{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003615770","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003615770","company_name":"Sabiedrība ar ierobežotu atbildību \"Film Angels Productions\"","company_type":"SIA","registered_date":"2003-01-16","area_of_activity":{"nace_code":"5912","nace_description":"Darbības pēc kinofilmu, video filmu un televīzijas programmu producēšanas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,900773,-7421,137413,3,"EUR"],[2023,977531,56896,118530,3,"EUR"],[2022,443698,-75573,106407,3,"EUR"],[2021,467850,104969,318711,3,"EUR"],[2020,635177,-9543,220042,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":900773,"cogs":894360,"gross_prof":6413,"admin_exp":8529,"oth_op_exp":3766,"interest_expenses":1539,"income_before_income_taxes":-7421,"income_after_income_taxes":-7421,"net_income":-7421},"balance_data":{"cash":13680,"accounts_receivable":96685,"cur_assets":110365,"fixed_assets":27048,"non_cur_assets":27048,"assets":137413,"cur_liab":87985,"non_cur_liab":21731,"equity":27697,"equities":137413},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",894360,894360,false],["net_turnover_source","gross_profit_calc",6413,6413,false],["gross_profit_calc","admin_exp",8529,8529,false],["gross_profit_calc","other_op_exp_exp",3766,3766,false],["gross_profit_calc","ebit_calc",5882,-5882,true]]}},"financial_ratios":{"current_ratio":{"value":1.254361538898676},"quick_ratio":{"value":1.254361538898676},"net_profit_margin":{"value":-0.00823847961695122},"roa":{"value":-0.05400507957762366},"roe":{"value":-0.26793515543199625},"debt_to_equity":{"value":3.9612954471603423,"negative_equity":false},"interest_coverage":{"value":-3.8219623131903835},"asset_turnover":{"value":6.555224032660665},"altman_z_score":{"value":6.802640499421117},"roce":{"value":-0.11900137573844784}},"source_ids":{"financial_statement_id":"2037295","income_statement_id":"2037295","balance_sheet_id":"2037295"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":977531,"cogs":897734,"gross_prof":79797,"admin_exp":30203,"oth_op_rev":10249,"oth_op_exp":2947,"income_before_income_taxes":56896,"income_after_income_taxes":56896,"net_income":56896},"balance_data":{"cash":76180,"accounts_receivable":6610,"cur_assets":82790,"fixed_assets":35740,"non_cur_assets":35740,"assets":118530,"cur_liab":50261,"non_cur_liab":33151,"equity":35118,"equities":118530},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",897734,897734,false],["net_turnover_source","gross_profit_calc",79797,79797,false],["gross_profit_calc","admin_exp",30203,30203,false],["gross_profit_calc","other_op_exp_exp",2947,2947,false],["gross_profit_calc","ebit_calc",46647,46647,false]]}},"financial_ratios":{"current_ratio":{"value":1.6472016076082847},"quick_ratio":{"value":1.6472016076082847},"net_profit_margin":{"value":0.0582037807496642},"roa":{"value":0.4800134986923142},"roe":{"value":1.620137821060425},"debt_to_equity":{"value":2.3751922091235262,"negative_equity":false},"asset_turnover":{"value":8.247118872859192},"altman_z_score":{"value":10.346574263810226},"roce":{"value":0.8334090143403302}},"source_ids":{"financial_statement_id":"1911516","income_statement_id":"1911516","balance_sheet_id":"1911516"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":443698,"cogs":644796,"gross_prof":-201098,"admin_exp":32609,"oth_op_rev":160860,"oth_op_exp":2726,"income_before_income_taxes":-75573,"income_after_income_taxes":-75573,"net_income":-75573},"balance_data":{"cash":16712,"accounts_receivable":86819,"cur_assets":103531,"fixed_assets":2876,"non_cur_assets":2876,"assets":106407,"cur_liab":128185,"equity":-21778,"equities":106407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",644796,644796,false],["net_turnover_source","gross_profit_calc",201098,-201098,true],["gross_profit_calc","admin_exp",32609,32609,false],["gross_profit_calc","other_op_exp_exp",2726,2726,false],["gross_profit_calc","ebit_calc",236433,-236433,true]]}},"financial_ratios":{"current_ratio":{"value":0.8076686039708234},"quick_ratio":{"value":0.8076686039708234},"net_profit_margin":{"value":-0.17032531136042983},"roa":{"value":-0.7102258310073586},"roe":{"value":3.470153365781982},"debt_to_equity":{"value":-5.885985857287171,"negative_equity":true},"asset_turnover":{"value":4.169819654721964},"altman_z_score":{"value":1.54397397222673},"roce":{"value":3.470153365781982}},"source_ids":{"financial_statement_id":"1746125","income_statement_id":"1746125","balance_sheet_id":"1746125"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":467850,"cogs":466405,"gross_prof":1445,"admin_exp":32551,"oth_op_rev":157106,"oth_op_exp":21031,"income_before_income_taxes":104969,"income_after_income_taxes":104969,"net_income":104969},"balance_data":{"cash":21979,"accounts_receivable":284395,"cur_assets":306374,"fixed_assets":12337,"non_cur_assets":12337,"assets":318711,"cur_liab":264916,"equity":53795,"equities":318711},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",466405,466405,false],["net_turnover_source","gross_profit_calc",1445,1445,false],["gross_profit_calc","admin_exp",32551,32551,false],["gross_profit_calc","other_op_exp_exp",21031,21031,false],["gross_profit_calc","ebit_calc",52