{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003606513","dati_atjaunoti":"2026-09-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003606513"},"registration_number":"40003606513","company_name":"Sabiedrība ar ierobežotu atbildību \"KAFIJAS AUTOMĀTI.LV\"","company_type":"SIA","registered_date":"2002-10-17","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2013,776347,-35395,583011,14,"LVL"],[2012,474888,13062,125882,11,"LVL"],[2011,465184,42742,252222,12,"LVL"],[2010,432216,21559,399111,12,"LVL"],[2009,498751,51219,497677,12,"LVL"]]}},"detailed_financials_by_year":{"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":14,"type_from_db":"NONE"},"income_data":{"net_turnover":776347,"cogs":618902,"gross_prof":157445,"sell_exp":46739,"admin_exp":42994,"oth_op_rev":5946,"oth_op_exp":64718,"other_interest_revenues":5,"interest_expenses":27694,"income_before_income_taxes":-18749,"net_income":-35395},"balance_data":{"cash":190574,"accounts_receivable":78914,"inventories":51413,"cur_assets":320901,"fixed_assets":131028,"intangible_assets":131082,"non_cur_assets":262110,"assets":583011,"cur_liab":117618,"non_cur_liab":418683,"provisions":67043,"equity":-20333,"equities":583011},"cash_flow_data":{"cfo_im_ebt":-18749,"cfo_im_ebwc":88695,"cfo_im_op":84686,"cfo_im_int":27694,"cfo_im_net":56992,"cfi_acq_fa":263124,"cfi_int_rcv":5,"cfi_net":-259603,"cff_ln_rcv":375380,"cff_net":375380,"net_increase":172769,"at_beginning_of_year":17805,"at_end_of_year":190574},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",618902,618902,false],["net_turnover_source","gross_profit_calc",157445,157445,false],["gross_profit_calc","selling_exp",46739,46739,false],["gross_profit_calc","admin_exp",42994,42994,false],["gross_profit_calc","other_op_exp_exp",64718,64718,false]]}},"financial_ratios":{"current_ratio":{"value":2.728332398102331},"quick_ratio":{"value":2.2912139298406706},"net_profit_margin":{"value":-0.04559172638008519},"roa":{"value":-0.060710689849762696},"roe":{"value":1.7407662420695422},"debt_to_equity":{"value":-26.37589140805587,"negative_equity":true},"interest_coverage":{"value":0.32299415035747814},"asset_turnover":{"value":1.331616384596517},"altman_z_score":{"value":1.5811616386806293},"roce":{"value":0.019220314873665913}},"source_ids":{"financial_statement_id":"324387","income_statement_id":"324387","balance_sheet_id":"324387","cash_flow_statement_id":"324387"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":11,"type_from_db":"NONE"},"income_data":{"net_turnover":474888,"cogs":392447,"gross_prof":82441,"sell_exp":22141,"admin_exp":6246,"oth_op_rev":1896,"oth_op_exp":29786,"other_interest_revenues":461,"interest_expenses":1441,"income_before_income_taxes":25184,"provision_for_income_taxes":15233,"net_income":13062},"balance_data":{"cash":17805,"accounts_receivable":14409,"inventories":29896,"cur_assets":62110,"fixed_assets":63714,"intangible_assets":58,"non_cur_assets":63772,"assets":125882,"cur_liab":23158,"non_cur_liab":61025,"provisions":26637,"equity":15062,"equities":125882},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",392447,392447,false],["net_turnover_source","gross_profit_calc",82441,82441,false],["gross_profit_calc","selling_exp",22141,22141,false],["gross_profit_calc","admin_exp",6246,6246,false],["gross_profit_calc","other_op_exp_exp",29786,29786,false]]}},"financial_ratios":{"current_ratio":{"value":2.682010536315744},"quick_ratio":{"value":1.391052767941964},"net_profit_margin":{"value":0.02750543285995856},"roa":{"value":0.10376384232852989},"roe":{"value":0.8672155092285221},"debt_to_equity":{"value":5.589098393307662,"negative_equity":false},"interest_coverage":{"value":18.47675225537821},"asset_turnover":{"value":3.7724853434168506},"altman_z_score":{"value":4.820449008450661},"roce":{"value":0.25918967329932635}},"source_ids":{"financial_statement_id":"234834","income_statement_id":"234834","balance_sheet_id":"234834"}}},"2011":{"UGP":{"fs_data":{"currency":"LVL","employees":12,"type_from_db":"NONE"},"income_data":{"net_turnover":465184,"cogs":374530,"gross_prof":90654,"sell_exp":26609,"admin_exp":12003,"oth_op_rev":1309,"oth_op_exp":3108,"interest_expenses":468,"income_before_income_taxes":49775,"provision_for_income_taxes":14154,"net_income":42742},"balance_data":{"cash":40243,"accounts_receivable":14018,"inventories":48937,"cur_assets":103198,"fixed_assets":148621,"intangible_assets":403,"non_cur_assets":149024,"assets":252222,"cur_liab":117710,"non_cur_liab":16992,"equity":117520,"equities":252222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",374530,374530,false],["net_turnover_source","gross_profit_calc",90654,90654,false],["gross_profit_calc","selling_exp",26609,26609,false],["gross_profit_calc","admin_exp",12003,12003,false],["gross_profit_calc","other_op_exp_exp",3108,3108,false]]}},"financial_ratios":{"current_ratio":{"value":0.8767139580324527},"quick_ratio":{"value":0.4609718800441764},"net_profit_margin":{"value":0.09188192199215794},"roa":{"value":0.16946182331438178},"roe":{"value":0.3636997957794418},"debt_to_equity":{"value":1.1462049012933968,"negative_equity":false},"interest_coverage":{"value":107.3568376068376},"asset_turnover":{"value":1.8443434751924892},"altman_z_score":{"value":3.1793968275265576},"roce":{"value":0.37352057808968714}},"source_ids":{"financial_statement_id":"134387","income_statement_id":"134387","balance_sheet_id":"134387"}}},"2010":{"UGP":{"fs_data":{"currency":"LVL","employees":12,"type_from_db":"NONE"},"income_data":{"net_turnover":432216,"cogs":370806,"gross_prof":61410,"sell_exp":19141,"admin_exp":15198,"oth_op_rev":838,"oth_op_exp":3069,"interest_expenses":689,"income_before_income_taxes":24151,"provision_for_income_taxes":8056,"net_income":21559},"balance_data":{"cash":51322,"accounts_receivable":24573,"inventories":78792,"cur_assets":154687,"fixed_assets":243164,"intangible_assets":1260,"non_cur_assets":244424,"assets":399111,"cur_liab":228224,"non_cur_liab":96025,"provisions":84,"equity":74778,"equities":399111},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",370806,370806,false],["net_turnover_source","gross_profit_calc",61410,61410,false],["gross_profit_calc","selling_exp",19141,19141,false],["gross_profit_calc","admin_exp",15198,15198,false],["gross_profit_calc","other_op_exp_exp",3069,3069,false]]}},"financial_ratios":{"current_ratio":{"value":0.6777858595064498},"quick_ratio":{"value":0.33254609506449806},"net_profit_margin":{"value":0.049880152516334424},"roa":{"value":0.05401755401379566},"roe":{"value":0.2883067212281687},"debt_to_equity":{"value":4.336155018855814,"negative_equity":false},"interest_coverage":{"value":36.0522496371553},"asset_turnover":{"value":1.082946849372731},"altman_z_score":{"value":1.3976018670230421},"roce":{"value":0.14535921398350957}},"source_ids":{"financial_statement_id":"75383","income_statement_id":"75383","balance_sheet_id":"75383"}}},"2009":{"UGP":{"fs_data":{"currency":"LVL","employees":12,"type_from_db":"NONE"},"income_data":{"net_turnover":498751,"cogs":391892,"gross_prof":106859,"sell_exp":18439,"admin_exp":17254,"oth_op_rev":349,"oth_op_exp":9908,"interest_expenses":1343,"income_before_income_taxes":60264,"provision_for_income_taxes":6278,"net_income":51219},"balance_data":{"cash":44201,"accounts_receivable":22387,"inventories":75513,"cur_assets":142101,"fixed_assets":353458,"intangible_assets":2118,"non_cur_assets":355576,"assets":497677,"cur_liab":229876,"non_cur_liab":214498,"provisions":84,"equity":53219,"equities":497677},"cash_flow_data":{"cfo_im_ebt":60264,"cfo_im_ebwc":181572,"cfo_im_op":92221,"cfo_im_int":1343,"cfo_im_tax":21886,"cfo_im_net":68992,"cfi_acq_fa":94762,"cfi_net":-94762,"cff_ln_rcv":119705,"cff_ln_repay":35019,"cff_ls_repay":11309,"cff_div_pd":16400,"cff_net":56977,"effect_of_exchange_rate_change":-1192,"net_increase":30015,"at_beginning_of_year":14186,"at_end_of_year":44201},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",391892,391892,false],["net_turnover_source","gross_profit_calc",106859,106859,false],["gross_profit_calc","selling_exp",18439,18439,false],["gross_profit_calc","admin_exp",17254,17254,false],["gross_profit_calc","other_op_exp_exp",9908,9908,false]]}},"financial_ratios":{"current_ratio":{"value":0.6181637056500026},"quick_ratio":{"value":0.2896692129669909},"net_profit_margin":{"value":0.10269453093828383},"roa":{"value":0.10291614842558527},"roe":{"value":0.9624194366673556},"debt_to_equity":{"value":8.349912625190251,"negative_equity":false},"interest_coverage":{"value":45.872673119880865},"asset_turnover":{"value":1.0021580261896772},"altman_z_score":{"value":1.3991833700122478},"roce":{"value":0.23004768466137168}},"source_ids":{"financial_statement_id":"26038","income_statement_id":"26038","balance_sheet_id":"26038","cash_flow_statement_id":"26038"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 19.12.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 04.09.2014 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2009,12,"LVL"],[2010,12,"LVL"],[2011,12,"LVL"],[2012,11,"LVL"],[2013,14,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV77ZZZ40003606513","K","SIA","2002-10-17","2014-09-03","R","Ādažu nov., Ādaži, Rīgas gatve 8",2164,102116926,100015493,"0804400"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003387808","2014-09-03"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 19.12.2002 ","nav","nav"," 04.09.2014 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","net_income","other_interest_revenues"],"data":[[465184,374530,90654,26609,12003,1309,3108,468,49775,14154,42742,null],[474888,392447,82441,22141,6246,1896,29786,1441,25184,15233,13062,461],[498751,391892,106859,18439,17254,349,9908,1343,60264,6278,51219,null],[776347,618902,157445,46739,42994,5946,64718,27694,-18749,null,-35395,5],[432216,370806,61410,19141,15198,838,3069,689,24151,8056,21559,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[40243,14018,48937,103198,148621,403,149024,252222,117710,16992,117520,252222,null],[17805,14409,29896,62110,63714,58,63772,125882,23158,61025,15062,125882,26637],[44201,22387,75513,142101,353458,2118,355576,497677,229876,214498,53219,497677,84],[190574,78914,51413,320901,131028,131082,262110,583011,117618,418683,-20333,583011,67043],[51322,24573,78792,154687,243164,1260,244424,399111,228224,96025,74778,399111,84]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv"],"data":[[60264,181572,92221,1343,21886,68992,94762,-94762,119705,35019,11309,16400,56977,-1192,30015,14186,44201,null],[-18749,88695,84686,27694,null,56992,263124,-259603,375380,null,null,null,375380,null,172769,17805,190574,5]]}}}