{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003626628","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003626628","company_name":"Sabiedrība ar ierobežotu atbildību \"ILEX SILVA\"","company_type":"SIA","registered_date":"2003-04-11","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2014,2052,-6977,575383,1,"EUR"],[2013,1218,-9464,410326,1,"LVL"],[2012,1858,-9681,419458,1,"LVL"],[2011,19808,-9020,428361,1,"LVL"],[2010,81821,-5066,437112,1,"LVL"]]}},"detailed_financials_by_year":{"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":0,"net_income":0},"balance_data":{"cash":1760,"accounts_receivable":71191,"cur_assets":72951,"fixed_assets":502432,"non_cur_assets":502432,"assets":575383,"cur_liab":601,"equity":574782,"equities":575383},"cash_flow_data":{"at_beginning_of_year":1760,"at_end_of_year":1760},"financial_ratios":{"current_ratio":{"value":121.38269550748753},"quick_ratio":{"value":121.38269550748753},"debt_to_equity":{"value":0.0010456138153247666,"negative_equity":false},"altman_z_score":{"value":402.61420931398817}},"source_ids":{"financial_statement_id":"466627","income_statement_id":"466627","balance_sheet_id":"466627","cash_flow_statement_id":"466627"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":2052,"cogs":420,"gross_prof":1632,"admin_exp":6443,"oth_op_exp":2188,"other_interest_revenues":1110,"income_before_income_taxes":-5889,"other_taxes":1088,"net_income":-6977},"balance_data":{"cash":1760,"accounts_receivable":71191,"cur_assets":72951,"fixed_assets":502432,"non_cur_assets":502432,"assets":575383,"cur_liab":601,"equity":574782,"equities":575383},"cash_flow_data":{"cfo_im_ebt":-5889,"cfo_im_ebwc":-4780,"cfo_im_op":-6258,"cfo_im_int":-1109,"cfo_im_net":-8455,"net_increase":-8455,"at_beginning_of_year":10215,"at_end_of_year":1760},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",420,420,false],["net_turnover_source","gross_profit_calc",1632,1632,false],["gross_profit_calc","admin_exp",6443,6443,false],["gross_profit_calc","other_op_exp_exp",2188,2188,false],["gross_profit_calc","ebit_calc",6999,-6999,true]]}},"financial_ratios":{"current_ratio":{"value":121.38269550748753},"quick_ratio":{"value":121.38269550748753},"net_profit_margin":{"value":-3.4000974658869394},"roa":{"value":-0.012125836182160404},"roe":{"value":-0.012138515123994836},"debt_to_equity":{"value":0.0010456138153247666,"negative_equity":false},"asset_turnover":{"value":0.0035663201728240146},"altman_z_score":{"value":402.5859685995423},"roce":{"value":-0.010245623558149003}},"source_ids":{"financial_statement_id":"459106","income_statement_id":"459106","balance_sheet_id":"459106","cash_flow_statement_id":"459106"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":1218,"gross_prof":1218,"admin_exp":5710,"oth_op_rev":1327,"oth_op_exp":5630,"other_interest_revenues":30,"income_before_income_taxes":-8765,"other_taxes":699,"net_income":-9464},"balance_data":{"cash":7179,"accounts_receivable":50036,"cur_assets":57215,"fixed_assets":353111,"non_cur_assets":353111,"assets":410326,"cur_liab":1464,"equity":408862,"equities":410326},"cash_flow_data":{"cfo_im_ebt":-8765,"cfo_im_ebwc":-10092,"cfo_im_int":-30,"cfo_im_net":-10489,"cfi_ln_rcv":-50000,"cfi_net":-48673,"net_increase":-59162,"at_beginning_of_year":66341,"at_end_of_year":7179},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1218,1218,false],["gross_profit_calc","admin_exp",5710,5710,false],["gross_profit_calc","other_op_exp_exp",5630,5630,false],["gross_profit_calc","ebit_calc",10122,-10122,true],["other_op_rev_source","ebit_calc",1327,1327,false]]}},"financial_ratios":{"current_ratio":{"value":39.08128415300546},"quick_ratio":{"value":39.08128415300546},"net_profit_margin":{"value":-7.7701149425287355},"roa":{"value":-0.023064587669316593},"roe":{"value":-0.023147174352226425},"debt_to_equity":{"value":0.0035806702505980013,"negative_equity":false},"asset_turnover":{"value":0.002968371489986011},"altman_z_score":{"value":118.17446581258899},"roce":{"value":-0.021437551056346642}},"source_ids":{"financial_statement_id":"335155","income_statement_id":"335155","balance_sheet_id":"335155","cash_flow_statement_id":"335155"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":1858,"cogs":227,"gross_prof":1631,"sell_exp":93,"admin_exp":6942,"oth_op_rev":1200,"oth_op_exp":4801,"income_before_income_taxes":-9005,"other_taxes":