{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003620790","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003620790"},"registration_number":"40003620790","company_name":"Sabiedrība ar ierobežotu atbildību \"XMEDIA\"","company_type":"SIA","registered_date":"2003-02-27","area_of_activity":{"nace_code":"6220","nace_description":"Konsultēšana datoru pielietojumu jautājumos un datoriekārtu pārvaldība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,31682,-740,8015,1,"EUR"],[2021,47673,289,6414,1,"EUR"],[2020,28604,2570,6164,1,"EUR"],[2019,19885,-422,2460,1,"EUR"],[2018,17642,1981,2979,1,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":31682,"gross_prof":31682,"sell_exp":23635,"admin_exp":8787,"income_before_income_taxes":-740,"income_after_income_taxes":-740,"net_income":-740},"balance_data":{"cash":2250,"accounts_receivable":683,"inventories":5033,"cur_assets":7966,"fixed_assets":49,"non_cur_assets":49,"assets":8015,"cur_liab":3746,"equity":4269,"equities":8015},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",31682,31682,false],["gross_profit_calc","selling_exp",23635,23635,false],["gross_profit_calc","admin_exp",8787,8787,false],["gross_profit_calc","ebit_calc",740,-740,true],["ebit_calc","ebt_calc",740,-740,true]]}},"financial_ratios":{"current_ratio":{"value":2.1265349706353445},"quick_ratio":{"value":0.7829684997330486},"net_profit_margin":{"value":-0.023357111293478946},"roa":{"value":-0.09232688708671241},"roe":{"value":-0.1733427032091825},"debt_to_equity":{"value":0.8774888732724292,"negative_equity":false},"asset_turnover":{"value":3.952838427947598},"altman_z_score":{"value":4.965355827884116},"roce":{"value":-0.1733427032091825}},"source_ids":{"financial_statement_id":"1482097","income_statement_id":"1482097","balance_sheet_id":"1482097"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":47673,"gross_prof":47673,"sell_exp":45254,"admin_exp":2130,"income_before_income_taxes":289,"income_after_income_taxes":289,"net_income":289},"balance_data":{"cash":2956,"accounts_receivable":1040,"inventories":2272,"cur_assets":6268,"fixed_assets":146,"non_cur_assets":146,"assets":6414,"cur_liab":1405,"equity":5009,"equities":6414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",47673,47673,false],["gross_profit_calc","selling_exp",45254,45254,false],["gross_profit_calc","admin_exp",2130,2130,false],["gross_profit_calc","ebit_calc",289,289,false],["ebit_calc","ebt_calc",289,289,false]]}},"financial_ratios":{"current_ratio":{"value":4.461209964412811},"quick_ratio":{"value":2.8441281138790035},"net_profit_margin":{"value":0.006062131604891658},"roa":{"value":0.045057686311194264},"roe":{"value":0.05769614693551607},"debt_to_equity":{"value":0.2804951088041525,"negative_equity":false},"asset_turnover":{"value":7.432647333956969},"altman_z_score":{"value":10.260210280114563},"roce":{"value":0.05769614693551607}},"source_ids":{"financial_statement_id":"1372767","income_statement_id":"1372767","balance_sheet_id":"1372767"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":28604,"gross_prof":28604,"sell_exp":23985,"admin_exp":2049,"income_before_income_taxes":2570,"income_after_income_taxes":2570,"net_income":2570},"balance_data":{"cash":3739,"accounts_receivable":720,"inventories":1462,"cur_assets":5921,"fixed_assets":243,"non_cur_assets":243,"assets":6164,"cur_liab":1444,"equity":4720,"equities":6164},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",28604,28604,false],["gross_profit_calc","selling_exp",23985,23985,false],["gross_profit_calc","admin_exp",2049,2049,false],["gross_profit_calc","ebit_calc",2570,2570,false],["ebit_calc","ebt_calc",2570,2570,false]]}},"financial_ratios":{"current_ratio":{"value":4.100415512465374},"quick_ratio":{"value":3.087950138504155},"net_profit_margin":{"value":0.08984757376590687},"roa":{"value":0.4169370538611291},"roe":{"value":0.5444915254237288},"debt_to_equity":{"value":0.3059322033898305,"negative_equity":false},"asset_turnover":{"value":4.6404931862427},"altman_z_score":{"value":8.468834853343782},"roce":{"value":0.5444915254237288}},"source_ids":{"financial_statement_id":"1269162","income_statement_id":"1269162","balance_sheet_id":"1269162"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19885,"gross_prof":19885,"sell_exp":18486,"admin_exp":1821,"income_before_income_taxes":-422,"income_after_income_taxes":-422,"net_income