{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003610627","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003610627","company_name":"SIA \"MEDIJU NAMS\"","company_type":"SIA","registered_date":"2002-11-25","area_of_activity":{"nace_code":"5812","nace_description":"Laikrakstu izdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,703006,59663,78919,17,"EUR"],[2024,895593,-171278,133189,21,"EUR"],[2023,723880,-672407,103588,24,"EUR"],[2022,758465,-489462,178978,24,"EUR"],[2021,739653,-635250,246236,24,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":703006,"cogs":506423,"gross_prof":196583,"sell_exp":6054,"admin_exp":71711,"oth_op_rev":68898,"oth_op_exp":35403,"interest_expenses":92650,"income_before_income_taxes":59663,"income_after_income_taxes":59663,"net_income":59663},"balance_data":{"cash":26424,"accounts_receivable":48920,"cur_assets":75344,"investments":2500,"fixed_assets":988,"intangible_assets":87,"non_cur_assets":3575,"assets":78919,"cur_liab":1201563,"non_cur_liab":257518,"equity":-1380162,"equities":78919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",506423,506423,false],["net_turnover_source","gross_profit_calc",196583,196583,false],["gross_profit_calc","selling_exp",6054,6054,false],["gross_profit_calc","admin_exp",71711,71711,false],["gross_profit_calc","other_op_exp_exp",35403,35403,false]]}},"financial_ratios":{"current_ratio":{"value":0.06270499341274656},"quick_ratio":{"value":0.06270499341274656},"net_profit_margin":{"value":0.084868407950999},"roa":{"value":0.7560029904078865},"roe":{"value":-0.04322898326428347},"debt_to_equity":{"value":-1.0571809686109312,"negative_equity":true},"interest_coverage":{"value":1.6439611440906639},"asset_turnover":{"value":8.907943587729191},"altman_z_score":{"value":-10.555290019892587},"roce":{"value":-0.13567346371601327}},"source_ids":{"financial_statement_id":"2349364","income_statement_id":"2349364","balance_sheet_id":"2349364"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":895593,"cogs":592655,"gross_prof":302938,"sell_exp":331062,"admin_exp":94050,"oth_op_exp":9,"interest_expenses":49095,"income_before_income_taxes":-171278,"income_after_income_taxes":-171278,"net_income":-171278},"balance_data":{"cash":34096,"accounts_receivable":95575,"cur_assets":129671,"fixed_assets":3175,"intangible_assets":343,"non_cur_assets":3518,"assets":133189,"cur_liab":1458684,"non_cur_liab":7149113,"equity":-8474608,"equities":133189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",592655,592655,false],["net_turnover_source","gross_profit_calc",302938,302938,false],["gross_profit_calc","selling_exp",331062,331062,false],["gross_profit_calc","admin_exp",94050,94050,false],["gross_profit_calc","other_op_exp_exp",9,9,false]]}},"financial_ratios":{"current_ratio":{"value":0.08889588149318152},"quick_ratio":{"value":0.08889588149318152},"net_profit_margin":{"value":-0.19124535363719905},"roa":{"value":-1.2859770701784683},"roe":{"value":0.02021072833103313},"debt_to_equity":{"value":-1.0157162431583857,"negative_equity":true},"interest_coverage":{"value":-2.4887055708320602},"asset_turnover":{"value":6.72422647515936},"altman_z_score":{"value":-57.60077701877307},"roce":{"value":0.09217914816728845}},"source_ids":{"financial_statement_id":"2052071","income_statement_id":"2052071","balance_sheet_id":"2052071"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":723880,"cogs":692081,"gross_prof":31799,"sell_exp":461932,"admin_exp":223340,"oth_op_rev":475,"oth_op_exp":87,"interest_expenses":19322,"income_before_income_taxes":-672407,"income_after_income_taxes":-672407,"net_income":-672407},"balance_data":{"cash":27388,"accounts_receivable":69828,"cur_assets":97216,"fixed_assets":5701,"intangible_assets":671,"non_cur_assets":6372,"assets":103588,"cur_liab":1257805,"non_cur_liab":7149113,"equity":-8303330,"equities":103588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",692081,692081,false],["net_turnover_source","gross_profit_calc",31799,31799,false],["gross_profit_calc","selling_exp",461932,461932,false],["gross_profit_calc","admin_exp",223340,223340,false],["gross_profit_calc","other_op_exp_exp",87,87,false]]}},"financial_ratios":{"current_ratio":{"value":0.07729019999125461},"quick_ratio":{"value":0.07729019999125461},"net_profit