{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003600686","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003600686"},"registration_number":"40003600686","company_name":"Sabiedrība ar ierobežotu atbildību \"OGRESGALA SILMAĻI\"","company_type":"SIA","registered_date":"2002-08-21","area_of_activity":{"nace_code":"1628","nace_description":"Citu koka izstrādājumu ražošana; korķa, salmu un pīto izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,40662,-627,25129,3,"EUR"],[2024,38091,-4693,24523,3,"EUR"],[2023,42325,-691,20430,3,"EUR"],[2022,34315,-834,19720,3,"EUR"],[2021,49349,-22608,27676,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":40662,"inv_chg":247,"mat_exp":11127,"labour_exp":23979,"oth_op_exp":6430,"income_before_income_taxes":-627,"income_after_income_taxes":-627,"net_income":-627},"balance_data":{"cash":12,"accounts_receivable":10152,"inventories":14965,"cur_assets":25129,"assets":25129,"cur_liab":28289,"equity":-3160,"equities":25129},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",40662,40662,false],["other_rev_source","total_rev_calc",247,247,false],["total_rev_calc","material_costs_exp",11127,11127,false],["total_rev_calc","labour_costs_exp",23979,23979,false],["total_rev_calc","other_op_costs_exp",6430,6430,false]]}},"financial_ratios":{"current_ratio":{"value":0.888295804022765},"quick_ratio":{"value":0.3592915974407013},"net_profit_margin":{"value":-0.015419802272391914},"roa":{"value":-0.024951251542043057},"roe":{"value":0.19841772151898734},"debt_to_equity":{"value":-8.952215189873417,"negative_equity":true},"asset_turnover":{"value":1.6181304468940267},"altman_z_score":{"value":1.293780126901229},"roce":{"value":0.19841772151898734}},"source_ids":{"financial_statement_id":"2313671","income_statement_id":"2313671","balance_sheet_id":"2313671"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":38091,"inv_chg":2886,"mat_exp":17615,"labour_exp":21354,"oth_op_exp":6701,"income_before_income_taxes":-4693,"income_after_income_taxes":-4693,"net_income":-4693},"balance_data":{"cash":39,"accounts_receivable":9765,"inventories":14719,"cur_assets":24523,"assets":24523,"cur_liab":27056,"equity":-2533,"equities":24523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",38091,38091,false],["other_rev_source","total_rev_calc",2886,2886,false],["total_rev_calc","material_costs_exp",17615,17615,false],["total_rev_calc","labour_costs_exp",21354,21354,false],["total_rev_calc","other_op_costs_exp",6701,6701,false]]}},"financial_ratios":{"current_ratio":{"value":0.90637936132466},"quick_ratio":{"value":0.36235955056179775},"net_profit_margin":{"value":-0.12320495655141635},"roa":{"value":-0.1913713656567304},"roe":{"value":1.852743782076589},"debt_to_equity":{"value":-10.681405448085274,"negative_equity":true},"asset_turnover":{"value":1.5532765159238267},"altman_z_score":{"value":0.7547116687461218},"roce":{"value":1.852743782076589}},"source_ids":{"financial_statement_id":"2064078","income_statement_id":"2064078","balance_sheet_id":"2064078"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":42325,"inv_chg":448,"mat_exp":17700,"labour_exp":20486,"oth_op_exp":5278,"income_before_income_taxes":-691,"income_after_income_taxes":-691,"net_income":-691},"balance_data":{"cash":7,"accounts_receivable":8590,"inventories":11833,"cur_assets":20430,"assets":20430,"cur_liab":18270,"equity":2160,"equities":20430},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",42325,42325,false],["other_rev_source","total_rev_calc",448,448,false],["total_rev_calc","material_costs_exp",17700,17700,false],["total_rev_calc","labour_costs_exp",20486,20486,false],["total_rev_calc","other_op_costs_exp",5278,5278,false]]}},"financial_ratios":{"current_ratio":{"value":1.1182266009852218},"quick_ratio":{"value":0.4705528188286809},"net_profit_margin":{"value":-0.016326048434731247},"roa":{"value":-0.0338228095937347},"roe":{"value":-0.3199074074074074},"debt_to_equity":{"value":8.458333333333334,"negative_equity":false},"asset_turnover":{"value":2.071708272148801},"altman_z_score":{"value":2.177489386804395},"roce":{"value":-0.3199074074074074}},"source_ids":{"financial_statement_id":"1917457","income_statement_id":"1917457","balance_sheet_id":"1917457"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":34315,"inv_chg":3136,"mat_exp":16024,"labour_exp":18881,"oth_op_exp":3380,"income_before_income_taxes":-834,"income_after_income_taxes":-834,"net_income":-834},"balance_data":{"cash":37,"accounts_receivable":8299,"inventories":11384,"cur_assets":19720,"assets":19720,"cur_liab":16869,"equity":2851,"equities":19720},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",34315,34315,false],["other_rev_source","total_rev_calc",3136,3136,false],["total_rev_calc","material_costs_exp",16024,16024,false],["total_rev_calc","labour_costs_exp",18881,18881,false