{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003615516","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003615516","company_name":"Havas Media SIA","company_type":"SIA","registered_date":"2003-01-13","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,13974174,383956,3873667,26,"EUR"],[2024,15274620,491337,4174210,27,"EUR"],[2023,15980856,478165,4383134,27,"EUR"],[2022,14687697,551064,4095550,26,"EUR"],[2021,9881300,245801,4341114,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":13974174,"cogs":12037162,"gross_prof":1937012,"sell_exp":1197624,"admin_exp":226994,"oth_op_exp":9199,"other_interest_revenues":3595,"income_before_income_taxes":506790,"provision_for_income_taxes":122834,"income_after_income_taxes":383956,"net_income":383956},"balance_data":{"cash":568151,"accounts_receivable":3269703,"cur_assets":3837854,"fixed_assets":7118,"intangible_assets":28695,"non_cur_assets":35813,"assets":3873667,"cur_liab":3483856,"equity":389811,"equities":3873667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12037162,12037162,false],["net_turnover_source","gross_profit_calc",1937012,1937012,false],["gross_profit_calc","selling_exp",1197624,1197624,false],["gross_profit_calc","admin_exp",226994,226994,false],["gross_profit_calc","other_op_exp_exp",9199,9199,false]]}},"financial_ratios":{"current_ratio":{"value":1.1016109735878865},"quick_ratio":{"value":1.1016109735878865},"net_profit_margin":{"value":0.027476114151720167},"roa":{"value":0.09911951646850388},"roe":{"value":0.984979900515891},"debt_to_equity":{"value":8.937295253340722,"negative_equity":false},"asset_turnover":{"value":3.6074794245349433},"altman_z_score":{"value":4.204503922435616},"roce":{"value":1.3000915828439936}},"source_ids":{"financial_statement_id":"2277932","income_statement_id":"2277932","balance_sheet_id":"2277932"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":15274620,"cogs":13247018,"gross_prof":2027602,"sell_exp":1207992,"admin_exp":207965,"oth_op_exp":5557,"other_interest_revenues":4886,"income_before_income_taxes":610974,"provision_for_income_taxes":119637,"income_after_income_taxes":491337,"net_income":491337},"balance_data":{"cash":456126,"accounts_receivable":3665556,"cur_assets":4121682,"fixed_assets":10517,"intangible_assets":42011,"non_cur_assets":52528,"assets":4174210,"cur_liab":3677018,"equity":497192,"equities":4174210},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13247018,13247018,false],["net_turnover_source","gross_profit_calc",2027602,2027602,false],["gross_profit_calc","selling_exp",1207992,1207992,false],["gross_profit_calc","admin_exp",207965,207965,false],["gross_profit_calc","other_op_exp_exp",5557,5557,false]]}},"financial_ratios":{"current_ratio":{"value":1.120930601917097},"quick_ratio":{"value":1.120930601917097},"net_profit_margin":{"value":0.032166888603448074},"roa":{"value":0.11770778183177176},"roe":{"value":0.9882238652271155},"debt_to_equity":{"value":7.395569518415421,"negative_equity":false},"asset_turnover":{"value":3.659284032188127},"altman_z_score":{"value":4.34079005144272},"roce":{"value":1.2288492172038166}},"source_ids":{"financial_statement_id":"2020508","income_statement_id":"2020508","balance_sheet_id":"2020508"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":15980856,"cogs":14033231,"gross_prof":1947625,"sell_exp":1133118,"admin_exp":172330,"oth_op_exp":23303,"interest_expenses":2260,"income_before_income_taxes":616614,"provision_for_income_taxes":138449,"income_after_income_taxes":478165,"net_income":478165},"balance_data":{"cash":206455,"accounts_receivable":4169588,"cur_assets":4376043,"fixed_assets":7091,"non_cur_assets":7091,"assets":4383134,"cur_liab":3899114,"equity":484020,"equities":4383134},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14033231,14033231,false],["net_turnover_source","gross_profit_calc",1947625,1947625,false],["gross_profit_calc","selling_exp",1133118,1133118,false],["gross_profit_calc","admin_exp",172330,172330,false],["gross_profit_calc","other_op_exp_exp",23303,23303,false]]}},"financial_ratios":{"current_ratio":{"value":1.12231727515