{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003627750","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003627750"},"registration_number":"40003627750","company_name":"SIA \"SHATILEN\"","company_type":"SIA","registered_date":"2003-04-23","area_of_activity":{"nace_code":"1421","nace_description":"Virsdrēbju ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,26569,3869,7908,3,"EUR"],[2024,19746,2257,2117,4,"EUR"],[2023,13465,-1256,2802,4,"EUR"],[2022,15100,2850,11114,4,"EUR"],[2021,6526,632,3583,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":26569,"cogs":22582,"gross_prof":3987,"admin_exp":110,"oth_op_exp":8,"income_before_income_taxes":3869,"income_after_income_taxes":3869,"net_income":3869},"balance_data":{"cash":5633,"accounts_receivable":2275,"cur_assets":7908,"assets":7908,"cur_liab":5442,"non_cur_liab":19163,"equity":-16697,"equities":7908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22582,22582,false],["net_turnover_source","gross_profit_calc",3987,3987,false],["gross_profit_calc","admin_exp",110,110,false],["gross_profit_calc","other_op_exp_exp",8,8,false],["gross_profit_calc","ebit_calc",3869,3869,false]]}},"financial_ratios":{"current_ratio":{"value":1.4531422271223815},"quick_ratio":{"value":1.4531422271223815},"net_profit_margin":{"value":0.14562083631299635},"roa":{"value":0.48925139099645926},"roe":{"value":-0.23171827274360662},"debt_to_equity":{"value":-1.4736180152123135,"negative_equity":true},"asset_turnover":{"value":3.359762266059686},"altman_z_score":{"value":3.0233594789582328},"roce":{"value":1.5689375506893755}},"source_ids":{"financial_statement_id":"2185951","income_statement_id":"2185951","balance_sheet_id":"2185951"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":19746,"cogs":17291,"gross_prof":2455,"admin_exp":197,"oth_op_exp":1,"income_before_income_taxes":2257,"income_after_income_taxes":2257,"net_income":2257},"balance_data":{"cash":710,"accounts_receivable":1407,"cur_assets":2117,"assets":2117,"cur_liab":1550,"non_cur_liab":21133,"equity":-20566,"equities":2117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17291,17291,false],["net_turnover_source","gross_profit_calc",2455,2455,false],["gross_profit_calc","admin_exp",197,197,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",2257,2257,false]]}},"financial_ratios":{"current_ratio":{"value":1.3658064516129031},"quick_ratio":{"value":1.3658064516129031},"net_profit_margin":{"value":0.11430163071001721},"roa":{"value":1.0661313179026926},"roe":{"value":-0.10974423806282213},"debt_to_equity":{"value":-1.102936886122727,"negative_equity":true},"asset_turnover":{"value":9.327350023618328},"altman_z_score":{"value":4.204056336380966},"roce":{"value":3.980599647266314}},"source_ids":{"financial_statement_id":"2002354","income_statement_id":"2002354","balance_sheet_id":"2002354"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":13465,"cogs":14528,"gross_prof":-1063,"admin_exp":191,"oth_op_exp":2,"income_before_income_taxes":-1256,"income_after_income_taxes":-1256,"net_income":-1256},"balance_data":{"cash":1394,"accounts_receivable":1375,"cur_assets":2769,"fixed_assets":33,"non_cur_assets":33,"assets":2802,"cur_liab":1629,"non_cur_liab":23996,"equity":-22823,"equities":2802},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14528,14528,false],["net_turnover_source","gross_profit_calc",1063,-1063,true],["gross_profit_calc","admin_exp",191,191,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",1256,-1256,true]]}},"financial_ratios":{"current_ratio":{"value":1.6998158379373849},"quick_ratio":{"value":1.6998158379373849},"net_profit_margin":{"value":-0.09327887114741923},"roa":{"value":-0.44825124910778014},"roe":{"value":0.055032204355255666},"debt_to_equity":{"value":-1.1227708890154668,"negative_equity":true},"asset_turnover":{"value":4.805496074232691},"altman_z_score":{"value":-3.5782226450792987},"roce":{"value":-1.0707587382779198}},"source_ids":{"financial_statement_id":"1852203","income_statement_id":"1852203","balance_sheet_id":"1852203"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":15100,"cogs":12054,"gross_prof":3046,"admin_exp":196,"income_before_income_taxes":2850,"income_after_income_taxes":2850,"net_income":2850},"balance_data":{"cash":10535,"accounts_receivable":480,"cur_assets":11015,"fixed_assets":99,"non_cur_assets":99,"assets":11114,"cur_liab":2955,"non_cur_liab":29726,"equity":-21567,"equities":11114},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12054,12054,false