{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003617324","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003617324","company_name":"Dormeo Home, SIA","company_type":"SIA","registered_date":"2003-01-31","area_of_activity":{"nace_code":"4712","nace_description":"Cita nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9961637,423217,785839,94,"EUR"],[2024,9968481,-1815662,795490,95,"EUR"],[2023,8190134,-159075,3537669,119,"EUR"],[2022,11272783,-178196,3797208,154,"EUR"],[2021,17631865,187193,4124903,197,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":94,"type_from_db":"UGP"},"income_data":{"net_turnover":9961637,"cogs":4302541,"gross_prof":5659096,"sell_exp":4080927,"admin_exp":1155584,"oth_op_rev":3895,"income_before_income_taxes":426480,"provision_for_income_taxes":3263,"income_after_income_taxes":423217,"net_income":423217},"balance_data":{"cash":266758,"accounts_receivable":176846,"inventories":243843,"cur_assets":687447,"investments":66624,"fixed_assets":31768,"non_cur_assets":98392,"assets":785839,"cur_liab":1680403,"non_cur_liab":461111,"provisions":715,"equity":-1356390,"equities":785839},"cash_flow_data":{"cfo_im_ebt":426480,"cfo_im_ebwc":454469,"cfo_im_op":44075,"cfo_im_tax":-4222,"cfo_im_net":39853,"cfi_acq_fa":-26842,"cfi_net":-26842,"net_increase":13011,"at_beginning_of_year":253747,"at_end_of_year":266758},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4302541,4302541,false],["net_turnover_source","gross_profit_calc",5659096,5659096,false],["gross_profit_calc","selling_exp",4080927,4080927,false],["gross_profit_calc","admin_exp",1155584,1155584,false],["gross_profit_calc","ebit_calc",422585,422585,false]]}},"financial_ratios":{"current_ratio":{"value":0.40909650839709283},"quick_ratio":{"value":0.2639866746250751},"net_profit_margin":{"value":0.042484683993203126},"roa":{"value":0.5385543349210207},"roe":{"value":-0.31201719269531625},"debt_to_equity":{"value":-1.57883352133236,"negative_equity":true},"asset_turnover":{"value":12.676434994954437},"altman_z_score":{"value":11.703322254255129},"roce":{"value":-0.47674621379800664}},"source_ids":{"financial_statement_id":"2338029","income_statement_id":"2338029","balance_sheet_id":"2338029","cash_flow_statement_id":"2338029"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":95,"type_from_db":"UGP"},"income_data":{"net_turnover":9968481,"cogs":4953073,"gross_prof":5015408,"sell_exp":3676732,"admin_exp":1026121,"oth_op_rev":1832,"oth_op_exp":2307645,"other_interest_revenues":181262,"income_before_income_taxes":-1811996,"provision_for_income_taxes":3666,"income_after_income_taxes":-1815662,"net_income":-1815662},"balance_data":{"cash":253747,"accounts_receivable":183232,"inventories":239548,"cur_assets":676527,"investments":85602,"fixed_assets":21235,"intangible_assets":12126,"non_cur_assets":118963,"assets":795490,"cur_liab":2002386,"non_cur_liab":571550,"provisions":1161,"equity":-1779607,"equities":795490},"cash_flow_data":{"cfo_im_ebt":-1811996,"cfo_im_ebwc":361715,"cfo_im_op":72581,"cfo_im_tax":5115,"cfo_im_net":77696,"cfi_acq_fa":-16393,"cfi_net":-16393,"net_increase":61303,"at_beginning_of_year":192444,"at_end_of_year":253747},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4953073,4953073,false],["net_turnover_source","gross_profit_calc",5015408,5015408,false],["gross_profit_calc","selling_exp",3676732,3676732,false],["gross_profit_calc","admin_exp",1026121,1026121,false],["gross_profit_calc","other_op_exp_exp",2307645,2307645,false]]}},"financial_ratios":{"current_ratio":{"value":0.3378604325040227},"quick_ratio":{"value":0.21822915262092324},"net_profit_margin":{"value":-0.1821402879736642},"roa":{"value":-2.2824447824611247},"roe":{"value":1.0202600911324804},"debt_to_equity":{"value":-1.446350795428429,"negative_equity":true},"asset_turnover":{"value":12.531246150171592},"altman_z_score":{"value":2.048681048164852},"roce":{"value":1.5013688006257375}},"source_ids":{"financial_statement_id":"2080579","income_statement_id":"2080579","balance_sheet_id":"2080579","cash_flow_statement_id":"2080579"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":119,"type_from_db":"UGP"},"income_data":{"net_turnover":8190134,"cogs":3588223,"gross_prof":4601911,"sell_exp":3732327,"admin_exp":1225633,"oth_op_rev":42125,"other_interest_revenues":154849,"income_before_income_taxes":-159075,"income_after_income_taxes":-159075,"net_income":-159075},"balance_data":{"cash":192444,"accounts_receivable":2592330,"inventories":610018,"cur_assets":3394792,"investments":74820,"fixed_assets":