{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003602102","dati_atjaunoti":"2026-09-14","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003602102","company_name":"Sabiedrība ar ierobežotu atbildību \"Danbalt Rīga\"","company_type":"SIA","registered_date":"2002-09-03","area_of_activity":{"nace_code":"4772","nace_description":"Apavu un ādas izstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,1067610,137060,494696,14,"EUR"],[2022,984011,104028,358373,13,"EUR"],[2021,506719,540597,408710,10,"EUR"],[2020,694956,11948,331528,11,"EUR"],[2019,635243,41890,318279,13,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1067610,"cogs":552302,"gross_prof":515308,"sell_exp":372380,"admin_exp":5249,"oth_op_exp":323,"income_before_income_taxes":137356,"provision_for_income_taxes":296,"income_after_income_taxes":137060,"net_income":137060},"balance_data":{"cash":238387,"accounts_receivable":3869,"inventories":237328,"cur_assets":479584,"fixed_assets":15110,"intangible_assets":2,"non_cur_assets":15112,"assets":494696,"cur_liab":25659,"non_cur_liab":28576,"provisions":3809,"equity":436652,"equities":494696},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",552302,552302,false],["net_turnover_source","gross_profit_calc",515308,515308,false],["gross_profit_calc","selling_exp",372380,372380,false],["gross_profit_calc","admin_exp",5249,5249,false],["gross_profit_calc","other_op_exp_exp",323,323,false]]}},"financial_ratios":{"current_ratio":{"value":18.690673837639814},"quick_ratio":{"value":9.441365602712498},"net_profit_margin":{"value":0.1283802137484662},"roa":{"value":0.27705904232094053},"roe":{"value":0.3138884054120902},"debt_to_equity":{"value":0.12420646189643011,"negative_equity":false},"asset_turnover":{"value":2.158113265520643},"altman_z_score":{"value":7.8034718949962585},"roce":{"value":0.29284683297906133}},"source_ids":{"financial_statement_id":"1843892","income_statement_id":"1843892","balance_sheet_id":"1843892"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":984011,"cogs":516745,"gross_prof":467266,"sell_exp":356059,"admin_exp":5277,"oth_op_exp":996,"income_before_income_taxes":104934,"provision_for_income_taxes":906,"income_after_income_taxes":104028,"net_income":104028},"balance_data":{"cash":13824,"accounts_receivable":2103,"inventories":294642,"cur_assets":310569,"fixed_assets":47802,"intangible_assets":2,"non_cur_assets":47804,"assets":358373,"cur_liab":18010,"non_cur_liab":36835,"provisions":3936,"equity":299592,"equities":358373},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",516745,516745,false],["net_turnover_source","gross_profit_calc",467266,467266,false],["gross_profit_calc","selling_exp",356059,356059,false],["gross_profit_calc","admin_exp",5277,5277,false],["gross_profit_calc","other_op_exp_exp",996,996,false]]}},"financial_ratios":{"current_ratio":{"value":17.244253192670737},"quick_ratio":{"value":0.8843420322043309},"net_profit_margin":{"value":0.10571833038451806},"roa":{"value":0.29027856451239353},"roe":{"value":0.3472322358407434},"debt_to_equity":{"value":0.18306563593153355,"negative_equity":false},"asset_turnover":{"value":2.745773258588119},"altman_z_score":{"value":7.2376899409997675},"roce":{"value":0.3083002559032562}},"source_ids":{"financial_statement_id":"1770480","income_statement_id":"1770480","balance_sheet_id":"1770480"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":506719,"cogs":241166,"gross_prof":265553,"sell_exp":242392,"admin_exp":3817,"oth_op_rev":521925,"oth_op_exp":565,"income_before_income_taxes":540704,"provision_for_income_taxes":107,"income_after_income_taxes":540597,"net_income":540597},"balance_data":{"cash":126451,"accounts_receivable":10284,"inventories":191782,"cur_assets":328517,"fixed_assets":80191,"intangible_assets":2,"non_cur_assets":80193,"assets":408710,"cur_liab":138402,"non_cur_liab":74636,"provisions":108,"equity":195564,"equities":408710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",241166,241166,false],["net_turnover_source","gross_profit_calc",265553,265553,false],["gross_profit_calc","selling_exp",242392,242392,false],["gross_profit_calc","admin_exp",3817,3817,false],["gross_profit_calc","other_op_exp_exp",565,565,false]]}},"financial_ratios":{"current_ratio":{"value":2.373643444458895},"quick_ratio":{"value":0.9879553763673935},"net_profit_margin":{"value":1.0668575680011998},"roa":{"value":1.32269090553204},"roe":{"value":2.764297109897527},"debt_to_equity":{"value":1.0893518234439876,"negative_equity":false},"asset_turnover":{"value":1.2398008367791344},"altman_z_score":{"value":6.472086186420902},"roce":{"value":2.0003255545525844}},"source_ids":{"financial_statement_id":"1348627","income_statement_id":"1348627","balance_sheet_id":"1348627"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":694956,"cogs":387688,"gross_prof":307268,"sell_exp":278268,"admin_exp":16708,"oth_op_exp":144,"interest_expenses":27,"income_before_income_taxes":12121,"provision_for_income_taxes":173,"income_after_income_taxes":11948,"net_income":11948},"balance_data":{"cash":25682,"accounts_receivable":9750,"inventories":180108,"cur_assets