533},"quick_ratio":{"value":1.12231727515533},"net_profit_margin":{"value":0.029921113111838316},"roa":{"value":0.10909203323466725},"roe":{"value":0.9879033924218007},"debt_to_equity":{"value":8.055687781496632,"negative_equity":false},"interest_coverage":{"value":273.83805309734515},"asset_turnover":{"value":3.6459884639620874},"altman_z_score":{"value":4.301073758219401},"roce":{"value":1.2786124540308252}},"source_ids":{"financial_statement_id":"1904573","income_statement_id":"1904573","balance_sheet_id":"1904573"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":14687697,"cogs":12971537,"gross_prof":1716160,"sell_exp":937061,"admin_exp":151602,"oth_op_exp":28890,"interest_expenses":3458,"income_before_income_taxes":595149,"provision_for_income_taxes":44085,"income_after_income_taxes":551064,"net_income":551064},"balance_data":{"cash":506049,"accounts_receivable":3587675,"cur_assets":4093724,"fixed_assets":1826,"non_cur_assets":1826,"assets":4095550,"cur_liab":3538630,"equity":556920,"equities":4095550},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12971537,12971537,false],["net_turnover_source","gross_profit_calc",1716160,1716160,false],["gross_profit_calc","selling_exp",937061,937061,false],["gross_profit_calc","admin_exp",151602,151602,false],["gross_profit_calc","other_op_exp_exp",28890,28890,false]]}},"financial_ratios":{"current_ratio":{"value":1.1568669230747493},"quick_ratio":{"value":1.1568669230747493},"net_profit_margin":{"value":0.03751874783364608},"roa":{"value":0.13455189168731915},"roe":{"value":0.9894850247791425},"debt_to_equity":{"value":6.353928750987574,"negative_equity":false},"interest_coverage":{"value":173.10786581839213},"asset_turnover":{"value":3.586257523409554},"altman_z_score":{"value":4.311661796433046},"roce":{"value":1.0748527616174675}},"source_ids":{"financial_statement_id":"1727728","income_statement_id":"1727728","balance_sheet_id":"1727728"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":9881300,"cogs":8700666,"gross_prof":1180634,"sell_exp":820103,"admin_exp":107015,"oth_op_exp":3465,"interest_expenses":4250,"income_before_income_taxes":245801,"income_after_income_taxes":245801,"net_income":245801},"balance_data":{"cash":224956,"accounts_receivable":4114965,"cur_assets":4339921,"fixed_assets":1193,"non_cur_assets":1193,"assets":4341114,"cur_liab":4164759,"equity":176355,"equities":4341114},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8700666,8700666,false],["net_turnover_source","gross_profit_calc",1180634,1180634,false],["gross_profit_calc","selling_exp",820103,820103,false],["gross_profit_calc","admin_exp",107015,107015,false],["gross_profit_calc","other_op_exp_exp",3465,3465,false]]}},"financial_ratios":{"current_ratio":{"value":1.042058135896939},"quick_ratio":{"value":1.042058135896939},"net_profit_margin":{"value":0.02487537064961088},"roa":{"value":0.056621641357494874},"roe":{"value":1.393785262680389},"debt_to_equity":{"value":23.615769328910435,"negative_equity":false},"interest_coverage":{"value":58.8355294117647},"asset_turnover":{"value":2.2762129720620097},"altman_z_score":{"value":2.531749965896392},"roce":{"value":1.4178843809361799}},"source_ids":{"financial_statement_id":"1377880","income_statement_id":"1377880","balance_sheet_id":"1377880"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.02.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"952.08","148.25","277.63",27,"2 513.59","~ 1 782.25"],[2023,"986.23","135.87","260.46",27,"2 358.14","~ 1 675.12"],[2022,"644.43","106.82","205.92",25,"2 013.49","~ 1 437.