{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003624932","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003624932","company_name":"SIA \"BALTIC MEDICAL PROGRAM\"","company_type":"SIA","registered_date":"2003-03-28","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,56178,-44860,9103340,3,"EUR"],[2024,56332,-35210,9056321,3,"EUR"],[2023,109408,20381,11901139,3,"EUR"],[2022,109505,41860,9985292,3,"EUR"],[2021,112757,50727,9931229,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":56178,"gross_prof":56178,"admin_exp":84703,"oth_op_exp":14914,"interest_expenses":1421,"income_before_income_taxes":-44860,"income_after_income_taxes":-44860,"net_income":-44860},"balance_data":{"cash":9209,"marketable_securities":1820000,"accounts_receivable":483,"cur_assets":1829692,"investments":7273358,"fixed_assets":290,"non_cur_assets":7273648,"assets":9103340,"cur_liab":14206,"non_cur_liab":2284525,"equity":6804609,"equities":9103340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",56178,56178,false],["gross_profit_calc","admin_exp",84703,84703,false],["gross_profit_calc","other_op_exp_exp",14914,14914,false],["gross_profit_calc","ebit_calc",43439,-43439,true],["ebit_calc","ebt_calc",43439,-43439,true]]}},"financial_ratios":{"current_ratio":{"value":128.79712797409545},"quick_ratio":{"value":128.79712797409545},"net_profit_margin":{"value":-0.7985332336501834},"roa":{"value":-0.004927861641990742},"roe":{"value":-0.006592590404533163},"debt_to_equity":{"value":0.337819704262214,"negative_equity":false},"interest_coverage":{"value":-30.569317382125263},"asset_turnover":{"value":0.006171141581002138},"altman_z_score":{"value":2.0107112044086555},"roce":{"value":-0.004779223191120298}},"source_ids":{"financial_statement_id":"2267712","income_statement_id":"2267712","balance_sheet_id":"2267712"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":56332,"gross_prof":56332,"admin_exp":87217,"oth_op_rev":3647,"oth_op_exp":6844,"interest_expenses":1128,"income_before_income_taxes":-35210,"income_after_income_taxes":-35210,"net_income":-35210},"balance_data":{"cash":4106,"marketable_securities":1820000,"accounts_receivable":924,"cur_assets":1825030,"investments":7230907,"fixed_assets":384,"non_cur_assets":7231291,"assets":9056321,"cur_liab":16748,"non_cur_liab":2190104,"equity":6849469,"equities":9056321},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",56332,56332,false],["gross_profit_calc","admin_exp",87217,87217,false],["gross_profit_calc","other_op_exp_exp",6844,6844,false],["gross_profit_calc","ebit_calc",37729,-37729,true],["other_op_rev_source","ebit_calc",3647,3647,false]]}},"financial_ratios":{"current_ratio":{"value":108.97002627179364},"quick_ratio":{"value":108.97002627179364},"net_profit_margin":{"value":-0.6250443797486331},"roa":{"value":-0.003887892224668273},"roe":{"value":-0.005140544471403549},"debt_to_equity":{"value":0.3221931510311237,"negative_equity":false},"interest_coverage":{"value":-30.2145390070922},"asset_turnover":{"value":0.006220185879012018},"altman_z_score":{"value":2.0818471536495835},"roce":{"value":-0.003770310832159882}},"source_ids":{"financial_statement_id":"2089754","income_statement_id":"2089754","balance_sheet_id":"2089754"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":109408,"gross_prof":109408,"admin_exp":78176,"oth_op_exp":8624,"interest_expenses":2227,"income_before_income_taxes":20381,"income_after_income_taxes":20381,"net_income":20381},"balance_data":{"cash":17685,"marketable_securities":1800000,"accounts_receivable":840,"cur_assets":1818525,"investments":10082498,"fixed_assets":116,"non_cur_assets":10082614,"assets":11901139,"cur_liab":1816313,"non_cur_liab":3200147,"equity":6884679,"equities":11901139},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",109408,109408,false],["gross_profit_calc","admin_exp",78176,78176,false],["gross_profit_calc","other_op_exp_exp",8624,8624,false],["gross_profit_calc","ebit_calc",22608,22608,false],["ebit_calc","ebt_calc",22608,22608,false]]}},"financial_ratios":{"current_ratio":{"value":1.0012178517689407},"quick_ratio":{"value":1.0012178517689407},"net_profit_margin":{"value":0.1862843667739105},"roa":{"value":0.001712525162507555},"roe":{"value":0.002960341360868096},"debt_to_equity":{"value":0.7286410884225685,"negative_equity":false},"interest_coverage":{"value":10.151773686573867},"asset_turnover":{"value":0.00919306967173478},"altman_z_score":{"value":1.0816058918082014},"roce":{"value":0.0022417838443618164}},"source_ids":{"financial_statement_id":"1938252","income_statement_id":"1938252","balance_sheet_id":"1938252"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":109505,"gross_prof":109505,"admin_exp":64544,"oth_op_rev":4000,"oth_op_exp":6708,"interest_expenses":393,"income_before_income_taxes":41860,"income_after_income_taxes":41860,"net_income":41860},"balance_data":{"cash":3187,"accounts_receivable":840,"cur_assets":4027,"investments":9980922,"fixed_assets":343,"non_cur_assets":9981265,"assets":9985292,"cur_liab":14423,"non_cur_liab":3106571,"equity":6864298,"equities":9985292},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",109505,109505,false],["gross_profit_calc","admin_exp",64544,64544,false],["gross_profit_calc","other_op_exp_exp",6708,6708,false],["gross_profit_calc","ebit_calc",38253,38253