],["total_rev_calc","other_op_costs_exp",3380,3380,false]]}},"financial_ratios":{"current_ratio":{"value":1.169008239966803},"quick_ratio":{"value":0.49416088683383724},"net_profit_margin":{"value":-0.024304240128223808},"roa":{"value":-0.042292089249492903},"roe":{"value":-0.2925289372150123},"debt_to_equity":{"value":5.916871273237461,"negative_equity":false},"asset_turnover":{"value":1.7401115618661258},"altman_z_score":{"value":1.9023270713337246},"roce":{"value":-0.2925289372150123}},"source_ids":{"financial_statement_id":"1752943","income_statement_id":"1752943","balance_sheet_id":"1752943"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49349,"inv_chg":-2041,"mat_exp":7105,"labour_exp":20884,"dep_exp":38844,"oth_op_exp":2416,"interest_expenses":667,"income_before_income_taxes":-22608,"income_after_income_taxes":-22608,"net_income":-22608},"balance_data":{"cash":13568,"accounts_receivable":5860,"inventories":8248,"cur_assets":27676,"assets":27676,"cur_liab":23991,"equity":3685,"equities":27676},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",49349,49349,false],["total_rev_calc","inventory_cost_exp",2041,2041,false],["total_rev_calc","material_costs_exp",7105,7105,false],["total_rev_calc","labour_costs_exp",20884,20884,false],["total_rev_calc","other_op_costs_exp",2416,2416,false]]}},"financial_ratios":{"current_ratio":{"value":1.1535992663915635},"quick_ratio":{"value":0.809803676378642},"net_profit_margin":{"value":-0.4581247846967517},"roa":{"value":-0.8168810521751698},"roe":{"value":-6.135142469470828},"debt_to_equity":{"value":6.51044776119403,"negative_equity":false},"interest_coverage":{"value":-32.895052473763116},"asset_turnover":{"value":1.783097268391386},"altman_z_score":{"value":-0.4108837771139535},"roce":{"value":-5.954138398914519}},"source_ids":{"financial_statement_id":"1394768","income_statement_id":"1394768","balance_sheet_id":"1394768"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.09.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.62","1.53","5.57",3,"453.86","~ 406.21"],[2023,"13.87","1.26","5.48",3,"446.53","~ 399.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.38","0.25","1.84",3,"599.72","~ 536.75"],["2026. gada 1. ceturksnis","4.13","0.17","1.66",3,"541.05","~ 484.24"],["2025. gada 4. ceturksnis","3.41","0.13","1.54",3,"501.94","~ 449.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.57,"employees":3,"gross_salary_raw":453.863954890649,"gross_salary_formatted":"453.86","net_salary_formatted":"~ 406.21","vsaoi_employee_part":"47.66","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.57,"employees":3,"gross_salary_raw":453.863954890649,"gross_salary_formatted":"453.86","net_salary_formatted":"~ 406.21","vsaoi_employee_part":"47.66","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",109844,"EUR","2015-08-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2008,2,"LVL"],[2009,2,"LVL"],[2010,3,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2011-03-17","Sabiedrība ar ierobežotu atbildību \"CŪKU KOMPLEKSS \"SILMAĻI\"\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV72ZZZ40003600686","K","SIA","2002-08-21","Ogres nov., Ogresgala pag., \"Silmaļi\"",5041,103349105,100015356,"0740280"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1628  ","040500","Ogresgala pag.","13.62","1.53","5.57",3],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","040500","Ogresgala pag.","13.87","1.26","5.48",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.09.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OGRESGALA SILMAĻI SIA","2025. gada 4. ceturksnis","3.41","1.73","0.00","0.13","1.54","3"],["OGRESGALA SILMAĻI SIA","2026. gada 1. ceturksnis","4.13","2.30","0.00","0.17","1.66","3"],["OGRESGALA SILMAĻI SIA","2026. gada 2. ceturksnis","3.38","1.29","0.0","0.25","1.84","3"]]},"income_statements":{"columns":["net_turnover","inv_chg","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","other_taxes"],"data":[[40462,-300,17070,21396,33,2706,800,-1843,-1843,-1843,null,null,null,null,null,null],[37255,3032,15140,21199,null,2406,800,742,742,742,null,null,null,null,null,null],[15589,null,null,null,null,2554,null,-7461,null,-7643,18372,-2783,1592,1753,1221,null],[49349,-2041,7105,20884,38844,2416,667,-22608,-22608,-22608,null,null,null,null,null,null],[21510,null,null,null,null,null,null,-3522,null,-3568,23327,-1817,632,1073,null,46]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[518,25773,7257,33548,38844,38844,72392,46841,25551,72392,null],[11,28986,10289,39286,38844,38844,78130,51837,26293,78130,null],[667,1763,2400,4830,40096,40096,44926,14431,6423,44926,24072],[13568,5860,8248,27676,null,null,27676,23991,3685,27676,null],[62,1969,9603,11634,32214,32214,43848,9300,34548,43848,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-7461,-3388,31,31,1700,-1700,-1669,2336,667]]}}}