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","84.76","36.01","73.58",24,"2 997.78","~ 2 139.10"],["2026. gada 1. ceturksnis","234.34","26.42","58.22",24,"2 371.99","~ 1 721.83"],["2025. gada 4. ceturksnis","212.03","30.76","64.33",25,"2 516.08","~ 1 807.71"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":277.63,"employees":27,"gross_salary_raw":2513.5896628025307,"gross_salary_formatted":"2 513.59","net_salary_formatted":"~ 1 782.25","vsaoi_employee_part":"263.93","non_taxable_minimum":"0.00","iin_part":"467.41","iin_rate_percentage":"20.78","iin_rate_decimal":"0.2078"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":277.63,"employees":27,"gross_salary_raw":2513.5896628025307,"gross_salary_formatted":"2 513.59","net_salary_formatted":"~ 1 782.25","vsaoi_employee_part":"263.93","non_taxable_minimum":"0.00","iin_part":"467.41","iin_rate_percentage":"20.78","iin_rate_decimal":"0.2078"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-06-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,16,"EUR"],[2012,11,"LVL"],[2013,10,"LVL"],[2014,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-01-07"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-12-10","Idea Havas Media SIA"],["2013-11-21","Sabiedrība ar ierobežotu atbildību \"MEDIA PLANNING GROUP\""],["2004-05-06","Sabiedrība ar ierobežotu atbildību \"MEDIA STOCK\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV78ZZZ40003615516","K","SIA","2003-01-13","Rīga, Krišjāņa Barona iela 36 - 33",1011,117757534,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103942015","2022-09-20"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010091","Centra rajons","952.08","148.25","277.63",27],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010091","Centra rajons","986.23","135.87","260.46",27],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010091","Centra rajons","644.43","106.82","205.92",25]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.02.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","212.03","116.91","0.00","30.76","64.33","25"],["2026. gada 1. ceturksnis","234.34","182.59","32.92","26.42","58.22","24"],["2026. gada 2. ceturksnis","84.76","31.25","56.14","36.01","73.58","24"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[5277741,4324399,953342,724760,106213,16312,557,105500,53479,52021,52021,null],[4872167,4164389,707778,647950,111533,2797,4690,-59192,13099,-72291,-72291,null],[9881300,8700666,1180634,820103,107015,3465,4250,245801,null,245801,245801,null],[14687697,12971537,1716160,937061,151602,28890,3458,595149,44085,551064,551064,null],[2810295,2525498,284797,207454,59059,1569,1547,15268,3090,null,12734,100]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[415258,1366395,1781653,4319,337,4656,1786309,1731443,54866,1786309,null,null],[315432,1585498,1900930,1676,43,1719,1902649,1972095,-69446,1902649,null,null],[224956,4114965,4339921,1193,null,1193,4341114,4164759,176355,4341114,null,null],[506049,3587675,4093724,1826,null,1826,4095550,3538630,556920,4095550,null,null],[26385,497064,523449,10303,185,10505,533954,472474,55401,533954,2814,3265]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd"],"data":[[15268,25909,3975,-573,-2534,-2138,100,-2038,-10632,-10632,-11802,38187,26385,null],[55815,null,null,-232,-8705,-2080,null,null,-3578,null,23763,26385,50148,-53401],[133285,null,null,-83,-20241,-3118,null,null,-4004,null,40660,71354,112014,-6058],[60921,null,null,null,-30370,-1151,null,null,null,null,-24106,112014,87908,-61262]]}},"public_procurement":{"kopa_eur":131978.48,"ligumu_skaits":2,"periods":{"no":"2020-10-21","lidz":"2025-09-10"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[120000,"2022-06-20","\"Latvijas Radio\" VSIA","Par reklāmas un informatīvo materiālu izvietošanas plānošanu un izvietošanu medijos"],[11978.48,"2024-02-20","Aizsardzības ministrija","Aizsardzības ministrijas integrētās komunikācijas kampaņu izstrāde un īstenošana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas Radio\" VSIA",120000,1],["Aizsardzības ministrija",11978.48,1]]},"pa_gadiem":{"2024":{"summa_eur":11978.48,"ligumu_skaits":1},"2022":{"summa_eur":120000,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":6,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-04-26","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":157165.53,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[94466.55,"2021-06-18","Latvijas Investīciju un attīstības aģentūra","Latvijas starptautiskās konkurētspējas veicināšana tūrismā"],[62698.98,"2021-02-03","Latvijas Investīciju un attīstības aģentūra","Latvijas starptautiskās konkurētspējas veicināšana tūrismā"]]}}}}