{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003628968","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003628968","company_name":"SIA \"CONSOLIS Elements\"","company_type":"SIA","registered_date":"2003-05-05","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2020,27876729,1001534,11196595,139,"EUR"],[2019,26017947,1868270,12242768,142,"EUR"],[2018,28681450,3170165,11758869,139,"EUR"],[2017,29347161,3533775,11638259,136,"EUR"],[2016,31671990,3715904,13087452,127,"EUR"]]}},"detailed_financials_by_year":{"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":139,"type_from_db":"UGP"},"income_data":{"net_turnover":27876729,"cogs":25671697,"gross_prof":2205032,"admin_exp":1174991,"oth_op_rev":107849,"oth_op_exp":59080,"income_before_income_taxes":1078810,"provision_for_income_taxes":77276,"income_after_income_taxes":1001534,"net_income":1001534},"balance_data":{"cash":2599279,"accounts_receivable":2340248,"inventories":1309858,"cur_assets":6249385,"fixed_assets":4947210,"non_cur_assets":4947210,"assets":11196595,"cur_liab":3285939,"equity":7910656,"equities":11196595},"cash_flow_data":{"cfo_im_ebt":1078810,"cfo_im_ebwc":1837588,"cfo_im_op":2677042,"cfo_im_net":2677042,"cfi_acq_fa":-214668,"cfi_net":-214668,"cff_div_pd":-1900000,"net_increase":562374,"at_beginning_of_year":2036905,"at_end_of_year":2599279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25671697,25671697,false],["net_turnover_source","gross_profit_calc",2205032,2205032,false],["gross_profit_calc","admin_exp",1174991,1174991,false],["gross_profit_calc","other_op_exp_exp",59080,59080,false],["gross_profit_calc","ebit_calc",970961,970961,false]]}},"financial_ratios":{"current_ratio":{"value":1.9018566686721816},"quick_ratio":{"value":1.5032314963850515},"net_profit_margin":{"value":0.0359272423963371},"roa":{"value":0.08944987293011848},"roe":{"value":0.1266056822594738},"debt_to_equity":{"value":0.41538135396103687,"negative_equity":false},"asset_turnover":{"value":2.489750589353281},"altman_z_score":{"value":4.583451051458541},"roce":{"value":0.13637427793598914}},"source_ids":{"financial_statement_id":"1293086","income_statement_id":"1293086","balance_sheet_id":"1293086","cash_flow_statement_id":"1293086"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":142,"type_from_db":"UGP"},"income_data":{"net_turnover":26017947,"cogs":22910689,"gross_prof":3107258,"admin_exp":1249798,"oth_op_rev":98954,"oth_op_exp":25474,"income_before_income_taxes":1930940,"provision_for_income_taxes":62670,"income_after_income_taxes":1868270,"net_income":1868270},"balance_data":{"cash":2036905,"accounts_receivable":3568772,"inventories":1145099,"cur_assets":6750776,"fixed_assets":5491992,"non_cur_assets":5491992,"assets":12242768,"cur_liab":3027404,"non_cur_liab":61608,"equity":9153756,"equities":12242768},"cash_flow_data":{"cfo_im_ebt":1930940,"cfo_im_ebwc":2702944,"cfo_im_op":1696593,"cfo_im_tax":345030,"cfo_im_net":2041623,"cfi_acq_fa":-530552,"cfi_sal_fa":31988,"cfi_net":-498564,"cff_div_pd":-2500000,"net_increase":-956941,"at_beginning_of_year":2993846,"at_end_of_year":2036905},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22910689,22910689,false],["net_turnover_source","gross_profit_calc",3107258,3107258,false],["gross_profit_calc","admin_exp",1249798,1249798,false],["gross_profit_calc","other_op_exp_exp",25474,25474,false],["gross_profit_calc","ebit_calc",1831986,1831986,false]]}},"financial_ratios":{"current_ratio":{"value":2.22988937056303},"quick_ratio":{"value":1.8516448415870495},"net_profit_margin":{"value":0.07180697231799266},"roa":{"value":0.15260192793002367},"roe":{"value":0.20409873280432644},"debt_to_equity":{"value":0.33745841597700443,"negative_equity":false},"asset_turnover":{"value":2.125168671006426},"altman_z_score":{"value":4.706905561220017},"roce":{"value":0.2095348593935085}},"source_ids":{"financial_statement_id":"1084103","income_statement_id":"1084103","balance_sheet_id":"1084103","cash_flow_statement_id":"1084103"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":139,"type