676,"net_income":-9681},"balance_data":{"cash":66341,"accounts_receivable":6,"cur_assets":66347,"fixed_assets":353111,"non_cur_assets":353111,"assets":419458,"cur_liab":1132,"equity":418326,"equities":419458},"cash_flow_data":{"cfo_im_ebt":-9005,"at_beginning_of_year":73017,"at_end_of_year":66341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",227,227,false],["net_turnover_source","gross_profit_calc",1631,1631,false],["gross_profit_calc","selling_exp",93,93,false],["gross_profit_calc","admin_exp",6942,6942,false],["gross_profit_calc","other_op_exp_exp",4801,4801,false]]}},"financial_ratios":{"current_ratio":{"value":58.610424028268554},"quick_ratio":{"value":58.610424028268554},"net_profit_margin":{"value":-5.210441334768569},"roa":{"value":-0.02307978391161928},"roe":{"value":-0.02314223834999498},"debt_to_equity":{"value":0.0027060235318866147,"negative_equity":false},"asset_turnover":{"value":0.004429525721287948},"altman_z_score":{"value":156.10320167752405},"roce":{"value":-0.02152627376734891}},"source_ids":{"financial_statement_id":"184736","income_statement_id":"184736","balance_sheet_id":"184736","cash_flow_statement_id":"184736"}}},"2011":{"UGP":{"fs_data":{"currency":"LVL","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":19808,"cogs":7891,"gross_prof":11917,"sell_exp":5149,"admin_exp":11477,"oth_op_rev":7449,"oth_op_exp":11019,"interest_expenses":104,"income_before_income_taxes":-8383,"other_taxes":637,"net_income":-9020},"balance_data":{"cash":73017,"accounts_receivable":2233,"cur_assets":75250,"fixed_assets":353111,"non_cur_assets":353111,"assets":428361,"non_cur_liab":354,"equity":428007,"equities":428361},"cash_flow_data":{"cfo_im_ebt":-8383,"cfo_im_ebwc":-15145,"cfo_im_op":5784,"cfo_im_net":5784,"cff_net":6762,"net_increase":12546,"at_beginning_of_year":60471,"at_end_of_year":73017},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7891,7891,false],["net_turnover_source","gross_profit_calc",11917,11917,false],["gross_profit_calc","selling_exp",5149,5149,false],["gross_profit_calc","admin_exp",11477,11477,false],["gross_profit_calc","other_op_exp_exp",11019,11019,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.45537156704361875},"roa":{"value":-0.02105700565644398},"roe":{"value":-0.021074421680019252},"debt_to_equity":{"value":0.0008270892765772522,"negative_equity":false},"interest_coverage":{"value":-79.60576923076923},"asset_turnover":{"value":0.046241371179916},"altman_z_score":{"value":508.7632697963174},"roce":{"value":-0.019327156300410167}},"source_ids":{"financial_statement_id":"126320","income_statement_id":"126320","balance_sheet_id":"126320","cash_flow_statement_id":"126320"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 08.02.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 20.11.2015 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV75ZZZ40003626628","K","SIA","2003-04-11","2015-11-19","R","Olaines nov., Olaines pag., Stūnīši, Dzērvju iela 11",2127,104954000,100016077,"0808000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003467802","2015-11-19"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 08.02.2007 ","nav","nav"," 20.11.2015 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","other_taxes","net_income","other_interest_revenues"],"data":[[19808,7891,11917,5149,11477,7449,11019,104,-8383,637,-9020,null],[1858,227,1631,93,6942,1200,4801,null,-9005,676,-9681,null],[1218,null,1218,null,5710,1327,5630,null,-8765,699,-9464,30],[2052,420,1632,null,6443,null,2188,null,-5889,1088,-6977,1110],[0,null,null,null,null,null,null,null,null,null,0,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","cur_liab"],"data":[[73017,2233,75250,353111,353111,428361,354,428007,428361,null],[66341,6,66347,353111,353111,419458,null,418326,419458,1132],[7179,50036,57215,353111,353111,410326,null,408862,410326,1464],[1760,71191,72951,502432,502432,575383,null,574782,575383,601],[1760,71191,72951,502432,502432,575383,null,574782,575383,601]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfi_ln_rcv","cfi_net"],"data":[[-8383,-15145,5784,5784,6762,12546,60471,73017,null,null,null],[-9005,null,null,null,null,null,73017,66341,null,null,null],[-8765,-10092,null,-10489,null,-59162,66341,7179,-30,-50000,-48673],[-5889,-4780,-6258,-8455,null,-8455,10215,1760,-1109,null,null],[null,null,null,null,null,null,1760,1760,null,null,null]]}}}