{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003606725","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003606725"},"registration_number":"40003606725","company_name":"Sabiedrība ar ierobežotu atbildību \"BŪVE UN BILANCE\"","company_type":"SIA","registered_date":"2002-10-21","area_of_activity":{"nace_code":"7120","nace_description":"Tehniskā pārbaude un analīze"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35948,-6273,30738,4,"EUR"],[2024,46405,9876,31712,4,"EUR"],[2023,37911,-3605,11414,4,"EUR"],[2022,23349,-10526,10502,3,"EUR"],[2021,21077,1623,14116,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":35948,"cogs":41296,"gross_prof":-5348,"admin_exp":177,"oth_op_exp":748,"income_before_income_taxes":-6273,"income_after_income_taxes":-6273,"net_income":-6273},"balance_data":{"cash":22373,"accounts_receivable":120,"cur_assets":22493,"fixed_assets":8245,"non_cur_assets":8245,"assets":30738,"cur_liab":34114,"equity":-3376,"equities":30738},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41296,41296,false],["net_turnover_source","gross_profit_calc",5348,-5348,true],["gross_profit_calc","admin_exp",177,177,false],["gross_profit_calc","other_op_exp_exp",748,748,false],["gross_profit_calc","ebit_calc",6273,-6273,true]]}},"financial_ratios":{"current_ratio":{"value":0.6593480682417776},"quick_ratio":{"value":0.6593480682417776},"net_profit_margin":{"value":-0.17450205852898631},"roa":{"value":-0.20407964083544797},"roe":{"value":1.8581161137440758},"debt_to_equity":{"value":-10.104857819905213,"negative_equity":true},"asset_turnover":{"value":1.1694970394950874},"altman_z_score":{"value":0.12741767937019222},"roce":{"value":1.8581161137440758}},"source_ids":{"financial_statement_id":"2120499","income_statement_id":"2120499","balance_sheet_id":"2120499"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":46405,"cogs":34754,"gross_prof":11651,"sell_exp":1,"admin_exp":228,"oth_op_exp":1402,"income_before_income_taxes":10020,"provision_for_income_taxes":144,"income_after_income_taxes":9876,"net_income":9876},"balance_data":{"cash":24351,"accounts_receivable":659,"cur_assets":25010,"fixed_assets":6702,"non_cur_assets":6702,"assets":31712,"cur_liab":28814,"equity":2898,"equities":31712},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34754,34754,false],["net_turnover_source","gross_profit_calc",11651,11651,false],["gross_profit_calc","selling_exp",1,1,false],["gross_profit_calc","admin_exp",228,228,false],["gross_profit_calc","other_op_exp_exp",1402,1402,false]]}},"financial_ratios":{"current_ratio":{"value":0.867980842645936},"quick_ratio":{"value":0.867980842645936},"net_profit_margin":{"value":0.21282189419243616},"roa":{"value":0.3114278506559031},"roe":{"value":3.4078674948240164},"debt_to_equity":{"value":9.94271911663216,"negative_equity":false},"asset_turnover":{"value":1.4633261856710393},"altman_z_score":{"value":2.475751930393252},"roce":{"value":3.4575569358178053}},"source_ids":{"financial_statement_id":"1975699","income_statement_id":"1975699","balance_sheet_id":"1975699"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":37911,"cogs":39826,"gross_prof":-1915,"sell_exp":30,"admin_exp":178,"oth_op_exp":1401,"income_before_income_taxes":-3524,"provision_for_income_taxes":81,"income_after_income_taxes":-3605,"net_income":-3605},"balance_data":{"cash":1898,"accounts_receivable":461,"inventories":82,"cur_assets":2441,"fixed_assets":8973,"non_cur_assets":8973,"assets":11414,"cur_liab":18392,"equity":-6978,"equities":11414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39826,39826,false],["net_turnover_source","gross_profit_calc",1915,-1915,true],["gross_profit_calc","selling_exp",30,30,false],["gross_profit_calc","admin_exp",178,178,false],["gross_profit_calc","other_op_exp_exp",1401,1401,false]]}},"financial_ratios":{"current_ratio":{"value":0.13272074815137017},"quick_ratio":{"value":0.12826228795128317},"net_profit_margin":{"value":-0.09509113449922187},"roa":{"value":-0.31584019625021903},"roe":{"value":0.5166236744052737},"debt_to_equity":{"value":-2.6357122384637433,"negative_equity":true},"asset_turnover":{"value":3.321447345365341},"altman_z_score":{"value":0.6763675597598331},"roce":{"value":0.5050157638291775}},"source_ids":{"financial_statement_id":"1820965","income_statement_id":"1820965","balance_sheet_id":"1820965"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":23349,"cogs":32680,"gross_prof":-9331,"sell_exp":62,"admin_exp":218,"oth_op_exp":915,"income_before_income_taxes":-10526,"income_after_income_taxes":-10526,"net_income":-10526},"balance_data":{"cash":735,"accounts_receivable":524,"cur_assets":1259,"fixed_assets":