_margin":{"value":-0.9288929104271426},"roa":{"value":-6.491166930532494},"roe":{"value":0.08098040183878034},"debt_to_equity":{"value":-1.0124754767063335,"negative_equity":true},"interest_coverage":{"value":-33.800072456267465},"asset_turnover":{"value":6.988068115997992},"altman_z_score":{"value":-88.9556372921069},"roce":{"value":0.5658251437987831}},"source_ids":{"financial_statement_id":"1928635","income_statement_id":"1928635","balance_sheet_id":"1928635"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":758465,"cogs":667204,"gross_prof":91261,"sell_exp":296268,"admin_exp":250240,"oth_op_rev":83550,"oth_op_exp":3375,"interest_expenses":114241,"income_before_income_taxes":-489313,"provision_for_income_taxes":149,"income_after_income_taxes":-489462,"net_income":-489462},"balance_data":{"cash":21513,"accounts_receivable":154738,"cur_assets":176251,"fixed_assets":1572,"intangible_assets":1155,"non_cur_assets":2727,"assets":178978,"cur_liab":660788,"non_cur_liab":7149113,"equity":-7630923,"equities":178978},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",667204,667204,false],["net_turnover_source","gross_profit_calc",91261,91261,false],["gross_profit_calc","selling_exp",296268,296268,false],["gross_profit_calc","admin_exp",250240,250240,false],["gross_profit_calc","other_op_exp_exp",3375,3375,false]]}},"financial_ratios":{"current_ratio":{"value":0.2667285120189834},"quick_ratio":{"value":0.2667285120189834},"net_profit_margin":{"value":-0.6453323488888743},"roa":{"value":-2.7347606968454223},"roe":{"value":0.06414191310802114},"debt_to_equity":{"value":-1.0234543055931766,"negative_equity":true},"interest_coverage":{"value":-3.2831645381255417},"asset_turnover":{"value":4.237755478326945},"altman_z_score":{"value":-40.74608907319549},"roce":{"value":0.7784645399638862}},"source_ids":{"financial_statement_id":"1830653","income_statement_id":"1830653","balance_sheet_id":"1830653"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":739653,"cogs":878197,"gross_prof":-138544,"sell_exp":176698,"admin_exp":223759,"oth_op_rev":139530,"oth_op_exp":1234,"other_interest_revenues":962,"interest_expenses":235325,"income_before_income_taxes":-635068,"provision_for_income_taxes":182,"income_after_income_taxes":-635250,"net_income":-635250},"balance_data":{"cash":99456,"accounts_receivable":131370,"inventories":8169,"cur_assets":238995,"fixed_assets":5403,"intangible_assets":1838,"non_cur_assets":7241,"assets":246236,"cur_liab":7226144,"non_cur_liab":161553,"equity":-7141461,"equities":246236},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",878197,878197,false],["net_turnover_source","gross_profit_calc",138544,-138544,true],["gross_profit_calc","selling_exp",176698,176698,false],["gross_profit_calc","admin_exp",223759,223759,false],["gross_profit_calc","other_op_exp_exp",1234,1234,false]]}},"financial_ratios":{"current_ratio":{"value":0.033073655880646716},"quick_ratio":{"value":0.03194317744013958},"net_profit_margin":{"value":-0.8588486763387697},"roa":{"value":-2.5798421026982243},"roe":{"value":0.08895238663349138},"debt_to_equity":{"value":-1.034479779417685,"negative_equity":true},"interest_coverage":{"value":-1.6986847976203123},"asset_turnover":{"value":3.0038377816403776},"altman_z_score":{"value":-47.36270574127783},"roce":{"value":0.05727052562870456}},"source_ids":{"financial_statement_id":"1362320","income_statement_id":"1362320","balance_sheet_id":"1362320"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.01.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"361.38","155.70","133.26",22,"1 480.71","~ 1 084.75"],[2023,"326.35","168.05","140.87",27,"1 275.40","~ 953.54"],[2022,"200.10","96.98","94.04",25,"919.53","~ 686.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","47.09","13.56","12.8",16,"782.24","~ 661.83"],["2026. gada 1. ceturksnis","81.10","23.27","18.35",17,"1 055.45","~ 844.00"],["2025. gada 4. ceturksnis","84.00","24.27","20.52",17,"1 180.27","~ 917.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":133.26,"employees":22,"gross_salary_raw":1480.7061521640578,"gross_salary_formatted":"1 480.71","net_salary_formatted":"~ 1 084.75","vsaoi_employee_part":"155.47","non_taxable_minimum":"122.80","iin_part":"240.