137,-52137,true]]}},"financial_ratios":{"current_ratio":{"value":1.15649488894593},"quick_ratio":{"value":1.15649488894593},"net_profit_margin":{"value":0.2243646467885006},"roa":{"value":0.3293548073332894},"roe":{"value":1.9512779998141092},"debt_to_equity":{"value":4.924546890974998,"negative_equity":false},"asset_turnover":{"value":1.4679443131865546},"altman_z_score":{"value":2.809832889402971},"roce":{"value":1.9512779998141092}},"source_ids":{"financial_statement_id":"1405317","income_statement_id":"1405317","balance_sheet_id":"1405317"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":635177,"cogs":614622,"gross_prof":20555,"admin_exp":29561,"oth_op_rev":4418,"oth_op_exp":4955,"income_before_income_taxes":-9543,"income_after_income_taxes":-9543,"net_income":-9543},"balance_data":{"cash":60278,"accounts_receivable":145916,"cur_assets":206194,"fixed_assets":13848,"non_cur_assets":13848,"assets":220042,"cur_liab":271216,"equity":-51174,"equities":220042},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",614622,614622,false],["net_turnover_source","gross_profit_calc",20555,20555,false],["gross_profit_calc","admin_exp",29561,29561,false],["gross_profit_calc","other_op_exp_exp",4955,4955,false],["gross_profit_calc","ebit_calc",13961,-13961,true]]}},"financial_ratios":{"current_ratio":{"value":0.7602575069317444},"quick_ratio":{"value":0.7602575069317444},"net_profit_margin":{"value":-0.015024158620353067},"roa":{"value":-0.04336899319220876},"roe":{"value":0.18648141634423732},"debt_to_equity":{"value":-5.299878844725837,"negative_equity":true},"asset_turnover":{"value":2.886617100371747},"altman_z_score":{"value":2.257994854697539},"roce":{"value":0.18648141634423732}},"source_ids":{"financial_statement_id":"1280072","income_statement_id":"1280072","balance_sheet_id":"1280072"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.01.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.95","23.10","17.93",4,"1 095.75","~ 838.73"],[2023,"111.92","25.05","17.27",3,"1 407.22","~ 1 037.78"],[2022,"68.09","22.44","17.27",3,"1 407.22","~ 1 007.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-4.2","0.92","2.5",3,"814.84","~ 683.56"],["2026. gada 1. ceturksnis","1.42","0.99","2.75",3,"896.32","~ 737.89"],["2025. gada 4. ceturksnis"," -0.49","3.95","3.70",3,"1 205.96","~ 934.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.93,"employees":4,"gross_salary_raw":1095.7514422606826,"gross_salary_formatted":"1 095.75","net_salary_formatted":"~ 838.73","vsaoi_employee_part":"115.05","non_taxable_minimum":"270.86","iin_part":"141.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.93,"employees":4,"gross_salary_raw":1095.7514422606826,"gross_salary_formatted":"1 095.75","net_salary_formatted":"~ 838.73","vsaoi_employee_part":"115.05","non_taxable_minimum":"270.86","iin_part":"141.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-08-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,10,"EUR"],[2008,3,"LVL"],[2009,3,"LVL"],[2010,3,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2009-02-20","SIA \"PR LABORATORIJA\""],["2004-12-01","SIA \"LIEPNIEKS UN BEĻSKIS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV10ZZZ40003615770","K","SIA","2003-01-16","Rīga, Matīsa iela 8",1001,101112144,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5912  ","010091","Centra rajons","42.95","23.10","17.93",4],[2023,"sabiedrība ar ierobežotu atbildību","5912  ","010091","Centra rajons","111.92","25.05","17.27",3],[2022,"sabiedrība ar ierobežotu atbildību","5912  ","010091","Centra rajons","68.09","22.44","17.27",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.01.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FILM ANGELS PRODUCTIONS SIA","2025. gada 4. ceturksnis"," -0.49","0.00","8.15","3.95","3.70","3"],["FILM ANGELS PRODUCTIONS SIA","2026. gada 1. ceturksnis","1.42","0.03","2.36","0.99","2.75","3"],["FILM ANGELS PRODUCTIONS SIA","2026. gada 2. ceturksnis","-4.2","0.0","7.62","0.92","2.5","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[757255,706116,51139,34194,4768,728,2029,10876,10876,10876,null],[635177,614622,20555,29561,4955,null,null,-9543,-9543,-9543,4418],[467850,466405,1445,32551,21031,null,null,104969,104969,104969,157106],[550160,535433,14727,23169,31394,3008,2308,-39136,null,-39136,null],[443698,644796,-201098,32609,2726,null,null,-75573,-75573,-75573,160860]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[47488,129384,176872,10750,10750,187622,229253,26326,-67957,187622,null],[60278,145916,206194,13848,13848,220042,271216,null,-51174,220042,null],[21979,284395,306374,12337,12337,318711,264916,null,53795,318711,null],[4876,42920,47796,6137,6496,54292,95023,null,-40731,54292,359],[16712,86819,103531,2876,2876,106407,128185,null,-21778,106407,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-19667,-16457,-4381,-4381,2760,-2760,-7141,9581,2440]]}},"eu_funds":{"periods":{"no":"2016-10-17","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":2224,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1224,"2023-07-28","Valsts izglītības satura centrs","Kompetenču pieeja mācību saturā"],[1000,"2019-06-17","Valsts izglītības satura centrs","Kompetenču pieeja mācību saturā"]]}}}}