{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003610063","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003610063"},"registration_number":"40003610063","company_name":"Sabiedrība ar ierobežotu atbildību \"VALIO INTERNATIONAL\"","company_type":"SIA","registered_date":"2002-11-20","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,401138,72072,436451,4,"EUR"],[2024,359774,68218,360214,4,"EUR"],[2023,353548,64000,292319,3,"EUR"],[2022,249419,11709,230401,3,"EUR"],[2021,234320,11303,215144,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":401138,"gross_prof":401138,"sell_exp":44355,"admin_exp":282710,"oth_op_exp":1601,"income_before_income_taxes":72472,"provision_for_income_taxes":400,"income_after_income_taxes":72072,"net_income":72072},"balance_data":{"cash":370890,"accounts_receivable":53075,"cur_assets":423965,"fixed_assets":12486,"non_cur_assets":12486,"assets":436451,"cur_liab":20153,"equity":416298,"equities":436451},"cash_flow_data":{"cfo_dm_cust":400333,"cfo_dm_supp":-238879,"cfo_dm_oth":-64882,"cfo_dm_tax":-565,"cfo_dm_net":96007,"cfi_acq_fa":29646,"cfi_sal_fa":805,"net_increase":67166,"at_beginning_of_year":303724,"at_end_of_year":370890},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",401138,401138,false],["gross_profit_calc","selling_exp",44355,44355,false],["gross_profit_calc","admin_exp",282710,282710,false],["gross_profit_calc","other_op_exp_exp",1601,1601,false],["gross_profit_calc","ebit_calc",72472,72472,false]]}},"financial_ratios":{"current_ratio":{"value":21.037314543740386},"quick_ratio":{"value":21.037314543740386},"net_profit_margin":{"value":0.17966884214410003},"roa":{"value":0.16513193920967073},"roe":{"value":0.17312598186875747},"debt_to_equity":{"value":0.04841003319737303,"negative_equity":false},"asset_turnover":{"value":0.9190905737413821},"altman_z_score":{"value":11.580323097455867},"roce":{"value":0.17408683202897923}},"source_ids":{"financial_statement_id":"2265565","income_statement_id":"2265565","balance_sheet_id":"2265565","cash_flow_statement_id":"2265565"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":359774,"gross_prof":359774,"sell_exp":28320,"admin_exp":260410,"oth_op_exp":2261,"income_before_income_taxes":68783,"provision_for_income_taxes":565,"income_after_income_taxes":68218,"net_income":68218},"balance_data":{"cash":303724,"accounts_receivable":41842,"cur_assets":345566,"fixed_assets":14648,"non_cur_assets":14648,"assets":360214,"cur_liab":15988,"equity":344226,"equities":360214},"cash_flow_data":{"cfo_dm_cust":359774,"cfo_dm_supp":-227163,"cfo_dm_oth":-61229,"cfo_dm_tax":-474,"cfo_dm_net":70908,"cfi_acq_fa":3344,"net_increase":67564,"at_beginning_of_year":236160,"at_end_of_year":303724},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",359774,359774,false],["gross_profit_calc","selling_exp",28320,28320,false],["gross_profit_calc","admin_exp",260410,260410,false],["gross_profit_calc","other_op_exp_exp",2261,2261,false],["gross_profit_calc","ebit_calc",68783,68783,false]]}},"financial_ratios":{"current_ratio":{"value":21.61408556417313},"quick_ratio":{"value":21.61408556417313},"net_profit_margin":{"value":0.18961347957328767},"roa":{"value":0.18938186744546298},"roe":{"value":0.19817794123628082},"debt_to_equity":{"value":0.046446230093020284,"negative_equity":false},"asset_turnover":{"value":0.9987785038893546},"altman_z_score":{"value":12.098203997721843},"roce":{"value":0.1998193047590827}},"source_ids":{"financial_statement_id":"2014092","income_statement_id":"2014092","balance_sheet_id":"2014092","cash_flow