":-422},"balance_data":{"cash":820,"accounts_receivable":616,"inventories":754,"cur_assets":2190,"fixed_assets":270,"non_cur_assets":270,"assets":2460,"cur_liab":309,"equity":2151,"equities":2460},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",19885,19885,false],["gross_profit_calc","selling_exp",18486,18486,false],["gross_profit_calc","admin_exp",1821,1821,false],["gross_profit_calc","ebit_calc",422,-422,true],["ebit_calc","ebt_calc",422,-422,true]]}},"financial_ratios":{"current_ratio":{"value":7.087378640776699},"quick_ratio":{"value":4.647249190938512},"net_profit_margin":{"value":-0.021222026653256225},"roa":{"value":-0.17154471544715447},"roe":{"value":-0.19618781961878196},"debt_to_equity":{"value":0.14365411436541142,"negative_equity":false},"asset_turnover":{"value":8.083333333333334},"altman_z_score":{"value":11.746717775672902},"roce":{"value":-0.19618781961878196}},"source_ids":{"financial_statement_id":"1020036","income_statement_id":"1020036","balance_sheet_id":"1020036"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17642,"gross_prof":17642,"sell_exp":12807,"admin_exp":2854,"income_before_income_taxes":1981,"income_after_income_taxes":1981,"net_income":1981},"balance_data":{"cash":2336,"inventories":345,"cur_assets":2681,"fixed_assets":298,"non_cur_assets":298,"assets":2979,"cur_liab":407,"equity":2572,"equities":2979},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",17642,17642,false],["gross_profit_calc","selling_exp",12807,12807,false],["gross_profit_calc","admin_exp",2854,2854,false],["gross_profit_calc","ebit_calc",1981,1981,false],["ebit_calc","ebt_calc",1981,1981,false]]}},"financial_ratios":{"current_ratio":{"value":6.587223587223587},"quick_ratio":{"value":5.73955773955774},"net_profit_margin":{"value":0.11228885613875977},"roa":{"value":0.6649882510909702},"roe":{"value":0.7702177293934681},"debt_to_equity":{"value":0.1582426127527216,"negative_equity":false},"asset_turnover":{"value":5.92212151728768},"altman_z_score":{"value":11.90914562049003},"roce":{"value":0.7702177293934681}},"source_ids":{"financial_statement_id":"887591","income_statement_id":"887591","balance_sheet_id":"887591"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 15.09.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 28.09.2023 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2023,"1.47","0.18","0.98","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-08-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2008,1,"LVL"],[2009,2,"LVL"],[2010,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV76ZZZ40003620790","K","SIA","2003-02-27","Ropažu nov., Stopiņu pag., Saurieši, Vēju iela 8",2118,105522246,100016784]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","2024-09-05","11880/083/2024-NOS","Zvērināts tiesu izpildītājs"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6220  ","044420","Stopiņu pag.","0.00","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6203  ","044420","Stopiņu pag.","1.47","0.18","0.98"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.09.2004 ","nav","nav"," 28.09.2023 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["XMEDIA SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["XMEDIA SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["XMEDIA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","oth_op_exp","oth_op_rev"],"data":[[19885,19885,18486,1821,-422,-422,-422,null,null,null],[17188,7091,6748,1000,-721,null,-721,10097,64,null],[28604,28604,23985,2049,2570,2570,2570,null,null,null],[9840,5895,5918,651,-87,null,-87,3945,13,600],[47673,47673,45254,2130,289,289,289,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[820,616,754,2190,270,270,2460,309,2151,2460],[3654,418,32,4104,581,581,4685,2476,2209,4685],[3739,720,1462,5921,243,243,6164,1444,4720,6164],[518,820,786,2124,1781,1781,3905,1502,2403,3905],[2956,1040,2272,6268,146,146,6414,1405,5009,6414]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_net","cfo_dm_tax","cff_div_pd","cff_net","cfo_dm_oth"],"data":[[21103,19116,1987,1987,1987,1987,1667,3654,null,null,null,null,null,null],[11376,11270,106,106,106,-199,717,518,305,-305,null,null,null,null],[15916,15753,247,56,null,-1507,3654,2148,1562,-1562,191,null,null,null],[12280,10666,1614,1614,1614,1175,518,1693,339,-339,null,100,-100,null],[13947,13927,null,null,24,1900,2148,248,null,null,6,1918,null,-2]]}}}