{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003610650","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003610650","company_name":"SIA \"SKONTO PREFAB\"","company_type":"SIA","registered_date":"2002-11-25","area_of_activity":{"nace_code":"2361","nace_description":"Būvniecībai paredzētu betona izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,14518827,-316039,12840232,152,"EUR"],[2023,27012048,-2378529,22486587,233,"EUR"],[2022,40494398,-3495878,29795370,301,"EUR"],[2021,35097837,-805613,28381730,328,"EUR"],[2020,43510361,2701272,18737483,363,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":152,"type_from_db":"UGP"},"income_data":{"net_turnover":14518827,"cogs":12737605,"gross_prof":1781222,"sell_exp":136864,"admin_exp":1645127,"oth_op_rev":139617,"oth_op_exp":301245,"other_interest_revenues":431991,"interest_expenses":440278,"income_before_income_taxes":-170684,"provision_for_income_taxes":145355,"income_after_income_taxes":-316039,"net_income":-316039},"balance_data":{"cash":335710,"accounts_receivable":2324992,"inventories":723285,"cur_assets":3383987,"investments":6130003,"fixed_assets":3306779,"intangible_assets":19463,"non_cur_assets":9456245,"assets":12840232,"cur_liab":2998887,"non_cur_liab":4485575,"equity":5355770,"equities":12840232},"cash_flow_data":{"cfo_im_ebt":-170684,"cfo_im_ebwc":312164,"cfo_im_op":-1166459,"cfo_im_int":-414318,"cfo_im_tax":-123817,"cfo_im_net":-1704594,"cfi_acq_fa":-48588,"cfi_sal_fa":22681,"cfi_ln_md":-1250000,"cfi_ln_rcv":8033499,"cfi_int_rcv":431991,"cfi_net":7189583,"cff_ln_repay":-6929487,"net_increase":-1444498,"at_beginning_of_year":1780208,"at_end_of_year":335710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12737605,12737605,false],["net_turnover_source","gross_profit_calc",1781222,1781222,false],["gross_profit_calc","selling_exp",136864,136864,false],["gross_profit_calc","admin_exp",1645127,1645127,false],["gross_profit_calc","other_op_exp_exp",301245,301245,false]]}},"financial_ratios":{"current_ratio":{"value":1.1284143083750737},"quick_ratio":{"value":0.8872298289332009},"net_profit_margin":{"value":-0.021767529842459037},"roa":{"value":-0.024613184559282106},"roe":{"value":-0.059009068724011675},"debt_to_equity":{"value":1.3974576951586792,"negative_equity":false},"interest_coverage":{"value":0.612326757185233},"asset_turnover":{"value":1.1307293357316286},"altman_z_score":{"value":1.8690432708922646},"roce":{"value":0.027394019821477655}},"source_ids":{"financial_statement_id":"2090394","income_statement_id":"2090394","balance_sheet_id":"2090394","cash_flow_statement_id":"2090394"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":233,"type_from_db":"UGP"},"income_data":{"net_turnover":27012048,"cogs":22267141,"gross_prof":4744907,"sell_exp":216430,"admin_exp":2090457,"oth_op_rev":200685,"oth_op_exp":5007830,"other_interest_revenues":639279,"interest_expenses":573651,"income_before_income_taxes":-2303497,"provision_for_income_taxes":75032,"income_after_income_taxes":-2378529,"net_income":-2378529},"balance_data":{"cash":1780208,"marketable_securities":430218,"accounts_receivable":3524764,"inventories":1001656,"cur_assets":6736846,"investments":11971566,"fixed_assets":3738870,"intangible_assets":39305,"non_cur_assets":15749741,"assets":22486587,"cur_liab":6258442,"non_cur_liab":10556336,"equity":5671809,"equities":22486587},"cash_flow_data":{"cfo_im_ebt":-2303497,"cfo_im_ebwc":-2023360,"cfo_im_op":1970764,"cfo_im_int":-570039,"cfo_im_tax":-238939,"cfo_im_net":1161786,"cfi_sal_stk":1000000,"cfi_acq_fa":