{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003599461","dati_atjaunoti":"2026-09-14","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003599461","company_name":"SIA \"Vaderstad\"","company_type":"SIA","registered_date":"2002-08-09","area_of_activity":{"nace_code":"4661","nace_description":"Lauksaimniecības mašīnu, iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7761170,369729,4413534,12,"EUR"],[2024,6340955,208951,4773833,12,"EUR"],[2023,12556795,1612125,6028554,10,"EUR"],[2022,8408141,853993,4784657,10,"EUR"],[2021,2970446,228437,2497467,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":7761170,"cogs":6207445,"gross_prof":1553725,"sell_exp":1117059,"admin_exp":133526,"oth_op_rev":61048,"oth_op_exp":221,"other_interest_revenues":7158,"income_before_income_taxes":371125,"provision_for_income_taxes":1396,"income_after_income_taxes":369729,"net_income":369729},"balance_data":{"cash":1367132,"accounts_receivable":826832,"inventories":1735864,"cur_assets":3929828,"fixed_assets":483706,"non_cur_assets":483706,"assets":4413534,"cur_liab":363899,"equity":4049635,"equities":4413534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6207445,6207445,false],["net_turnover_source","gross_profit_calc",1553725,1553725,false],["gross_profit_calc","selling_exp",1117059,1117059,false],["gross_profit_calc","admin_exp",133526,133526,false],["gross_profit_calc","other_op_exp_exp",221,221,false]]}},"financial_ratios":{"current_ratio":{"value":10.799227258112827},"quick_ratio":{"value":6.029046521150099},"net_profit_margin":{"value":0.0476383071109124},"roa":{"value":0.08377164421980209},"roe":{"value":0.09129933932317356},"debt_to_equity":{"value":0.08985970340536863,"negative_equity":false},"asset_turnover":{"value":1.758493307177423},"altman_z_score":{"value":8.046656933915108},"roce":{"value":0.09164406174877489}},"source_ids":{"financial_statement_id":"2093684","income_statement_id":"2093684","balance_sheet_id":"2093684"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":6340955,"cogs":4952992,"gross_prof":1387963,"sell_exp":1078473,"admin_exp":148091,"oth_op_rev":51135,"other_interest_revenues":780,"income_before_income_taxes":213314,"provision_for_income_taxes":4363,"income_after_income_taxes":208951,"net_income":208951},"balance_data":{"cash":496618,"accounts_receivable":1546245,"inventories":2173687,"cur_assets":4216550,"fixed_assets":557283,"non_cur_assets":557283,"assets":4773833,"cur_liab":893927,"equity":3879906,"equities":4773833},"cash_flow_data":{"cfo_im_ebt":213314,"cfo_im_ebwc":332824,"cfo_im_op":617863,"cfo_im_tax":-2771,"cfo_im_net":615092,"cfi_acq_fa":-38020,"cfi_net":-38020,"cff_div_pd":-500000,"cff_net":-500000,"net_increase":77072,"at_beginning_of_year":419546,"at_end_of_year":496618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4952992,4952992,false],["net_turnover_source","gross_profit_calc",1387963,1387963,false],["gross_profit_calc","selling_exp",1078473,1078473,false],["gross_profit_calc","admin_exp",148091,148091,false],["gross_profit_calc","ebit_calc",161399,161399,false]]}},"financial_ratios":{"current_ratio":{"value":4.716884040866872},"quick_ratio":{"value":2.285268260159946},"net_profit_margin":{"value":0.032952607296534986},"roa":{"value":0.04377006904095723},"roe":{"value":0.053854655241647606},"debt_to_equity":{"value":0.2303991385358305,"negative_equity":false},"asset_turnover":{"value":1.3282733183167488},"altman_z_score":{"value":4.474805264145119},"roce":{"value":0.054979167021056694}},"source_ids":{"financial_statement_id":"1949408","income_statement_id":"1949408","balance_sheet_id":"1949408","cash_flow_statement_id":"1949408"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":12556795,"cogs":9896093,"gross_prof":2660702,"sell_exp":1035286,"admin_exp":132420,"oth_op_rev":120621,"income_before_income_taxes":1613617,"provision_for_income_taxes":1492,"income_after_income_taxes":1612125,"net_income":1612125},"balance_data":{"cash":419546,"accounts_receivable":2512639,"inventories":2455792,"cur_assets":5387977,"fixed_assets":640577,"non_cur_assets":640577,"assets":6028554,"cur_liab":1857599,"equity":4170955,"equities":6028554},"cash_flow_data":{"cfo_im_ebt":1613617,"cfo_im_ebwc":1713325,"cfo_im_op":469590,"cfo_im_tax":-1179,"cfo_im_net