31679,"intangible_assets":36378,"non_cur_assets":142877,"assets":3537669,"cur_liab":2620984,"non_cur_liab":879510,"provisions":1120,"equity":36055,"equities":3537669},"cash_flow_data":{"cfo_im_ebt":-159075,"cfo_im_ebwc":-246717,"cfo_im_op":-27345,"cfo_im_tax":-503857,"cfo_im_net":-531202,"cfi_sal_fa":42,"cfi_ln_rcv":100000,"cfi_int_rcv":53637,"cfi_net":153679,"net_increase":-377523,"at_beginning_of_year":569967,"at_end_of_year":192444},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3588223,3588223,false],["net_turnover_source","gross_profit_calc",4601911,4601911,false],["gross_profit_calc","selling_exp",3732327,3732327,false],["gross_profit_calc","admin_exp",1225633,1225633,false],["gross_profit_calc","ebit_calc",356049,-356049,true]]}},"financial_ratios":{"current_ratio":{"value":1.295235682476505},"quick_ratio":{"value":1.062491796973961},"net_profit_margin":{"value":-0.01942275913922776},"roa":{"value":-0.04496604967847472},"roe":{"value":-4.412009430037442},"debt_to_equity":{"value":97.08761614200527,"negative_equity":false},"asset_turnover":{"value":2.315121623871538},"altman_z_score":{"value":2.340572435311669},"roce":{"value":-0.17353289297850408}},"source_ids":{"financial_statement_id":"1938383","income_statement_id":"1938383","balance_sheet_id":"1938383","cash_flow_statement_id":"1938383"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":154,"type_from_db":"UGP"},"income_data":{"net_turnover":11272783,"cogs":4729623,"gross_prof":6543160,"sell_exp":4782205,"admin_exp":1554097,"oth_op_rev":12432,"oth_op_exp":1975,"other_interest_revenues":111750,"income_before_income_taxes":329065,"provision_for_income_taxes":507261,"income_after_income_taxes":-178196,"net_income":-178196},"balance_data":{"cash":569967,"accounts_receivable":2637686,"inventories":356604,"cur_assets":3564257,"investments":93882,"fixed_assets":78440,"intangible_assets":60629,"non_cur_assets":232951,"assets":3797208,"cur_liab":2256040,"non_cur_liab":1341155,"provisions":4883,"equity":195130,"equities":3797208},"cash_flow_data":{"cfo_im_ebt":329065,"cfo_im_ebwc":285884,"cfo_im_op":-225351,"cfo_im_tax":-6332,"cfo_im_net":-231683,"cfi_sal_fa":5476,"cfi_net":5476,"net_increase":-226207,"at_beginning_of_year":796174,"at_end_of_year":569967},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4729623,4729623,false],["net_turnover_source","gross_profit_calc",6543160,6543160,false],["gross_profit_calc","selling_exp",4782205,4782205,false],["gross_profit_calc","admin_exp",1554097,1554097,false],["gross_profit_calc","other_op_exp_exp",1975,1975,false]]}},"financial_ratios":{"current_ratio":{"value":1.5798731405471533},"quick_ratio":{"value":1.4218067942057766},"net_profit_margin":{"value":-0.015807631531627994},"roa":{"value":-0.04692816406159473},"roe":{"value":-0.9132168298057705},"debt_to_equity":{"value":18.434863936862605,"negative_equity":false},"asset_turnover":{"value":2.9687030576149636},"altman_z_score":{"value":3.5453471518677366},"roce":{"value":0.21351663154179168}},"source_ids":{"financial_statement_id":"1765794","income_statement_id":"1765794","balance_sheet_id":"1765794","cash_flow_statement_id":"1765794"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":197,"type_from_db":"UGP"},"income_data":{"net_turnover":17631865,"cogs":9122891,"gross_prof":8508974,"sell_exp":6433961,"admin_exp":1701978,"oth_op_rev":7417,"other_interest_revenues":36661,"income_before_income_taxes":417113,"provision_for_income_taxes":229920,"income_after_income_taxes":187193,"net_income":187193},"balance_data":{"cash":796174,"accounts_receivable":2452706,"inventories":554081,"cur_assets":3802961,"investments":86233,"fixed_assets":150828,"intangible_assets":84881,"non_cur_assets":321942,"assets":4124903,"cur_liab":2223409,"non_cur_liab":1500690,"provisions":27478,"equity":373326,"equities":4124903},"cash_flow_data":{"cfo_im_ebt":417113,"cfo_im_ebwc":330580,"cfo_im_op":2817523,"cfo_im_tax":-228092,"cfo_im_net":2589431,"cfi_acq_fa":-141539,"cfi_sal_fa":1550,"cfi_ln_md":-2000000,"cfi_int_rcv":27041,"cfi_net":-2112948,"cff_div_pd":-905379,"cff_net":-905379,"net_increase":-428896,"at_beginning_of_year":1225070,"at_end_of_year":796174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9122891,9122891,false],["net_turnover_source","gross_profit_calc",8508974,8508974,false],["gross_profit_calc","selling_exp",6433961,6433961,false],["gross_profit_calc","admin_exp",1701978,1701978,false],["gross_profit_calc","ebit_calc",373035,373035,false]]}},"financial_ratios":{"current_ratio":{"value":1.7104190007326587},"quick_ratio":{"value":1.461215637788639},"net_profit_margin":{"value":0.010616744173120654},"roa":{"value":0.04538118835764138},"roe":{"value":0.5014196707435324},"debt_to_equity":{"value":9.975461125129243,"negative_equity":false},"asset_turnover":{"value":4.274492030479262},"altman_z_score":{"value":4.9734477064763984},"roce":{"value":0.2193606711354335}},"source_ids":{"financial_statement_id":"1377054","income_statement_id":"1377054","balance_sheet_id":"1377054","cash_flow_statement_id":"1377054"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.02.