":0.08987028418655313},"roe":{"value":0.19171137679016517},"debt_to_equity":{"value":1.1332009632039204,"negative_equity":false},"asset_turnover":{"value":0.5367264085553025},"altman_z_score":{"value":1.9957138291870813},"roce":{"value":0.09403622197355879}},"source_ids":{"financial_statement_id":"1341910","income_statement_id":"1341910","balance_sheet_id":"1341910"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 01.11.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 26.04.2011 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.34","7.35","23.96",7,"836.72","~ 673.19"],[2023,"23.04","4.55","18.46",8,"564.07","~ 498.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.5","1.41","7.09",7,"990.38","~ 800.61"],["2026. gada 1. ceturksnis","7.89","1.23","6.66",7,"930.31","~ 760.56"],["2025. gada 4. ceturksnis","8.27","1.32","6.95",7,"970.82","~ 777.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.96,"employees":7,"gross_salary_raw":836.7207252510862,"gross_salary_formatted":"836.72","net_salary_formatted":"~ 673.19","vsaoi_employee_part":"87.86","non_taxable_minimum":"370.49","iin_part":"75.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.96,"employees":7,"gross_salary_raw":836.7207252510862,"gross_salary_formatted":"836.72","net_salary_formatted":"~ 673.19","vsaoi_employee_part":"87.86","non_taxable_minimum":"370.49","iin_part":"75.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-04-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,8,"EUR"],[2008,4,"LVL"],[2009,3,"LVL"],[2010,3,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV81ZZZ40003599457","K","SIA","2002-08-09","Siguldas nov., Sigulda, Līvkalna iela 26",2150,103818582,100015380,100003591,"0801615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","048200","Sigulda","31.34","7.35","23.96",7],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","048200","Sigulda","23.04","4.55","18.46",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.11.2002 ","nav","nav"," 26.04.2011 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PUMPURDĀRZS SIA","2025. gada 4. ceturksnis","8.27","0.00","0.00","1.32","6.95","7"],["PUMPURDĀRZS SIA","2026. gada 1. ceturksnis","7.89","0.00","0.00","1.23","6.66","7"],["PUMPURDĀRZS SIA","2026. gada 2. ceturksnis","8.5","0.0","0.0","1.41","7.09","7"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","extra_expenses","other_taxes"],"data":[[27063,53337,16353,48621,5406,423,5663,3934,3934,3934,null,null],[20433,51810,10940,50290,5354,null,11,5648,5648,5648,null,null],[27102,55878,16219,56875,5348,null,null,4538,4538,4538,null,null],[31671,63263,19433,62846,5250,null,null,7405,7405,7405,null,null],[16357,7572,385,4722,3785,9605,1455,-2169,null,-2276,6146,107]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[15295,6349,21644,29754,110,29864,51508,3414,34609,13485,51508],[21721,7157,28878,24400,110,24510,53388,1986,32269,19133,53388],[24000,7333,31333,19052,110,19162,50495,2237,24587,23671,50495],[31212,8751,39963,13803,110,13913,53876,2766,20034,31076,53876],[3485,2386,5871,48916,null,48916,54787,4732,67115,-17060,54787]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_net"],"data":[[16004,15050,6362,7316,1455,5754,5688,1700,4021,-2321,-197,3170,315,3485,null,null],[15749,28982,15168,1935,1187,615,615,600,4021,-3421,-9,-2815,3485,670,null,null],[14911,28527,19152,5536,832,null,4537,null,3778,759,null,null,670,1429,null,null],[13658,15024,3480,2114,1640,406,400,3690,4021,-331,-46,23,769,792,null,null],[32561,41760,31264,22065,1631,20138,20126,null,6111,13705,null,null,2033,15738,310,310]]}}}