{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003626365","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003626365"},"registration_number":"40003626365","company_name":"SIA \"OF Holding\"","company_type":"SIA","registered_date":"2003-04-10","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,0,232944,12334297,1,"EUR"],[2023,0,478747,12685631,1,"EUR"],[2022,0,-2135056,12089050,1,"EUR"],[2021,0,-65056012,15231962,1,"EUR"],[2020,0,-64345903,80358803,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":96091,"oth_op_exp":16400,"equity_investment_earnings":60000,"other_long_term_investment_earnings":253098,"other_interest_revenues":65632,"interest_expenses":29545,"income_before_income_taxes":236694,"provision_for_income_taxes":3750,"income_after_income_taxes":232944,"net_income":232944},"balance_data":{"cash":52652,"accounts_receivable":1581069,"cur_assets":1633721,"investments":10700576,"non_cur_assets":10700576,"assets":12334297,"cur_liab":486023,"equity":11848274,"equities":12334297},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",96091,96091,false],["gross_profit_calc","other_op_exp_exp",16400,16400,false],["gross_profit_calc","ebit_calc",112491,-112491,true],["ebit_calc","ebt_calc",112491,-112491,true],["interest_rev_source","ebt_calc",65632,65632,false]]}},"financial_ratios":{"current_ratio":{"value":3.361406764700436},"quick_ratio":{"value":3.361406764700436},"roa":{"value":0.018885875700901316},"roe":{"value":0.019660585162024444},"debt_to_equity":{"value":0.04102057396714492,"negative_equity":false},"interest_coverage":{"value":9.01130478930445},"altman_z_score":{"value":11.186171001405665},"roce":{"value":0.022470699107735016}},"source_ids":{"financial_statement_id":"2093542","income_statement_id":"2093542","balance_sheet_id":"2093542"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":99245,"oth_op_exp":178267,"equity_investment_earnings":540898,"other_long_term_investment_earnings":196691,"other_interest_revenues":42802,"interest_expenses":24132,"income_before_income_taxes":478747,"income_after_income_taxes":478747,"net_income":478747},"balance_data":{"cash":20577,"accounts_receivable":1293728,"cur_assets":1314305,"investments":11371326,"non_cur_assets":11371326,"assets":12685631,"cur_liab":526551,"equity":12159080,"equities":12685631},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",99245,99245,false],["gross_profit_calc","other_op_exp_exp",178267,178267,false],["gross_profit_calc","ebit_calc",277512,-277512,true],["ebit_calc","ebt_calc",277512,-277512,true],["interest_rev_source","ebt_calc",42802,42802,false]]}},"financial_ratios":{"current_ratio":{"value":2.4960640089943804},"quick_ratio":{"value":2.4960640089943804},"roa":{"value":0.037739313085805505},"roe":{"value":0.03937362037259398},"debt_to_equity":{"value":0.0433051678251973,"negative_equity":false},"interest_coverage":{"value":20.83867893253771},"altman_z_score":{"value":10.678145416602236},"roce":{"value":0.04135831000371739}},"source_ids":{"financial_statement_id":"1946917","income_statement_id":"1946917","balance_sheet_id":"1946917"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":77400,"oth_op_exp":92746,"equity_investment_earnings":24000,"other_long_term_investment_earnings":1094734,"other_interest_revenues":160178,"investment_fair_value_adjustments":3243822,"income_before_income_taxes":-2135056,"income_after_income_taxes":-2135056,"net_income":-2135056},"balance_data":{"cash":68789,"accounts_receivable":1990083,"cur_assets":2058872,"investments":10030178,"non_cur_assets":10030178,"assets":12089050,"cur_liab":182,"non_cur_liab":2285,"equity":12086583,"equities":12089050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",77400,77400,false],["gross_profit_calc","other_op_exp_exp",92746,92746,false],["gross_profit_calc","ebit_calc",170146,-170146,true],["ebit_calc","ebt_calc",170146,-170146,true],["interest_rev_source","ebt_calc",160178,160178,false]]}},"financial_ratios":{"current_ratio":{"value":11312.483516483517},"quick_ratio":{"value":11312.483516483517},"roa":{"value":-0.1766107345076743},"roe":{"value":-0.17664678263492667},"debt_to_equity":{"value":0.0002041106241524176,"negative_equity":false},"altman_z_score":{"value":2058.127883688386},"roce":{"value":-0.1766133934128489}},"source_ids":{"financial_statement_id":"1779938","income_statement_id":"1779938","balance_sheet_id":"1779938"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":247021,"oth_op_rev":68499,"equity_investment_earnings":42285,"other_interest_revenues":82543,"investment_fair_value_adjustments":65000000,"interest_expenses":2318,"income_before_income_taxes":-65056012,"income_after_income_taxes":-65056012,"net_income":-65056012},"balance_data":{"cash":386932,"accounts_receivable":648886,"cur_assets":1035818,"investments":14196144,"non_cur_assets":14196144,"assets":15231962,"cur_liab":45538,"non_cur_liab":152285,"equity":15034139,"equities":15231962},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",247021,247021,false],["gross_profit_calc","ebit_calc",247021,-247021,true],["other_op_rev_source","ebit_calc",68499,68499,false],["ebit_calc","ebt_calc",178522,-178522,true],["interest_rev_source","ebt_calc",82543