_statement_id":"2014092"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":353548,"gross_prof":353548,"sell_exp":19377,"admin_exp":267801,"oth_op_exp":1896,"income_before_income_taxes":64474,"provision_for_income_taxes":474,"income_after_income_taxes":64000,"net_income":64000},"balance_data":{"cash":236160,"accounts_receivable":39489,"cur_assets":275649,"fixed_assets":16670,"non_cur_assets":16670,"assets":292319,"cur_liab":16311,"equity":276008,"equities":292319},"cash_flow_data":{"cfo_dm_cust":353548,"cfo_dm_supp":-203009,"cfo_dm_oth":-66578,"cfo_dm_tax":-261,"cfo_dm_net":83700,"cfi_acq_fa":19762,"net_increase":63938,"at_beginning_of_year":172222,"at_end_of_year":236160},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",353548,353548,false],["gross_profit_calc","selling_exp",19377,19377,false],["gross_profit_calc","admin_exp",267801,267801,false],["gross_profit_calc","other_op_exp_exp",1896,1896,false],["gross_profit_calc","ebit_calc",64474,64474,false]]}},"financial_ratios":{"current_ratio":{"value":16.89957697259518},"quick_ratio":{"value":16.89957697259518},"net_profit_margin":{"value":0.18102209600959418},"roa":{"value":0.21893889894259352},"roe":{"value":0.23187733688878584},"debt_to_equity":{"value":0.059096113156140405,"negative_equity":false},"asset_turnover":{"value":1.2094595288024383},"altman_z_score":{"value":10.43523098422734},"roce":{"value":0.2335946784151184}},"source_ids":{"financial_statement_id":"1822311","income_statement_id":"1822311","balance_sheet_id":"1822311","cash_flow_statement_id":"1822311"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":249419,"gross_prof":249419,"sell_exp":32935,"admin_exp":203469,"oth_op_rev":14876,"oth_op_exp":15921,"income_before_income_taxes":11970,"provision_for_income_taxes":261,"income_after_income_taxes":11709,"net_income":11709},"balance_data":{"cash":172222,"accounts_receivable":48491,"cur_assets":220713,"fixed_assets":9688,"non_cur_assets":9688,"assets":230401,"cur_liab":18393,"equity":212008,"equities":230401},"cash_flow_data":{"cfo_dm_cust":349419,"cfo_dm_supp":-205178,"cfo_dm_oth":-54546,"cfo_dm_tax":-93,"cfo_dm_net":-10305,"cfi_acq_fa":-139,"cfi_sal_fa":14876,"cfi_net":14737,"net_increase":4339,"at_beginning_of_year":167883,"at_end_of_year":172222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",249419,249419,false],["gross_profit_calc","selling_exp",32935,32935,false],["gross_profit_calc","admin_exp",203469,203469,false],["gross_profit_calc","other_op_exp_exp",15921,15921,false],["gross_profit_calc","ebit_calc",2906,-2906,true]]}},"financial_ratios":{"current_ratio":{"value":11.999836894470723},"quick_ratio":{"value":11.999836894470723},"net_profit_margin":{"value":0.04694510041336065},"roa":{"value":0.050820091926684345},"roe":{"value":0.055229047960454324},"debt_to_equity":{"value":0.08675616014490019,"negative_equity":false},"asset_turnover":{"value":1.082543044518036},"altman_z_score":{"value":7.491946962528467},"roce":{"value":0.05646013357986491}},"source_ids":{"financial_statement_id":"1467502","income_statement_id":"1467502","balance_sheet_id":"1467502","cash_flow_statement_id":"1467502"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":234320,"gross_prof":234320,"sell_exp":26703,"admin_exp":195849,"oth_op_exp":372,"income_before_income_taxes":11396,"provision_for_income_taxes":93,"income_after_income_taxes":11303,"net_income":11303},"balance_data":{"cash":167883,"accounts_receivable":29350,"cur_assets":197233,"fixed_assets":17911,"non_cur_assets":17911,"assets":215144,"cur_liab":14845,"equity":200299,"equities":215144},"cash_flow_data":{"cfo_dm_cust":234320,"cfo_dm_supp":-158881,"cfo_dm_oth":-55098,"cfo_dm_net":20341,"cfi_acq_fa":-1737,"net_increase":18604,"at_beginning_of_year":149279,"at_end_of_year":167883},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",234320,234320,false],["gross_profit_calc","selling_exp",26703,26703,false],["gross_profit_calc","admin_exp",195849,195849,false],["gross_profit_calc","other_op_exp_exp",372,372,false],["gross_profit_calc","ebit_calc",11396,11396,false]]}},"financial_ratios":{"current_ratio":{"value":13.286156955203772},"quick_ratio":{"value":13.286156955203772},"net_profit_margin":{"value":0.048237453055650394},"roa":{"value":0.05253690551444614},"roe":{"value":0.056430636198882674},"debt_to_equity":{"value":0.07411419927208823,"negative_equity":false},"asset_turnover":{"value":1.0891310006321349},"altman_z_score":{"value":8.314850653816366},"roce":{"value":0.05689494206161788}},"source_ids":{"financial_statement_id":"1308681","income_statement_id":"1308681","balance_sheet_id":"1308681","cash_flow_statement_id":"1308681"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.12.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"62.65","27.32","48.83",4,"2 984.14","~ 2 106.53"],[2023,"63.83","28.76","51.65",3,"4 208.63","~ 2 950.39"],[2022,"54.77","22.64","41.30",3,"3 365.27","~ 2 369.19"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","20.86","9.43","16.38",4,"4 004.11","~ 2 810.09"],["2026. gada 2. ceturksnis","21.74","9.55","16.05",4,"3 923.44","~ 2 756.30"],["2026. gada 1. ceturksnis","19.37","8.44","15.43",4,"3 771.88","~ 2 655.24"],["2025. gada 4. ceturksnis","18.52","8.75","14.24",4,"3 480.98","~ 2 451.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.83,"employees":4,"gross_salary_raw":2984.135132492422,"gross_salary_formatted":"2 984.14","net_salary_formatted":"~ 2 106.53","vsaoi_employee_part":"313.33","non_taxable_minimum":"0.00","iin_part":"564.27","iin_rate_percentage":"21.13","iin_rate_decimal":"0.2113"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.83,"employees":4,"gross_salary_raw":2984.135132492422,"gross_salary_formatted":"2 984.14","net_salary_formatted":"~ 2 106.53","vsaoi_employee_part":"313.33","non_taxable_minimum":"0.00","iin_part":"564.27","iin_rate_percentage":"21.13","iin_rate_decimal":"0.2113"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",313000,"EUR","2016-08-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2009,2,"LVL"],[2020,3,"EUR"],[2017,2,"EUR"],[2018,3,"EUR"],[2008,2,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-02-12","Sabiedrība ar ierobežotu atbildību \"RPK-Valio\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV63ZZZ40003610063","K","SIA","2002-11-20","Rīga, Ķelnes iela 1",1014,106528373,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010096","Ziemeļu rajons","62.65","27.32","48.83",4],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010096","Ziemeļu rajons","63.83","28.76","51.65",3],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010096","Ziemeļu rajons","54.77","22.64","41.30",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.12.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALIO INTERNATIONAL SIA","2026. gada 3. ceturksnis","20.86","0.0","4.96","9.43","16.38","4"],["VALIO INTERNATIONAL SIA","2026. gada 2. ceturksnis","21.74","1.4","5.27","9.55","16.05","4"],["VALIO INTERNATIONAL SIA","2026. gada 1. ceturksnis","19.37","0.00","4.91","8.44","15.43","4"],["VALIO INTERNATIONAL SIA","2025. gada 4. ceturksnis","18.52","0.00","4.48","8.75","14.24","4"]]}}}