9243,"non_cur_assets":9243,"assets":10502,"cur_liab":13876,"equity":-3374,"equities":10502},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32680,32680,false],["net_turnover_source","gross_profit_calc",9331,-9331,true],["gross_profit_calc","selling_exp",62,62,false],["gross_profit_calc","admin_exp",218,218,false],["gross_profit_calc","other_op_exp_exp",915,915,false]]}},"financial_ratios":{"current_ratio":{"value":0.09073219948111848},"quick_ratio":{"value":0.09073219948111848},"net_profit_margin":{"value":-0.45081159792710607},"roa":{"value":-1.0022852789944772},"roe":{"value":3.119739181979846},"debt_to_equity":{"value":-4.1126259632483695,"negative_equity":true},"asset_turnover":{"value":2.2232908017520474},"altman_z_score":{"value":-2.130894956246306},"roce":{"value":3.119739181979846}},"source_ids":{"financial_statement_id":"1473208","income_statement_id":"1473208","balance_sheet_id":"1473208"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":21077,"cogs":18869,"gross_prof":2208,"sell_exp":32,"admin_exp":255,"oth_op_exp":298,"income_before_income_taxes":1623,"income_after_income_taxes":1623,"net_income":1623},"balance_data":{"cash":3696,"accounts_receivable":906,"cur_assets":4602,"fixed_assets":9514,"non_cur_assets":9514,"assets":14116,"cur_liab":6965,"equity":7151,"equities":14116},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18869,18869,false],["net_turnover_source","gross_profit_calc",2208,2208,false],["gross_profit_calc","selling_exp",32,32,false],["gross_profit_calc","admin_exp",255,255,false],["gross_profit_calc","other_op_exp_exp",298,298,false]]}},"financial_ratios":{"current_ratio":{"value":0.660732232591529},"quick_ratio":{"value":0.660732232591529},"net_profit_margin":{"value":0.07700336860084452},"roa":{"value":0.11497591385661661},"roe":{"value":0.2269612641588589},"debt_to_equity":{"value":0.9739896517969515,"negative_equity":false},"asset_turnover":{"value":1.493128364975914},"altman_z_score":{"value":2.587643751130262},"roce":{"value":0.2269612641588589}},"source_ids":{"financial_statement_id":"1313134","income_statement_id":"1313134","balance_sheet_id":"1313134"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.11.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.75","2.75","5.85",4,"357.51","~ 319.97"],[2023,"15.47","3.44","7.22",4,"441.23","~ 394.90"],[2022,"8.83","1.64","4.54",3,"369.94","~ 331.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.47","0.57","1.57",6,"255.86","~ 228.99"],["2026. gada 2. ceturksnis","2.12","0.27","1.11",5,"217.07","~ 194.28"],["2026. gada 1. ceturksnis","5.48","0.87","2.01",5,"393.08","~ 351.80"],["2025. gada 4. ceturksnis","4.13","0.97","2.16",5,"422.41","~ 378.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.85,"employees":4,"gross_salary_raw":357.5095335875624,"gross_salary_formatted":"357.51","net_salary_formatted":"~ 319.97","vsaoi_employee_part":"37.54","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.85,"employees":4,"gross_salary_raw":357.5095335875624,"gross_salary_formatted":"357.51","net_salary_formatted":"~ 319.97","vsaoi_employee_part":"37.54","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14420,"EUR","2015-05-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2008,4,"LVL"],[2013,3,"LVL"],[2014,3,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV76ZZZ40003606725","K","SIA","2002-10-21","Rīga, Jasmuižas iela 10 - 79",1021,112264237,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7120  ","010093","Latgales priekšpilsēta","12.75","2.75","5.85",4],[2023,"sabiedrība ar ierobežotu atbildību","7120  ","010093","Latgales priekšpilsēta","15.47","3.44","7.22",4],[2022,"sabiedrība ar ierobežotu atbildību","7120  ","010093","Latgales priekšpilsēta","8.83","1.64","4.54",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.11.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BŪVE UN BILANCE SIA","2026. gada 3. ceturksnis","2.47","0.32","0.0","0.57","1.57","6"],["BŪVE UN BILANCE SIA","2026. gada 2. ceturksnis","2.12","0.73","0.0","0.27","1.11","5"],["BŪVE UN BILANCE SIA","2026. gada 1. ceturksnis","5.48","2.60","0.00","0.87","2.01","5"],["BŪVE UN BILANCE SIA","2025. gada 4. ceturksnis","4.13","0.99","0.00","0.97","2.16","5"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-07-01","2026-07-31"]]}},"eu_funds":{"periods":{"no":"2017-01-01","lidz":"2020-09-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":9985,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[9985,"2019-04-25","Latvijas Republikas Valsts kontrole","Publiskā sektora revidentu profesionālā pilnveide komercdarbības vides sakārtošanas, korupcijas novēršanas un ēnu ekonomikas mazināšanas jomā"]]}}}}