{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003621442","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003621442","company_name":"Sabiedrība ar ierobežotu atbildību \"Cēsu klēts\"","company_type":"SIA","registered_date":"2003-03-05","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,267043,-55908,1236412,9,"EUR"],[2024,259007,-89413,1176422,9,"EUR"],[2023,265042,-64400,1266977,8,"EUR"],[2022,247290,-314272,1379845,8,"EUR"],[2021,198369,-31514,1732427,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":267043,"cogs":183542,"gross_prof":83501,"sell_exp":2769,"admin_exp":90378,"oth_op_rev":938,"oth_op_exp":2089,"other_interest_revenues":1727,"interest_expenses":40946,"income_before_income_taxes":-50016,"income_after_income_taxes":-50016,"net_income":-55908},"balance_data":{"cash":108466,"marketable_securities":5691,"accounts_receivable":256739,"inventories":10783,"cur_assets":381679,"investments":348336,"fixed_assets":506397,"non_cur_assets":854733,"assets":1236412,"cur_liab":132742,"non_cur_liab":500439,"equity":603231,"equities":1236412},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183542,183542,false],["net_turnover_source","gross_profit_calc",83501,83501,false],["gross_profit_calc","selling_exp",2769,2769,false],["gross_profit_calc","admin_exp",90378,90378,false],["gross_profit_calc","other_op_exp_exp",2089,2089,false]]}},"financial_ratios":{"current_ratio":{"value":2.875344653538443},"quick_ratio":{"value":2.794111886215365},"net_profit_margin":{"value":-0.20935954134727366},"roa":{"value":-0.04521793706305018},"roe":{"value":-0.09268091328197656},"debt_to_equity":{"value":1.0496493051583888,"negative_equity":false},"interest_coverage":{"value":-0.22151125873101157},"asset_turnover":{"value":0.21598221304872486},"altman_z_score":{"value":1.1504926734793957},"roce":{"value":-0.008218036188353402}},"source_ids":{"financial_statement_id":"2267811","income_statement_id":"2267811","balance_sheet_id":"2267811"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":259007,"cogs":207591,"gross_prof":51416,"sell_exp":2799,"admin_exp":81089,"oth_op_rev":1845,"oth_op_exp":18721,"other_interest_revenues":3995,"interest_expenses":38805,"income_before_income_taxes":-84158,"income_after_income_taxes":-84158,"net_income":-89413},"balance_data":{"cash":60270,"marketable_securities":5691,"accounts_receivable":16886,"inventories":10121,"cur_assets":92968,"investments":491308,"fixed_assets":592146,"non_cur_assets":1083454,"assets":1176422,"cur_liab":32247,"non_cur_liab":485000,"equity":659175,"equities":1176422},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",207591,207591,false],["net_turnover_source","gross_profit_calc",51416,51416,false],["gross_profit_calc","selling_exp",2799,2799,false],["gross_profit_calc","admin_exp",81089,81089,false],["gross_profit_calc","other_op_exp_exp",18721,18721,false]]}},"financial_ratios":{"current_ratio":{"value":2.8829968679256983},"quick_ratio":{"value":2.5691382144075416},"net_profit_margin":{"value":-0.34521460809939497},"roa":{"value":-0.07600418897300458},"roe":{"value":-0.1356437971707058},"debt_to_equity":{"value":0.7846884363029545,"negative_equity":false},"interest_coverage":{"value":-1.1687411416054632},"asset_turnover":{"value":0.2201650428162683},"altman_z_score":{"value":1.1467896279515024},"roce":{"value":-0.039638167238403216}},"source_ids":{"financial_statement_id":"2040762","income_statement_id":"2040762","balance_sheet_id":"2040762"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":265042,"cogs":196367,"gross_prof":68675,"sell_exp":3856,"admin_exp":69484,"oth_op_rev":1504,"oth_op_exp":14197,"interest_expenses":41876,"income_before_income_taxes":-59234,"income_after_income_taxes":-59234,"net_income":-64400},"balance_data":{"cash":31734,"marketable_securities":5691,"accounts_receivable":17878,"inventories":10121,"cur_assets":65424,"investments":494908,"fixed_assets":706645,"non_cur_assets":1201553,"assets":1266977,"cur_liab":33394,"non_cur_liab":485000,"equity":748583,"equities":1266977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",196367,196367,false],["net_turnover_source","gross_profit_calc",68675,68675,false],["gross_profit_calc","selling_exp",3856,3856,false],["gross_profit_calc","admin_exp",69484,69484,false],["gross_profit_calc","other_op_exp_exp",14197,14197,false]]}},"financial_ratios":{"current_ratio":{"value":1.9591543391028328},"quick_ratio":{"value":1.6560759417859496},"net_profit_margin":{"value":-0.24298035783007976},"roa":{"value":-0.05082965199841828},"roe":{"value":-0.0860292045103883},"debt_to_equity":{"value":0.6925003640210905,"negative_equity":false},"interest_coverage":{"value":-0.41450950425064476},"asset_turnover":{"value":0.20919243206467047},"altman_z_score":{"value":1.2912742540781237},"roce":{"value":-0.014071205585680088}},"source_ids":{"financial_statement_id":"1894388","income_statement_id":"1894388","balance_sheet_id":"1894388"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":247290,"cogs":412832,"gross_prof":-165542,"sell_exp":1306,"admin_exp":63782,"oth_op_rev":4170,"oth_op_exp":39206,"interest_expenses":43589,"income_before_income_taxes":-309255,"income_after_income_taxes":-309255,"net_income":-314272},"balance_data":{"cash":57909,"marketable_securities":5691,"accounts_receivable":15720,"inventories":10121,"cur_assets":89441,"investments":498508,"fixed_assets":791896,"non_cur_assets":1290404,"assets":1379845,"cur_liab":41862,"non_cur_liab":525000,"equity":812983,"equities":1379845},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",412832,412832,false],["net_turnover_source","gross_profit_calc",165542,-165542,true],["gross_profit_calc","selling_exp",1306,1306,false],["gross_profit_calc","admin_exp",63782,63782,false],["gross_profit_calc","other_op_exp_exp",39206,39206,false]]}},"financial_ratios":{"current_ratio":{"value":2.136567770292867},"quick_ratio":{"value":1.8947971907696717},"net_profit_margin":{"value":-1.2708641675765295},"roa":{"value":-0.22775891495059228},"roe":{"value":-0.38656650877078613},"debt_to_equity":{"value":0.6972618123626201,"negative_equity":false},"interest_coverage":{"value":-6.094794558260111},"asset_turnover":{"value":0.17921578148270276},"altman_z_score":{"value":0.7067751384233129},"roce":{"value":-0.19855708181643564}},"source_ids":{"financial_statement_id":"1742071","income_statement_id":"1742071","balance_sheet_id":"1742071"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":198369,"cogs":108650,"gross_prof":89719,"admin_exp":57617,"oth_op_rev":28367,"oth_op_exp":39209,"interest_expenses":45496,"income_before_income_taxes":-24236,"income_after_income_taxes":-24236,"net_income":-31514},"balance_data":{"cash":32746,"marketable_securities":5691,"accounts_receivable":275622,"inventories":10121,"cur_assets":324180,"investments":501708,"fixed_assets":906539,"non_cur_assets":1408247,"assets":1732427,"cur_liab":43985,"non_cur_liab":561187,"equity":1127255,"equities":1732427},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108650,108650,false],["net_turnover_source","gross_profit_calc",89719,89719,false],["gross_profit_calc","admin_exp",57617,57617,false],["gross_profit_calc","other_op_exp_exp",39209,39209,false],["gross_profit_calc","ebit_calc",7107,-7107,true]]}},"financial_ratios":{"current_ratio":{"value":7.370239854495851},"quick_ratio":{"value":7.14013868364215},"net_profit_margin":{"value":-0.1588655485484123},"roa":{"value":-0.018190665465269245},"roe":{"value":-0.027956407378987008},"debt_to_equity":{"value":0.5368545715033421,"negative_equity":false},"interest_coverage":{"value":0.4672938280288377},"asset_turnover":{"value":0.11450352597829519},"altman_z_score":{"value":1.601827821860704},"roce":{"value":0.012591489669174304}},"source_ids":{"financial_statement_id":"1403265","income_statement_id":"1403265","balance_sheet_id":"1403265"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.03.