_from_db":"UGP"},"income_data":{"net_turnover":28681450,"cogs":24629623,"gross_prof":4051827,"admin_exp":833224,"oth_op_rev":104619,"oth_op_exp":53516,"income_before_income_taxes":3269706,"provision_for_income_taxes":99541,"income_after_income_taxes":3170165,"net_income":3170165},"balance_data":{"cash":2993846,"accounts_receivable":1775808,"inventories":1223783,"cur_assets":5993437,"fixed_assets":5765432,"non_cur_assets":5765432,"assets":11758869,"cur_liab":1835232,"non_cur_liab":138151,"equity":9785486,"equities":11758869},"cash_flow_data":{"cfo_im_ebt":3269706,"cfo_im_ebwc":4083752,"cfo_im_op":4264415,"cfo_im_tax":-57600,"cfo_im_net":4206815,"cfi_acq_fa":-312411,"cfi_sal_fa":8870,"cfi_net":-303541,"cff_div_pd":-2500000,"net_increase":1403274,"at_beginning_of_year":1590572,"at_end_of_year":2993846},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24629623,24629623,false],["net_turnover_source","gross_profit_calc",4051827,4051827,false],["gross_profit_calc","admin_exp",833224,833224,false],["gross_profit_calc","other_op_exp_exp",53516,53516,false],["gross_profit_calc","ebit_calc",3165087,3165087,false]]}},"financial_ratios":{"current_ratio":{"value":3.2657653092361074},"quick_ratio":{"value":2.5989378999494344},"net_profit_margin":{"value":0.11053015102095605},"roa":{"value":0.26959778189552075},"roe":{"value":0.3239660247840526},"debt_to_equity":{"value":0.20166428116089483,"negative_equity":false},"asset_turnover":{"value":2.439133389444172},"altman_z_score":{"value":6.339269390067191},"roce":{"value":0.32948665897392254}},"source_ids":{"financial_statement_id":"953485","income_statement_id":"953485","balance_sheet_id":"953485","cash_flow_statement_id":"953485"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":136,"type_from_db":"UGP"},"income_data":{"net_turnover":29347161,"cogs":24286574,"gross_prof":5060587,"admin_exp":1000189,"oth_op_rev":118300,"oth_op_exp":99284,"interest_expenses":28560,"income_before_income_taxes":4050854,"provision_for_income_taxes":695501,"income_after_income_taxes":3355353,"net_income":3533775},"balance_data":{"cash":1590572,"accounts_receivable":2674601,"inventories":1097149,"cur_assets":5362322,"fixed_assets":6275937,"non_cur_assets":6275937,"assets":11638259,"cur_liab":2297948,"non_cur_liab":224990,"equity":9115321,"equities":11638259},"cash_flow_data":{"cfo_im_ebt":4050854,"cfo_im_ebwc":4902639,"cfo_im_op":3181418,"cfo_im_int":-28560,"cfo_im_tax":-23330,"cfo_im_net":3129528,"cfi_acq_fa":-217998,"cfi_ln_md":-400000,"cfi_int_rcv":11900,"cfi_net":-606098,"cff_ln_repay":1625082,"cff_div_pd":1080000,"net_increase":181652,"at_beginning_of_year":1772224,"at_end_of_year":1590572},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24286574,24286574,false],["net_turnover_source","gross_profit_calc",5060587,5060587,false],["gross_profit_calc","admin_exp",1000189,1000189,false],["gross_profit_calc","other_op_exp_exp",99284,99284,false],["gross_profit_calc","ebit_calc",3961114,3961114,false]]}},"financial_ratios":{"current_ratio":{"value":2.33352625907984},"quick_ratio":{"value":1.8560789887325562},"net_profit_margin":{"value":0.1204128399336481},"roa":{"value":0.3036343322484918},"roe":{"value":0.3876742245281324},"debt_to_equity":{"value":0.27677994005915973,"negative_equity":false},"interest_coverage":{"value":142.83662464985994},"asset_turnover":{"value":2.521610921358598},"altman_z_score":{"value":5.9752517032324235},"roce":{"value":0.43675355135391103}},"source_ids":{"financial_statement_id":"825175","income_statement_id":"825175","balance_sheet_id":"825175","cash_flow_statement_id":"825175"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":127,"type_from_db":"UGP"},"income_data":{"net_turnover":31671990,"cogs":26477812,"gross_prof":5194178,"admin_exp":828908,"oth_op_rev":124718,"oth_op_exp":79518,"other_interest_revenues":5513,"interest_expenses":56948,"income_before_income_taxes":4359035,"provision_for_income_taxes":703403,"income_after_income_taxes":3655632,"net_income":3715904},"balance_data":{"cash":1772224,"accounts_receivable":