,82543,false]]}},"financial_ratios":{"current_ratio":{"value":22.74623391453292},"quick_ratio":{"value":22.74623391453292},"roa":{"value":-4.2710198462942595},"roe":{"value":-4.3272190046932515},"debt_to_equity":{"value":0.01315825269408511,"negative_equity":false},"interest_coverage":{"value":-28064.57894736842},"altman_z_score":{"value":19.53216004413325},"roce":{"value":-4.283674286981583}},"source_ids":{"financial_statement_id":"1434659","income_statement_id":"1434659","balance_sheet_id":"1434659"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":475545,"oth_op_rev":22477,"oth_op_exp":1877060,"equity_investment_earnings":24032,"other_interest_revenues":174539,"investment_fair_value_adjustments":62198201,"interest_expenses":16145,"income_before_income_taxes":-64345903,"income_after_income_taxes":-64345903,"net_income":-64345903},"balance_data":{"cash":446820,"marketable_securities":65000000,"accounts_receivable":278252,"cur_assets":65725072,"investments":14633731,"non_cur_assets":14633731,"assets":80358803,"cur_liab":52507,"non_cur_liab":216145,"equity":80090151,"equities":80358803},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",475545,475545,false],["gross_profit_calc","other_op_exp_exp",1877060,1877060,false],["gross_profit_calc","ebit_calc",2352605,-2352605,true],["other_op_rev_source","ebit_calc",22477,22477,false],["ebit_calc","ebt_calc",2330128,-2330128,true]]}},"financial_ratios":{"current_ratio":{"value":1251.7392347686975},"quick_ratio":{"value":1251.7392347686975},"roa":{"value":-0.8007324723341138},"roe":{"value":-0.803418425319238},"debt_to_equity":{"value":0.0033543700023739497,"negative_equity":false},"interest_coverage":{"value":-3984.500340662744},"altman_z_score":{"value":124.15267994574681},"roce":{"value":-0.8010549758141006}},"source_ids":{"financial_statement_id":"1290293","income_statement_id":"1290293","balance_sheet_id":"1290293"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 18.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 30.08.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"100.19","96.33","0.11",1,"***","***"],[2023,"81.44","81.33","0.11",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.73","13.71","0.02",1,"***","***"],["2026. gada 1. ceturksnis","17.16","17.13","0.03",1,"***","***"],["2025. gada 4. ceturksnis","17.16","17.13","0.03",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",53203482,"EUR","2015-06-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2011,0,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-04-07"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2011-07-18","Sabiedrība ar ierobežotu atbildību \"Jūras odiseja\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV95ZZZ40003626365","K","SIA","2003-04-10","Rīga, Gustava Zemgala gatve 64 - 6",1039,113699920,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","010094","Vidzemes priekšpilsēta","100.19","96.33","0.11",1],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","010094","Vidzemes priekšpilsēta","81.44","81.33","0.11",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 18.01.2021 ","nav","nav"," 30.08.2024 "],["nav"," 24.04.2003 ","nav","nav"," 24.10.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OF HOLDING SIA","2025. gada 4. ceturksnis","17.16","0.00","0.00","17.13","0.03","1"],["OF HOLDING SIA","2026. gada 1. ceturksnis","17.16","0.00","0.00","17.13","0.03","1"],["OF HOLDING SIA","2026. gada 2. ceturksnis","13.73","0.0","0.0","13.71","0.02","1"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_long_term_investment_earnings","other_interest_revenues","investment_fair_value_adjustments","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp"],"data":[[0,368152,171354,223894,72000,355004,107306,2599785,22,-2486189,-2486189,-2486189,null,null,null],[0,1737,null,161,null,null,1,null,null,-37437,null,-37437,32441,-32441,3099],[0,475545,22477,1877060,24032,null,174539,62198201,16145,-64345903,-64345903,-64345903,null,null,null],[0,247021,68499,null,42285,null,82543,65000000,2318,-65056012,-65056012,-65056012,null,null,null],[0,77400,null,92746,24000,1094734,160178,3243822,null,-2135056,-2135056,-2135056,null,null,null]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets"],"data":[[525862,126130970,2376285,129033117,17103222,17103222,146136339,285,1700000,144436054,146136339,null],[1545,null,2909,4454,null,544743,549197,21599,550000,-22402,549197,544743],[446820,65000000,278252,65725072,14633731,14633731,80358803,52507,216145,80090151,80358803,null],[386932,null,648886,1035818,14196144,14196144,15231962,45538,152285,15034139,15231962,null],[68789,null,1990083,2058872,10030178,10030178,12089050,182,2285,12086583,12089050,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfi_acq_stk","cfi_sal_stk","cfi_ln_md","cfi_int_rcv","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_rcv","effect_of_exchange_rate_change"],"data":[[26874707,25981246,-20642201,1542790,-147166,162519,-4000000,-4000000,2897188,2796171,5693359,null,null],[27791951,null,-26415880,-2342407,-153191,257449,-1000000,null,-1946940,5693359,3746419,50000,-79957],[-7206463,null,-1255862,38616,-255934,194512,-2000000,null,-3246059,3746419,500360,450000,-35416]]}}}