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"65.75","9.94","22.36",9,"607.32","~ 526.59"],[2023,"57.51","8.43","18.63",10,"455.41","~ 407.59"],[2022,"61.83","7.81","16.30",9,"442.73","~ 386.99"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.79","2.07","5.34",9,"580.16","~ 519.25"],["2026. gada 1. ceturksnis","16.75","1.83","4.89",9,"531.27","~ 475.49"],["2025. gada 4. ceturksnis","17.93","2.00","5.10",9,"554.09","~ 495.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.36,"employees":9,"gross_salary_raw":607.3248373043034,"gross_salary_formatted":"607.32","net_salary_formatted":"~ 526.59","vsaoi_employee_part":"63.77","non_taxable_minimum":"458.72","iin_part":"16.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.36,"employees":9,"gross_salary_raw":607.3248373043034,"gross_salary_formatted":"607.32","net_salary_formatted":"~ 526.59","vsaoi_employee_part":"63.77","non_taxable_minimum":"458.72","iin_part":"16.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",857990,"EUR","2015-05-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,8,"EUR"],[2008,7,"LVL"],[2009,7,"LVL"],[2010,7,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV29ZZZ40003621442","K","SIA","2003-03-05","Rīga, Daugavpils iela 62",1003,106072604,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010093","Latgales priekšpilsēta","65.75","9.94","22.36",9],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","57.51","8.43","18.63",10],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","61.83","7.81","16.30",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.03.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CĒSU KLĒTS SIA","2025. gada 4. ceturksnis","17.93","10.82","0.00","2.00","5.10","9"],["CĒSU KLĒTS SIA","2026. gada 1. ceturksnis","16.75","10.01","0.00","1.83","4.89","9"],["CĒSU KLĒTS SIA","2026. gada 2. ceturksnis","15.79","8.37","0.0","2.07","5.34","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_taxes","sell_exp","investment_fair_value_adjustments"],"data":[[110917,146375,-35458,58467,116691,63385,384,37997,-78232,-78232,-86333,null,null,null,null],[213904,103194,110710,56014,691321,261461,30276,63686,451146,null,413834,21691,3706,null,null],[109485,211326,-101841,51042,124630,70835,null,40869,-139957,-139957,-149210,null,null,null,null],[198369,108650,89719,57617,28367,39209,null,45496,-24236,-24236,-31514,null,null,null,null],[183780,99696,84084,45245,38162,41997,250,36537,-3636,null,-7797,null,4161,553,1800]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[1176,5691,275172,10031,292070,501708,1039908,1541616,1833686,43696,482013,1307977,1833686,null],[6297,null,378497,5634,390428,null,1550421,1865144,2255572,402852,937787,914933,2255572,null],[19654,5691,278117,44593,348055,501708,898668,1400472,1748527,40304,549456,1158767,1748527,96],[32746,5691,275622,10121,324180,501708,906539,1408247,1732427,43985,561187,1127255,1732427,null],[53780,null,252649,8051,314480,null,1323228,1678803,1993283,314893,695293,983097,1993283,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[451146,536021,-74629,-74629,1201,-1201,100732,25000,75732,-98,6395,6297]]}},"eu_funds":{"periods":{"no":"2014-01-02","lidz":"2018-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":788.63,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[551.02,"2016-04-04","Nodarbinātības valsts aģentūra","Jauniešu garantijas"],[237.61,"2014-07-24","Nodarbinātības valsts aģentūra","Jauniešu garantijas"]]}}}}