":468411,"cfi_acq_fa":-396448,"cfi_net":-396448,"cff_div_pd":-500000,"cff_net":-500000,"net_increase":-428037,"at_beginning_of_year":847583,"at_end_of_year":419546},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9896093,9896093,false],["net_turnover_source","gross_profit_calc",2660702,2660702,false],["gross_profit_calc","selling_exp",1035286,1035286,false],["gross_profit_calc","admin_exp",132420,132420,false],["gross_profit_calc","ebit_calc",1492996,1492996,false]]}},"financial_ratios":{"current_ratio":{"value":2.900505975724578},"quick_ratio":{"value":1.5784811468998423},"net_profit_margin":{"value":0.12838666236089702},"roa":{"value":0.26741487262119573},"roe":{"value":0.38651220164207},"debt_to_equity":{"value":0.44536538994067304,"negative_equity":false},"asset_turnover":{"value":2.082886708819395},"altman_z_score":{"value":4.859286722014023},"roce":{"value":0.3868699134850412}},"source_ids":{"financial_statement_id":"1781983","income_statement_id":"1781983","balance_sheet_id":"1781983","cash_flow_statement_id":"1781983"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":8408141,"cogs":6649849,"gross_prof":1758292,"sell_exp":849552,"admin_exp":143682,"oth_op_rev":90181,"oth_op_exp":67,"income_before_income_taxes":855172,"provision_for_income_taxes":1179,"income_after_income_taxes":853993,"net_income":853993},"balance_data":{"cash":847583,"accounts_receivable":2029911,"inventories":1563327,"cur_assets":4440821,"fixed_assets":343836,"non_cur_assets":343836,"assets":4784657,"cur_liab":1725826,"equity":3058831,"equities":4784657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6649849,6649849,false],["net_turnover_source","gross_profit_calc",1758292,1758292,false],["gross_profit_calc","selling_exp",849552,849552,false],["gross_profit_calc","admin_exp",143682,143682,false],["gross_profit_calc","other_op_exp_exp",67,67,false]]}},"financial_ratios":{"current_ratio":{"value":2.5731568535877893},"quick_ratio":{"value":1.6673140861245572},"net_profit_margin":{"value":0.10156739759716209},"roa":{"value":0.1784857305340801},"roe":{"value":0.27918933736450297},"debt_to_equity":{"value":0.5642109681770585,"negative_equity":false},"asset_turnover":{"value":1.757313220153503},"altman_z_score":{"value":4.001861692072428},"roce":{"value":0.27957477873082887}},"source_ids":{"financial_statement_id":"1437883","income_statement_id":"1437883","balance_sheet_id":"1437883"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":2970446,"cogs":2263467,"gross_prof":706979,"sell_exp":725551,"admin_exp":86010,"oth_op_rev":353271,"oth_op_exp":18338,"income_before_income_taxes":230351,"provision_for_income_taxes":1914,"income_after_income_taxes":228437,"net_income":228437},"balance_data":{"cash":882328,"accounts_receivable":454344,"inventories":906698,"cur_assets":2243370,"fixed_assets":254097,"non_cur_assets":254097,"assets":2497467,"cur_liab":292629,"equity":2204838,"equities":2497467},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2263467,2263467,false],["net_turnover_source","gross_profit_calc",706979,706979,false],["gross_profit_calc","selling_exp",725551,725551,false],["gross_profit_calc","admin_exp",86010,86010,false],["gross_profit_calc","other_op_exp_exp",18338,18338,false]]}},"financial_ratios":{"current_ratio":{"value":7.666260008406549},"quick_ratio":{"value":4.5678042846061055},"net_profit_margin":{"value":0.07690326637818025},"roa":{"value":0.09146747484551347},"roe":{"value":0.10360715843975839},"debt_to_equity":{"value":0.13272131557964803,"negative_equity":false},"asset_turnover":{"value":1.1893834833453254},"altman_z_score":{"value":5.945897579136166},"roce":{"value":0.10447524942875622}},"source_ids":{"financial_statement_id":"1303092","income_statement_id":"1303092","balance_sheet_id":"1303092"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.08.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 423.78","93.73","165.31",11,"3 673.65","~ 2 581.71"],[2023,"2 513.00","87.67","154.96",10,"3 788.01","~ 2 660.52"],[2022,"2 044.75","69.56","123.48",10,"3 018.48","~ 2 130.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","214.11","26.87","46.95",12,"3 825.66","~ 2 691.10"],["2026. gada 1. ceturksnis","63.97","19.62","35.72",11,"3 175.20","~ 2 257.39"],["2025. gada 4. ceturksnis","578.21","30.88","52.57",12,"4 283.60","~ 2 986.