,false],["other_op_rev_source","ebit_calc",4000,4000,false]]}},"financial_ratios":{"current_ratio":{"value":0.27920682243638634},"quick_ratio":{"value":0.27920682243638634},"net_profit_margin":{"value":0.382265649970321},"roa":{"value":0.0041921658375138155},"roe":{"value":0.006098220094756958},"debt_to_equity":{"value":0.45467052858136403,"negative_equity":false},"interest_coverage":{"value":107.51399491094148},"asset_turnover":{"value":0.010966629718990692},"altman_z_score":{"value":1.5293538011603707},"roce":{"value":0.004237644682725247}},"source_ids":{"financial_statement_id":"1762202","income_statement_id":"1762202","balance_sheet_id":"1762202"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":112757,"gross_prof":112757,"admin_exp":64117,"oth_op_rev":9135,"oth_op_exp":7048,"income_before_income_taxes":50727,"income_after_income_taxes":50727,"net_income":50727},"balance_data":{"cash":35389,"accounts_receivable":777,"cur_assets":36166,"investments":9894430,"fixed_assets":633,"non_cur_assets":9895063,"assets":9931229,"cur_liab":14087,"non_cur_liab":3094704,"equity":6822438,"equities":9931229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",112757,112757,false],["gross_profit_calc","admin_exp",64117,64117,false],["gross_profit_calc","other_op_exp_exp",7048,7048,false],["gross_profit_calc","ebit_calc",41592,41592,false],["other_op_rev_source","ebit_calc",9135,9135,false]]}},"financial_ratios":{"current_ratio":{"value":2.567331582309931},"quick_ratio":{"value":2.567331582309931},"net_profit_margin":{"value":0.44987894321416855},"roa":{"value":0.005107827037318342},"roe":{"value":0.007435318576731661},"debt_to_equity":{"value":0.45567156491565036,"negative_equity":false},"asset_turnover":{"value":0.011353781087919733},"altman_z_score":{"value":1.5323736407017048},"roce":{"value":0.005115082551001085}},"source_ids":{"financial_statement_id":"1431233","income_statement_id":"1431233","balance_sheet_id":"1431233"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.01.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.26","13.71","21.54",2,"***","***"],[2023,"30.70","11.85","18.84",2,"***","***"],[2022,"25.69","9.92","15.76",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.08","3.73","5.35",2,"***","***"],["2026. gada 1. ceturksnis","9.08","3.73","5.35",2,"***","***"],["2025. gada 4. ceturksnis","9.08","3.73","5.35",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6424621,"EUR","2015-01-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2009,2,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV83ZZZ40003624932","K","SIA","2003-03-28","Mārupes nov., Mārupe, Penkules iela 40",2167,104944088,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","039200","Mārupe","35.26","13.71","21.54",2],[2023,"sabiedrība ar ierobežotu atbildību","6492  ","039200","Mārupe","30.70","11.85","18.84",2],[2022,"sabiedrība ar ierobežotu atbildību","6492  ","039200","Mārupe","25.69","9.92","15.76",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.01.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC MEDICAL PROGRAM SIA","2025. gada 4. ceturksnis","9.08","0.00","0.00","3.73","5.35","2"],["BALTIC MEDICAL PROGRAM SIA","2026. gada 1. ceturksnis","9.08","0.00","0.00","3.73","5.35","2"],["BALTIC MEDICAL PROGRAM SIA","2026. gada 2. ceturksnis","9.08","0.0","0.0","3.73","5.35","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes","equity_investment_earnings"],"data":[[18719167,16593978,2125189,367340,56047,132476,502189,432116,1751493,360370,1391123,1391123,null,null],[150987,null,150987,39795,10161,10879,null,13,110461,null,110461,110461,null,null],[317315,198153,119162,14095,29876,273352,null,null,-138409,null,null,-158763,20354,null],[20977348,18518556,2458792,339225,116186,139444,489213,1986827,709716,414098,295618,295618,null,111021],[131726,null,131726,52571,111021,66875,null,null,123301,null,123301,123301,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","marketable_securities"],"data":[[159196,34234254,349629,34743079,5567198,10080001,15647199,50390278,29083974,13133581,8172723,50390278,null],[30192,1062491,null,1092683,9524991,1271,9526262,10618945,99831,3870704,6648410,10618945,null],[43469,9653402,1,9991693,null,112,3937215,13928908,9745240,null,4183668,13928908,294821],[369848,26054725,308920,26733493,3041860,7272458,10314318,37047811,14965167,14661536,7421108,37047811,null],[26538,777,null,27315,10010188,930,10011118,10038433,14018,3252704,6771711,10038433,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_net","cfo_dm_tax"],"data":[[14856598,-21579842,3808,-6719436,-55278,-6774714,-247089,175238,-7557,315851,110626,347069,306878,-753469,-1270,-714749,-7590255,7749451,159196,null,null],[26803848,-25984158,-459913,359777,null,359777,-154774,65522,null,706343,87904,704995,401846,-1201618,-314,-54034,210652,159196,369848,-800086,null],[13866539,-5409918,-1216093,7240528,null,7127866,-171858,69839,-65500,242370,31937,106788,1189262,-1461720,-5155,1166,6958207,369848,7328055,-277613,-112662],[36769002,-7992235,-1362909,27413858,-12186,27401672,-3075,31901,-80714,59210,27596,34918,null,-307082,-259055,7115,26877568,7328055,34205623,-566137,null],[5267230,-9210892,-1742161,-5685823,null,-5685823,-1123,74521,-434592,null,null,-361194,844573,-2263718,456964,137464,-6871734,34205623,27333889,-962181,null]]}}}