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 298.38","279.60","572.46",96,"1 457.69","~ 1 070.04"],[2023,"3 019.19","303.87","653.43",120,"1 331.10","~ 989.13"],[2022,"2 720.00","352.03","748.91",159,"1 151.39","~ 829.26"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","646.45","72.9","170.82",95,"1 758.19","~ 1 312.57"],["2026. gada 1. ceturksnis","661.07","71.45","167.65",96,"1 707.59","~ 1 278.83"],["2025. gada 4. ceturksnis","738.86","77.13","173.64",101,"1 681.05","~ 1 250.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":572.46,"employees":96,"gross_salary_raw":1457.6916495550993,"gross_salary_formatted":"1 457.69","net_salary_formatted":"~ 1 070.04","vsaoi_employee_part":"153.06","non_taxable_minimum":"131.65","iin_part":"234.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":572.46,"employees":96,"gross_salary_raw":1457.6916495550993,"gross_salary_formatted":"1 457.69","net_salary_formatted":"~ 1 070.04","vsaoi_employee_part":"153.06","non_taxable_minimum":"131.65","iin_part":"234.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4200,"EUR","2014-06-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,226,"EUR"],[2018,236,"EUR"],[2010,108,"LVL"],[2011,138,"LVL"],[2012,131,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-01-13"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-02-07","\"STUDIO MODERNA\" SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV53ZZZ40003617324","K","SIA","2003-01-31","Rīga, Mūkusalas iela 42D",1004,106614692,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4712  ","010095","Zemgales priekšpilsēta","2 298.38","279.60","572.46",96],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010095","Zemgales priekšpilsēta","3 019.19","303.87","653.43",120],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","010095","Zemgales priekšpilsēta","2 720.00","352.03","748.91",159]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.02.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","738.86","486.15","0.00","77.13","173.64","101"],["2026. gada 1. ceturksnis","661.07","422.20","0.00","71.45","167.65","96"],["2026. gada 2. ceturksnis","646.45","401.62","0.0","72.9","170.82","95"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","oth_op_exp"],"data":[[16403331,7695161,8708170,6784260,1525063,532,10,399369,10236,389133,389133,null,null],[19106801,9815536,9291265,7352296,1755772,4245,7,187435,5502,181933,181933,null,null],[17631865,9122891,8508974,6433961,1701978,7417,null,417113,229920,187193,187193,36661,null],[7296741,4131513,3165228,2463501,485637,9550,25501,199226,39813,null,179767,null,913],[11272783,4729623,6543160,4782205,1554097,12432,null,329065,507261,-178196,-178196,111750,1975]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","investments","intangible_assets"],"data":[[875835,1442669,1200644,3519148,258471,258471,3777619,1491873,907420,45872,1332454,3777619,null,null],[1225070,880346,2006681,4112097,184938,272937,4385034,1790183,1336771,166568,1091512,4385034,87999,null],[796174,2452706,554081,3802961,150828,321942,4124903,2223409,1500690,27478,373326,4124903,86233,84881],[219684,390524,750944,1361152,70194,104731,1465883,963072,null,97763,405048,1465883,null,859],[569967,2637686,356604,3564257,78440,232951,3797208,2256040,1341155,4883,195130,3797208,93882,60629]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_sal_fa","cfi_ln_md","cfi_int_rcv","cfo_im_int","cff_ls_repay"],"data":[[399369,524800,646545,646545,-142994,-142994,-576700,-576700,-73149,948984,875835,null,null,null,null,null,null],[187435,417252,808934,807698,-35588,-35588,-422875,-422875,349235,875835,1225070,-1236,null,null,null,null,null],[417113,330580,2817523,2589431,-141539,-2112948,-905379,-905379,-428896,1225070,796174,-228092,1550,-2000000,27041,null,null],[199226,268698,-41231,-47172,17855,-17855,null,-1062,-66089,285773,219684,5938,null,null,null,3,1062],[329065,285884,-225351,-231683,null,5476,null,null,-226207,796174,569967,-6332,5476,null,null,null,null]]}}}