":215540,"fixed_assets":115955,"intangible_assets":33,"non_cur_assets":115988,"assets":331528,"cur_liab":651420,"non_cur_liab":25141,"equity":-345033,"equities":331528},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",387688,387688,false],["net_turnover_source","gross_profit_calc",307268,307268,false],["gross_profit_calc","selling_exp",278268,278268,false],["gross_profit_calc","admin_exp",16708,16708,false],["gross_profit_calc","other_op_exp_exp",144,144,false]]}},"financial_ratios":{"current_ratio":{"value":0.3308771606643947},"quick_ratio":{"value":0.05439194375364588},"net_profit_margin":{"value":0.017192455349691202},"roa":{"value":0.03603918824352694},"roe":{"value":-0.03462857175980268},"debt_to_equity":{"value":-1.9608588164030687,"negative_equity":true},"interest_coverage":{"value":449.9259259259259},"asset_turnover":{"value":2.096221133659902},"altman_z_score":{"value":0.16749841203366223},"roce":{"value":-0.03797531666937592}},"source_ids":{"financial_statement_id":"1228203","income_statement_id":"1228203","balance_sheet_id":"1228203"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":635243,"cogs":334075,"gross_prof":301168,"sell_exp":239000,"admin_exp":20163,"oth_op_rev":16,"oth_op_exp":7,"income_before_income_taxes":42014,"provision_for_income_taxes":124,"income_after_income_taxes":41890,"net_income":41890},"balance_data":{"cash":8335,"accounts_receivable":38508,"inventories":121278,"cur_assets":168121,"fixed_assets":150158,"non_cur_assets":150158,"assets":318279,"cur_liab":675260,"equity":-356981,"equities":318279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",334075,334075,false],["net_turnover_source","gross_profit_calc",301168,301168,false],["gross_profit_calc","selling_exp",239000,239000,false],["gross_profit_calc","admin_exp",20163,20163,false],["gross_profit_calc","other_op_exp_exp",7,7,false]]}},"financial_ratios":{"current_ratio":{"value":0.24897224772680152},"quick_ratio":{"value":0.06937031661878387},"net_profit_margin":{"value":0.06594326895377045},"roa":{"value":0.13161408701170985},"roe":{"value":-0.11734518083595485},"debt_to_equity":{"value":-1.891585266442752,"negative_equity":true},"asset_turnover":{"value":1.9958684047643733},"altman_z_score":{"value":0.08753028119281958},"roce":{"value":-0.11769253825833868}},"source_ids":{"financial_statement_id":"1028906","income_statement_id":"1028906","balance_sheet_id":"1028906"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 23.10.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 02.07.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"254.28","23.84","46.13",13,"867.42","~ 692.81"],[2022,"269.24","23.45","44.23",12,"901.01","~ 675.02"]]},"salary_calculation_example":{"year":2023,"vsaoi_sum":46.13,"employees":13,"gross_salary_raw":867.4248407307955,"gross_salary_formatted":"867.42","net_salary_formatted":"~ 692.81","vsaoi_employee_part":"91.08","non_taxable_minimum":"358.68","iin_part":"83.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2023,"vsaoi_sum":46.13,"employees":13,"gross_salary_raw":867.4248407307955,"gross_salary_formatted":"867.42","net_salary_formatted":"~ 692.81","vsaoi_employee_part":"91.08","non_taxable_minimum":"358.68","iin_part":"83.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2012,7,"LVL"],[2013,8,"LVL"],[2014,8,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV58ZZZ40003602102","K","SIA","2002-09-03","2024-07-01","R","Rīga, Bauskas iela 58 - 1",1004,118176161,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103247340","2024-07-01"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","4772  ","010095","Zemgales priekšpilsēta","254.28","23.84","46.13",13],[2022,"sabiedrība ar ierobežotu atbildību","4772  ","010095","Zemgales priekšpilsēta","269.24","23.45","44.23",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.10.2002 ","nav","nav"," 06.08.2018 "],["nav"," 23.10.2018 ","nav","nav"," 02.07.2024 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[635243,334075,301168,239000,20163,16,7,42014,124,41890,41890,null],[694956,387688,307268,278268,16708,null,144,12121,173,11948,11948,27],[506719,241166,265553,242392,3817,521925,565,540704,107,540597,540597,null],[984011,516745,467266,356059,5277,null,996,104934,906,104028,104028,null],[1067610,552302,515308,372380,5249,null,323,137356,296,137060,137060,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab","provisions"],"data":[[8335,38508,121278,168121,150158,150158,318279,675260,-356981,318279,null,null,null],[25682,9750,180108,215540,115955,115988,331528,651420,-345033,331528,33,25141,null],[126451,10284,191782,328517,80191,80193,408710,138402,195564,408710,2,74636,108],[13824,2103,294642,310569,47802,47804,358373,18010,299592,358373,2,36835,3936],[238387,3869,237328,479584,15110,15112,494696,25659,436652,494696,2,28576,3809]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","effect_of_exchange_rate_change","cfi_sal_fa"],"data":[[50106,60869,7081,-22,7059,-4134,2925,5525,8450,null,null,null],[28140,33695,24865,null,24865,-5471,19552,8450,28002,-1924,182,null],[18364,1590,-40802,null,-40802,4309,-36311,39844,3533,-2220,182,9958]]}}}