],["net_turnover_source","gross_profit_calc",3046,3046,false],["gross_profit_calc","admin_exp",196,196,false],["gross_profit_calc","ebit_calc",2850,2850,false],["ebit_calc","ebt_calc",2850,2850,false]]}},"financial_ratios":{"current_ratio":{"value":3.727580372250423},"quick_ratio":{"value":3.727580372250423},"net_profit_margin":{"value":0.18874172185430463},"roa":{"value":0.25643332733489294},"roe":{"value":-0.13214633467798026},"debt_to_equity":{"value":-1.5153243381091481,"negative_equity":true},"asset_turnover":{"value":1.3586467518445204},"altman_z_score":{"value":0.7518509596699807},"roce":{"value":0.34930751317563424}},"source_ids":{"financial_statement_id":"1475438","income_statement_id":"1475438","balance_sheet_id":"1475438"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":6526,"cogs":6149,"gross_prof":377,"admin_exp":172,"oth_op_rev":427,"income_before_income_taxes":632,"income_after_income_taxes":632,"net_income":632},"balance_data":{"cash":433,"accounts_receivable":1685,"inventories":1300,"cur_assets":3418,"fixed_assets":165,"non_cur_assets":165,"assets":3583,"cur_liab":687,"non_cur_liab":27313,"equity":-24417,"equities":3583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6149,6149,false],["net_turnover_source","gross_profit_calc",377,377,false],["gross_profit_calc","admin_exp",172,172,false],["gross_profit_calc","ebit_calc",205,205,false],["other_op_rev_source","ebit_calc",427,427,false]]}},"financial_ratios":{"current_ratio":{"value":4.975254730713246},"quick_ratio":{"value":3.0829694323144103},"net_profit_margin":{"value":0.09684339564817653},"roa":{"value":0.17638850125593078},"roe":{"value":-0.025883605684564034},"debt_to_equity":{"value":-1.1467420239996724,"negative_equity":true},"asset_turnover":{"value":1.8213787329053865},"altman_z_score":{"value":-3.2260093957577447},"roce":{"value":0.21823204419889503}},"source_ids":{"financial_statement_id":"1343296","income_statement_id":"1343296","balance_sheet_id":"1343296"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.06.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.37","1.50","4.66",4,"284.79","~ 254.88"],[2023,"8.72","1.00","3.65",4,"223.06","~ 199.64"],[2022,"4.31","0.59","2.49",4,"152.17","~ 136.19"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.29","0.55","1.44",3,"469.35","~ 420.06"],["2026. gada 2. ceturksnis","2.5","0.51","1.38",3,"449.79","~ 402.56"],["2026. gada 1. ceturksnis","2.57","0.38","0.86",3,"280.30","~ 250.87"],["2025. gada 4. ceturksnis","2.17","0.54","1.37",3,"446.53","~ 399.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.66,"employees":4,"gross_salary_raw":284.7853720543659,"gross_salary_formatted":"284.79","net_salary_formatted":"~ 254.88","vsaoi_employee_part":"29.90","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.66,"employees":4,"gross_salary_raw":284.7853720543659,"gross_salary_formatted":"284.79","net_salary_formatted":"~ 254.88","vsaoi_employee_part":"29.90","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2015-02-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2009,5,"LVL"],[2010,5,"LVL"],[2014,5,"EUR"],[2015,5,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV45ZZZ40003627750","K","SIA","2003-04-23","Rīga, Bērzupes iela 8 - 6",1004,111460281,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1421  ","010095","Zemgales priekšpilsēta","8.37","1.50","4.66",4],[2023,"sabiedrība ar ierobežotu atbildību","1413  ","010095","Zemgales priekšpilsēta","8.72","1.00","3.65",4],[2022,"sabiedrība ar ierobežotu atbildību","1413  ","010095","Zemgales priekšpilsēta","4.31","0.59","2.49",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.06.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SHATILEN SIA","2026. gada 3. ceturksnis","4.29","2.3","0.0","0.55","1.44","3"],["SHATILEN SIA","2026. gada 2. ceturksnis","2.5","0.61","0.0","0.51","1.38","3"],["SHATILEN SIA","2026. gada 1. ceturksnis","2.57","1.33","0.00","0.38","0.86","3"],["SHATILEN SIA","2025. gada 4. ceturksnis","2.17","0.26","0.00","0.54","1.37","3"]]}},"public_procurement":{"kopa_eur":23850,"ligumu_skaits":1,"periods":{"no":"2024-10-22","lidz":"2024-10-22"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[23850,"2024-10-22","Latvijas Nacionālā opera un balets VSIA","\"Par tērpu izgatavošanu VSIA \"Latvijas Nacionālās opera un balets\" vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas Nacionālā opera un balets VSIA",23850,1]]},"pa_gadiem":{"2024":{"summa_eur":23850,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}