-412504,"cfi_sal_fa":79451,"cfi_ln_md":-2750000,"cfi_ln_rcv":4473282,"cfi_int_rcv":639279,"cfi_net":3029508,"cff_ln_repay":-2782250,"net_increase":1409044,"at_beginning_of_year":371164,"at_end_of_year":1780208},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22267141,22267141,false],["net_turnover_source","gross_profit_calc",4744907,4744907,false],["gross_profit_calc","selling_exp",216430,216430,false],["gross_profit_calc","admin_exp",2090457,2090457,false],["gross_profit_calc","other_op_exp_exp",5007830,5007830,false]]}},"financial_ratios":{"current_ratio":{"value":1.0764413890869324},"quick_ratio":{"value":0.9163926101735863},"net_profit_margin":{"value":-0.08805437484784567},"roa":{"value":-0.10577545627533427},"roe":{"value":-0.4193598550303792},"debt_to_equity":{"value":2.9646234561142664,"negative_equity":false},"interest_coverage":{"value":-3.015502457068845},"asset_turnover":{"value":1.2012515727709145},"altman_z_score":{"value":1.3303983689523553},"roce":{"value":-0.10659542418434147}},"source_ids":{"financial_statement_id":"1960367","income_statement_id":"1960367","balance_sheet_id":"1960367","cash_flow_statement_id":"1960367"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":301,"type_from_db":"UGP"},"income_data":{"net_turnover":40494398,"cogs":37013545,"gross_prof":3480853,"sell_exp":278696,"admin_exp":2452735,"oth_op_rev":373913,"oth_op_exp":4539729,"other_interest_revenues":412240,"interest_expenses":390536,"income_before_income_taxes":-3394690,"provision_for_income_taxes":101188,"income_after_income_taxes":-3495878,"net_income":-3495878},"balance_data":{"cash":371164,"marketable_securities":475000,"accounts_receivable":6819812,"inventories":2236180,"cur_assets":9902156,"investments":15969937,"fixed_assets":3865911,"intangible_assets":57366,"non_cur_assets":19893214,"assets":29795370,"cur_liab":9096026,"non_cur_liab":12440777,"provisions":208229,"equity":8050338,"equities":29795370},"cash_flow_data":{"cfo_im_ebt":-3394690,"cfo_im_ebwc":1101693,"cfo_im_op":2046553,"cfo_im_int":-381856,"cfo_im_tax":-5827,"cfo_im_net":1658870,"cfi_acq_fa":-760104,"cfi_sal_fa":9935,"cfi_ln_md":-1780000,"cfi_ln_rcv":1450000,"cfi_int_rcv":392772,"cfi_net":-687397,"cff_ln_rcv":234352,"cff_ln_repay":-1323483,"net_increase":-117658,"at_beginning_of_year":488822,"at_end_of_year":371164},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37013545,37013545,false],["net_turnover_source","gross_profit_calc",3480853,3480853,false],["gross_profit_calc","selling_exp",278696,278696,false],["gross_profit_calc","admin_exp",2452735,2452735,false],["gross_profit_calc","other_op_exp_exp",4539729,4539729,false]]}},"financial_ratios":{"current_ratio":{"value":1.0886244168607258},"quick_ratio":{"value":0.8427829911655925},"net_profit_margin":{"value":-0.086329916547963},"roa":{"value":-0.11732957167506226},"roe":{"value":-0.4342523258029663},"debt_to_equity":{"value":2.675266926680594,"negative_equity":false},"interest_coverage":{"value":-7.692386873425241},"asset_turnover":{"value":1.3590835757367672},"altman_z_score":{"value":1.4483397590789497},"roce":{"value":-0.145132811938388}},"source_ids":{"financial_statement_id":"1779974","income_statement_id":"1779974","balance_sheet_id":"1779974","cash_flow_statement_id":"1779974"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":328,"type_from_db":"UGP"},"income_data":{"net_turnover":35097837,"cogs":32857001,"gross_prof":2240836,"sell_exp":247855,"admin_exp":2399913,"oth_op_rev":347970,"oth_op_exp":593154,"other_interest_revenues":74964,"interest_expenses":113809,"income_before_income_taxes":-690961,"provision_for_income_taxes":114652,"income_after_income_taxes":-805613,"net_income":-805613},"balance_data":{"cash":488822,"marketable_securities":475000,"accounts_receivable":5937840,"inventories":2388374,"cur_assets":9290036,"investments":15301754,"fixed_assets":3686555,"intangible_assets":103385,"non_cur_assets":19091694,"assets":28381730,"cur_liab":8165100,"non_cur_liab":8462185,"provisions":208229,"equity":11546216,"equities":28381730},"cash_flow_data":{"cfo_im_ebt":-690961,"cfo_im_ebwc":-66940,"cfo_im_op":2319963,"cfo_im_int":-107406,"cfo_im_tax":-197946,"cfo_im_net":2014611,"cfi_acq_stk":-1800000,"cfi_acq_fa":-283821,"cfi_sal_fa":33550,"cfi_ln_md":-10016000,"cfi_ln_rcv":158333,"cfi_int_rcv":72385,"cfi_net":-11835553,"cff_ln_rcv":9500000,"cff_ln_repay":-79832,"cff_div_pd":-200000,"net_increase":-600774,"at_beginning_of_year":1089596,"at_end_of_year":488822},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32857001,32857001,false],["net_turnover_source","gross_profit_calc",2240836,2240836,false],["gross_profit_calc","selling_exp",247855,247855,false],["gross_profit_calc","admin_exp",2399913,2399913,false],["gross_profit_calc","other_op_exp_exp",593154,593154,false]]}},"financial_ratios":{"current_ratio":{"value":1.1377736953619675},"quick_ratio":{"value":0.8452636220009553},"net_profit_margin":{"value":-0.022953351797719044},"roa":{"value":-0.028384915225393235},"roe":{"value":-0.06977290222181882},"debt_to_equity":{"value":1.4400635671461541,"negative_equity":false},"interest_coverage":{"value":-5.071233382245692},"asset_turnover":{"value":1.2366348703902124},"altman_z_score":{"value":1.8356278247470748},"roce":{"value":-0.028548378241081723}},"source_ids":{"financial_statement_id":"1433783","income_statement_id":"1433783","balance_sheet_id":"1433783","cash_flow_statement_id":"1433783"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":363,"type_from_db":"UGP"},"income_data":{"net_turnover":43510361,"cogs":38030359,"gross_prof":5480002,"sell_exp":342397,"admin_exp":2484299,"oth_op_rev":727543,"oth_op_exp":476782,"other_interest_revenues":272,"interest_expenses":39895,"income_before_income_taxes":2864444,"provision_for_income_taxes":163172,"income_after_income_taxes":2701272,"net_income":2701272},"balance_data":{"cash":1089596,"accounts_receivable":6862757,"inventories":1396637,"cur_assets":9348990,"investments":5174504,"fixed_assets":4067620,"intangible_assets":146369,"non_cur_assets":9388493,"assets":18737483,"cur_liab":5258707,"provisions":444232,"equity":13034544,"equities":18737483},"cash_flow_data":{"cfo_im_ebt":2864444,"cfo_im_ebwc":4020944,"cfo_im_op":1805666,"cfo_im_int":-748,"cfo_im_tax":-320579,"cfo_im_net":1484339,"cfi_acq_stk":-1100000,"cfi_acq_fa":-271267,"cfi_sal_fa":15382,"cfi_ln_md":-122500,"cfi_int_rcv":47,"cfi_net":-1478338,"cff_ln_rcv":100000,"cff_ln_repay":-39147,"cff_net":60853,"net_increase":66854,"at_beginning_of_year":1022742,"at_end_of_year":1089596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38030359,38030359,false],["net_turnover_source","gross_profit_calc",5480002,5480002,false],["gross_profit_calc","selling_exp",342397,342397,false],["gross_profit_calc","admin_exp",2484299,2484299,false],["gross_profit_calc","other_op_exp_exp",476782,476782,false]]}},"financial_ratios":{"current_ratio":{"value":1.7778115418866272},"quick_ratio":{"value":1.5122259140887675},"net_profit_margin":{"value":0.062083419625040576},"roa":{"value":0.14416408009549628},"roe":{"value":0.20723947074788346},"debt_to_equity":{"value":0.4034438795864282,"negative_equity":false},"interest_coverage":{"value":72.79957388143877},"asset_turnover":{"value":2.3221027605468674},"altman_z_score":{"value":4.585809419430389},"roce":{"value":0.21547498081428165}},"source_ids":{"financial_statement_id":"1295958","income_statement_id":"1295958","balance_sheet_id":"1295958","cash_flow_statement_id":"1295958"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.12.