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":133.26,"employees":22,"gross_salary_raw":1480.7061521640578,"gross_salary_formatted":"1 480.71","net_salary_formatted":"~ 1 084.75","vsaoi_employee_part":"155.47","non_taxable_minimum":"122.80","iin_part":"240.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",12948128,"EUR","2015-05-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,50,"EUR"],[2018,49,"EUR"],[2010,98,"LVL"],[2010,103,"LVL"],[2011,86,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV64ZZZ40003610627","K","SIA","2002-11-25","Rīga, Mālu iela 30",1058,101938137,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5812  ","010095","Zemgales priekšpilsēta","361.38","155.70","133.26",22],[2023,"sabiedrība ar ierobežotu atbildību","5813  ","010095","Zemgales priekšpilsēta","326.35","168.05","140.87",27],[2022,"sabiedrība ar ierobežotu atbildību","5813  ","010095","Zemgales priekšpilsēta","200.10","96.98","94.04",25]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.01.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDIJU NAMS SIA","2025. gada 4. ceturksnis","84.00","39.19","0.01","24.27","20.52","17"],["MEDIJU NAMS SIA","2026. gada 1. ceturksnis","81.10","39.46","0.00","23.27","18.35","17"],["MEDIJU NAMS SIA","2026. gada 2. ceturksnis","47.09","20.71","0.0","13.56","12.8","16"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-05-01","2026-05-31"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1549747,1601194,-51447,497451,307793,12358,1486,1114,167625,-1012330,41993,-1054323,-1054323],[2222219,1631445,590774,741798,248008,5972,18319,2651,26077,-434805,null,null,-435304],[869950,1131513,-261563,293141,346958,1023,41637,1117,215921,-1157080,54007,-1211087,-1211087],[739653,878197,-138544,176698,223759,139530,1234,962,235325,-635068,182,-635250,-635250],[2145115,1397071,748044,685084,196455,null,11597,914,42156,-186334,null,null,-186334]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[88453,332721,8164,429338,41111,28052,1936,71099,500437,1461378,4334183,-5295124,500437,null],[105032,415118,18350,538500,null,20175,41856,62031,600531,756222,539835,-696025,600531,null],[28975,143018,8371,180364,null,16234,2967,19201,199565,4102868,2602908,-6506211,199565,null],[99456,131370,8169,238995,null,5403,1838,7241,246236,7226144,161553,-7141461,246236,null],[57645,351782,10494,419921,null,6426,6728,73154,493075,729711,538313,-828094,493075,53145]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_rcv","cfi_sal_stk","cfi_sal_fa"],"data":[[-434805,-382066,-410284,26330,-436614,7900,282,-7618,504613,66300,438313,-5919,110951,105032,null,null,null],[-186334,-116303,-125083,41662,-166745,5507,270,-5237,130000,null,130000,-41982,99627,57645,null,null,null],[-294695,-248900,-2783,-50254,-53037,-2756,null,2244,45000,null,45000,-5793,57645,51852,5000,null,null],[-472518,-397676,-558299,-59019,-617318,-16531,null,483469,467166,-325000,142166,8317,51852,60169,null,500000,null],[1579344,-594684,-736763,-81353,-818116,-15516,null,838232,125000,-157845,-32845,-12729,85612,72883,null,853723,25]]}},"public_procurement":{"kopa_eur":7800,"ligumu_skaits":4,"periods":{"no":"2019-05-16","lidz":"2019-08-21"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[7800,"2019-05-16","\"Ventspils nekustamie īpašumi\" pašvaldības SIA","Ventspils Tūrisma avīzes izplatīšana 2019. gadā"],[null,"2019-05-16","Rīgas namu pārvaldnieks, SIA","Reklāma drukātajos plašsaziņas līdzekļos"],[null,"2019-05-22","SIA \"Rīgas Centrāltirgus\" (Ex. AS \"Rīgas Centrāltirgus\")","\"AS \"Rīgas Centrāltirgus\" reklāmas un informatīvās publicitātes nodrošināšana medijos\""],[null,"2019-08-21","Rīgas namu pārvaldnieks, SIA","Reklāma interneta plašsaziņas līdzekļos"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Ventspils nekustamie īpašumi\" pašvaldības SIA",7800,1],["Rīgas namu pārvaldnieks, SIA",null,2],["SIA \"Rīgas Centrāltirgus\" (Ex. AS \"Rīgas Centrāltirgus\")",null,1]]},"pa_gadiem":{"2019":{"summa_eur":7800,"ligumu_skaits":4}},"bez_publicetas_summas":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-11-29","lidz":"2023-05-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":42000,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[42000,"2018-11-27","Valsts izglītības attīstības aģentūra","\"Karjeras atbalsts vispārējās un profesionālās izglītības iestādēs\""]]}}}}