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":165.31,"employees":11,"gross_salary_raw":3673.6535196494133,"gross_salary_formatted":"3 673.65","net_salary_formatted":"~ 2 581.71","vsaoi_employee_part":"385.73","non_taxable_minimum":"0.00","iin_part":"706.21","iin_rate_percentage":"21.48","iin_rate_decimal":"0.2148"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":165.31,"employees":11,"gross_salary_raw":3673.6535196494133,"gross_salary_formatted":"3 673.65","net_salary_formatted":"~ 2 581.71","vsaoi_employee_part":"385.73","non_taxable_minimum":"0.00","iin_part":"706.21","iin_rate_percentage":"21.48","iin_rate_decimal":"0.2148"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",242000,"EUR","2014-09-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,8,"EUR"],[2010,7,"LVL"],[2011,7,"LVL"],[2012,7,"LVL"],[2013,8,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-05-15","Sabiedrība ar ierobežotu atbildību \"Vaderstad SIA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ40003599461","K","SIA","2002-08-09","Rīga, Valdlauči, Izstāžu komplekss \"Rāmava\"",1076,100003003,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4661  ","034421","Ķekavas pag.","1 423.78","93.73","165.31",11],[2023,"sabiedrība ar ierobežotu atbildību","4661  ","034421","Ķekavas pag.","2 513.00","87.67","154.96",10],[2022,"sabiedrība ar ierobežotu atbildību","4661  ","034421","Ķekavas pag.","2 044.75","69.56","123.48",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.08.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VADERSTAD SIA","2025. gada 4. ceturksnis","578.21","494.79","0.38","30.88","52.57","12"],["VADERSTAD SIA","2026. gada 1. ceturksnis","63.97","13.51","5.13","19.62","35.72","11"],["VADERSTAD SIA","2026. gada 2. ceturksnis","214.11","139.92","0.0","26.87","46.95","12"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-28",360,"Biedrība \"Latvijas Datortehnoloģiju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2efe8f89"],["2026-03-30",1570,"Biedrība \"Latvijas Datortehnoloģiju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2efe8f89"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_interest_revenues"],"data":[[2932210,2802280,129930,187175,107142,10040,-154347,11260,-165607,-165607,null,null],[2970446,2263467,706979,725551,86010,353271,230351,1914,228437,228437,18338,null],[8408141,6649849,1758292,849552,143682,90181,855172,1179,853993,853993,67,null],[4570535,3474259,1096276,465142,141718,4814,496886,78841,null,417563,13434,16090],[12556795,9896093,2660702,1035286,132420,120621,1613617,1492,1612125,1612125,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[874123,280312,759429,1913864,78067,78067,1991931,1515530,476401,1991931,null],[882328,454344,906698,2243370,254097,254097,2497467,292629,2204838,2497467,null],[847583,2029911,1563327,4440821,343836,343836,4784657,1725826,3058831,4784657,null],[824382,286918,650130,1761430,51294,51294,1812724,7556,1803230,1812724,1938],[419546,2512639,2455792,5387977,640577,640577,6028554,1857599,4170955,6028554,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cff_ln_rcv","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_net","cff_div_pd","cff_net","cff_ln_repay"],"data":[[496886,-6362,503,3177,128,-12913,505176,319206,824382,null,null,null,null,null,null,null,null],[1613617,-396448,null,null,null,null,-428037,847583,419546,1713325,469590,-1179,468411,-396448,-500000,-500000,null],[213314,-38020,null,null,null,null,77072,419546,496618,332824,617863,-2771,615092,-38020,-500000,-500000,null],[238590,-42585,-153,692,-856,1011,-194614,824382,629768,null,null,null,null,null,null,null,null],[-178046,-27294,null,264,null,128,-873929,896079,22150,null,null,null,null,null,null,null,835]]}},"public_procurement":{"kopa_eur":19200,"ligumu_skaits":1,"periods":{"no":"2019-08-30","lidz":"2019-08-30"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[19200,"2019-08-30","Latvijas Lauksaimniecības universitāte","Lauka veltņa ar aprīkojumu piegāde LLU MPS \"Pēterlauki\" darbības nodrošināšanai"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas Lauksaimniecības universitāte",19200,1]]},"pa_gadiem":{"2019":{"summa_eur":19200,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}