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 399.79","632.26","1 411.33",157,"2 197.46","~ 1 564.39"],[2023,"2 706.49","1 097.89","2 164.02",238,"2 222.68","~ 1 581.77"],[2022,"2 523.53","884.25","2 556.96",302,"2 069.71","~ 1 476.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1178.34","274.45","584.01",209,"2 732.28","~ 1 962.07"],["2026. gada 1. ceturksnis","1316.31","350.20","752.34",219,"3 359.09","~ 2 380.01"],["2025. gada 4. ceturksnis","708.31","158.35","350.68",199,"1 723.10","~ 1 278.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1411.33,"employees":157,"gross_salary_raw":2197.4584573493794,"gross_salary_formatted":"2 197.46","net_salary_formatted":"~ 1 564.39","vsaoi_employee_part":"230.73","non_taxable_minimum":"0.00","iin_part":"402.34","iin_rate_percentage":"20.46","iin_rate_decimal":"0.2046"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1411.33,"employees":157,"gross_salary_raw":2197.4584573493794,"gross_salary_formatted":"2 197.46","net_salary_formatted":"~ 1 564.39","vsaoi_employee_part":"230.73","non_taxable_minimum":"0.00","iin_part":"402.34","iin_rate_percentage":"20.46","iin_rate_decimal":"0.2046"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4720281,"EUR","2015-04-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,324,"EUR"],[2018,408,"EUR"],[2012,170,"LVL"],[2013,195,"LVL"],[2014,185,"EUR"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_ended_on","proceeding_form","proceeding_type","proceeding_resolution_type","proceeding_resolution_name","entry_created_on","court_case_initial_number","court_code","court_name","legislation_number","legislation_version"],"data":[[90001483,"SIA SKONTO PREFAB","Salaspils nov., Salaspils pag., Acone, Granīta iela 31 k-1","2009-04-03","2009-05-05","INSOLVENCY","NATIONAL","M01","noraidīts maksātnespējas procesa pieteikums","2009-04-07 15:35:40","C33-09",1000055247,"Rīgas rajona tiesa",1,1],[90002097,"SIA SKONTO PREFAB","Salaspils nov., Salaspils pag., Acone, Granīta iela 31 k-1","2009-07-31","2009-09-25","INSOLVENCY","NATIONAL","M01","noraidīts maksātnespējas procesa pieteikums","2009-08-03 13:07:43","C33296709",1000055247,"Rīgas rajona tiesa",1,2]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-10-25"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-08-11","Sabiedrība ar ierobežotu atbildību \"SKONTO PREFAB\""],["2012-12-19","Sabiedrība ar ierobežotu atbildību \"Baltijas Betons\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV25ZZZ40003610650","K","SIA","2002-11-25","Salaspils nov., Salaspils pag., Acone, Granīta iela 31 k-1",2119,106098026,100015485]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2361  ","045400","Salaspils pag.","2 399.79","632.26","1 411.33",157],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","045400","Salaspils pag.","2 706.49","1 097.89","2 164.02",238],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","045400","Salaspils pag.","2 523.53","884.25","2 556.96",302]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.12.