3237628,"inventories":1184536,"cur_assets":6194388,"fixed_assets":6893064,"non_cur_assets":6893064,"assets":13087452,"cur_liab":3869591,"non_cur_liab":1440303,"equity":7777558,"equities":13087452},"cash_flow_data":{"cfo_im_ebt":4359035,"cfo_im_ebwc":5120376,"cfo_im_op":3374974,"cfo_im_int":-56948,"cfo_im_tax":-27849,"cfo_im_net":3290177,"cfi_acq_fa":-309550,"cfi_sal_fa":7848,"cfi_ln_md":-720000,"cfi_net":-1021702,"cff_ln_repay":-692810,"cff_div_pd":-1500000,"net_increase":75665,"at_beginning_of_year":1696559,"at_end_of_year":1772224},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26477812,26477812,false],["net_turnover_source","gross_profit_calc",5194178,5194178,false],["gross_profit_calc","admin_exp",828908,828908,false],["gross_profit_calc","other_op_exp_exp",79518,79518,false],["gross_profit_calc","ebit_calc",4285752,4285752,false]]}},"financial_ratios":{"current_ratio":{"value":1.6007862329636389},"quick_ratio":{"value":1.2946722276333598},"net_profit_margin":{"value":0.11732461395700113},"roa":{"value":0.2839287586307862},"roe":{"value":0.4777725862025073},"debt_to_equity":{"value":0.6827199488579835,"negative_equity":false},"interest_coverage":{"value":77.54412797639952},"asset_turnover":{"value":2.4200272138533916},"altman_z_score":{"value":4.709457442824258},"roce":{"value":0.4790680831485743}},"source_ids":{"financial_statement_id":"641373","income_statement_id":"641373","balance_sheet_id":"641373","cash_flow_statement_id":"641373"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 14.11.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 06.01.2022 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,136,"EUR"],[2018,139,"EUR"],[2011,64,"LVL"],[2012,70,"LVL"],[2013,71,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-03-26","Sabiedrība ar ierobežotu atbildību \"TMB Elements\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV42ZZZ40003628968","K","SIA","2003-05-05","2022-01-05","R","Salaspils nov., Salaspils pag., \"Lindes 1\"",2118,103115212,100015485,"0801231"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003443096","2022-01-05"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 14.11.2003 ","nav","nav"," 06.01.2022 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","other_taxes"],"data":[[26017947,22910689,3107258,1249798,98954,25474,1930940,62670,1868270,1868270,null,null,null],[6993965,6170533,823432,200395,51618,90679,485213,null,null,471574,238,99001,13639],[27876729,25671697,2205032,1174991,107849,59080,1078810,77276,1001534,1001534,null,null,null],[11307418,9485156,1822262,313715,null,52351,1394831,132773,null,1241006,null,61365,12111],[7502791,6390684,1112107,290174,79792,44304,849309,122953,null,717050,null,8112,4444]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2036905,3568772,1145099,6750776,5491992,5491992,12242768,3027404,61608,9153756,12242768],[380010,537371,339176,1256557,2143963,2143963,3400520,970751,1563970,865799,3400520],[2599279,2340248,1309858,6249385,4947210,4947210,11196595,3285939,null,7910656,11196595],[370054,956117,300184,1626355,2081688,2081688,3708043,1592297,8941,2106805,3708043],[587068,692389,332641,1612098,3479663,3479663,5091761,1408892,859014,2823855,5091761]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_div_pd","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfi_int_rcv","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","cff_ln_rcv"],"data":[[1930940,2702944,1696593,345030,2041623,-530552,31988,-498564,-2500000,-956941,2993846,2036905,null,null,null,null,null,null,null],[485213,872323,852376,null,847264,161579,null,-161341,null,242940,137070,380010,5112,238,421463,22555,-444018,1035,null],[1078810,1837588,2677042,null,2677042,-214668,null,-214668,-1900000,562374,2036905,2599279,null,null,null,null,null,null,null],[1394831,1681062,1198656,-11847,1183319,-177973,null,-177973,null,-9957,380010,370054,-3490,null,-995283,-20020,-1015303,null,null],[849309,1090881,1649235,-134901,1505933,-1565378,null,-1565378,null,217014,370054,587068,-4241,null,-551104,null,276525,-66,827629]]}}}