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SKONTO PREFAB SIA","2025. gada 4. ceturksnis","708.31","197.20","0.00","158.35","350.68","199"],["SKONTO PREFAB SIA","2026. gada 1. ceturksnis","1316.31","214.79","5.45","350.20","752.34","219"],["SKONTO PREFAB SIA","2026. gada 2. ceturksnis","1178.34","316.23","0.9","274.45","584.01","209"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-05-13",9200,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI17IB0036","Izsniegta","2017-09-18","Dzelzsbetona konstrukciju izgatavošana","cementa ražotnes ar ražošanas jaudu 20000 un vairāk tonnu gadā vai iekārtas betona vai betona izstrādājumu ražošanai ar jaudu 20000 un vairāk kubikmetru gadā"],["ab","RI17IB0036","Izsniegta","2017-09-18","Dzelzsbetona konstrukciju izgatavošana","iekārtas neiepakotu organisko un neorganisko ķīmisko vielu, ķīmisko produktu vai starpproduktu uzglabāšanai, ja uzglabā piecas tonnas un vairāk, enzīmu uzglabāšanai – 20 tonnu un vairāk"],["ab","RI17IB0036","Izsniegta","2017-09-18","Dzelzsbetona konstrukciju izgatavošana","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","RI17IB0036","Izsniegta","2017-09-18","Dzelzsbetona konstrukciju izgatavošana","citas iekārtas dzelzs, tērauda vai citu metālu apstrādei ar ražošanas platību no 100 m2 līdz 1000 m2"],["ab","RI17IB0036","Izsniegta","2017-09-18","Dzelzsbetona konstrukciju izgatavošana","notekūdeņu attīrīšanas iekārtas ar jaudu no 5 līdz 20 kubikmetriem diennaktī, ja notekūdeņus novada vidē"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[50319259,44050928,6268331,334180,2531109,107990,1105326,82,58272,2347516,211087,2136429,2136429],[43510361,38030359,5480002,342397,2484299,727543,476782,272,39895,2864444,163172,2701272,2701272],[35097837,32857001,2240836,247855,2399913,347970,593154,74964,113809,-690961,114652,-805613,-805613],[40494398,37013545,3480853,278696,2452735,373913,4539729,412240,390536,-3394690,101188,-3495878,-3495878],[27012048,22267141,4744907,216430,2090457,200685,5007830,639279,573651,-2303497,75032,-2378529,-2378529]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","marketable_securities","non_cur_liab"],"data":[[1022742,4154801,1554378,6731921,4136770,4542122,196626,8875518,15607439,5065938,208229,10333272,15607439,null,null],[1089596,6862757,1396637,9348990,5174504,4067620,146369,9388493,18737483,5258707,444232,13034544,18737483,null,null],[488822,5937840,2388374,9290036,15301754,3686555,103385,19091694,28381730,8165100,208229,11546216,28381730,475000,8462185],[371164,6819812,2236180,9902156,15969937,3865911,57366,19893214,29795370,9096026,208229,8050338,29795370,475000,12440777],[1780208,3524764,1001656,6736846,11971566,3738870,39305,15749741,22486587,6258442,null,5671809,22486587,430218,10556336]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cfi_ln_rcv","cfi_sal_stk"],"data":[[2347516,3401948,5700051,-3951,67812,5763912,-3000000,-388881,15185,-13000,-3386696,-868343,-54321,-500000,-1422664,2281,956833,65909,1022742,null,null,null],[2864444,4020944,1805666,-748,-320579,1484339,-1100000,-271267,15382,-122500,-1478338,100000,-39147,null,60853,null,66854,1022742,1089596,47,null,null],[-690961,-66940,2319963,-107406,-197946,2014611,-1800000,-283821,33550,-10016000,-11835553,9500000,-79832,-200000,null,null,-600774,1089596,488822,72385,158333,null],[-3394690,1101693,2046553,-381856,-5827,1658870,null,-760104,9935,-1780000,-687397,234352,-1323483,null,null,null,-117658,488822,371164,392772,1450000,null],[-2303497,-2023360,1970764,-570039,-238939,1161786,null,-412504,79451,-2750000,3029508,null,-2782250,null,null,null,1409044,371164,1780208,639279,4473282,1000000]]}}}