{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003629022","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003629022","company_name":"SIA \"FORAN BALTIC\"","company_type":"SIA","registered_date":"2003-05-05","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,137364,209,125270,5,"EUR"],[2024,192302,28448,209280,5,"EUR"],[2023,139100,14333,172966,5,"EUR"],[2022,143199,16074,163048,5,"EUR"],[2021,125179,13340,139541,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":137364,"cogs":103401,"gross_prof":33963,"admin_exp":31179,"oth_op_rev":248,"oth_op_exp":2823,"income_before_income_taxes":209,"income_after_income_taxes":209,"net_income":209},"balance_data":{"cash":4188,"accounts_receivable":119488,"cur_assets":123676,"fixed_assets":1594,"non_cur_assets":1594,"assets":125270,"cur_liab":41778,"equity":83492,"equities":125270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103401,103401,false],["net_turnover_source","gross_profit_calc",33963,33963,false],["gross_profit_calc","admin_exp",31179,31179,false],["gross_profit_calc","other_op_exp_exp",2823,2823,false],["gross_profit_calc","ebit_calc",39,-39,true]]}},"financial_ratios":{"current_ratio":{"value":2.960314040882761},"quick_ratio":{"value":2.960314040882761},"net_profit_margin":{"value":0.0015215049066713258},"roa":{"value":0.0016683962640696097},"roe":{"value":0.0025032338427633787},"debt_to_equity":{"value":0.5003832702534374,"negative_equity":false},"asset_turnover":{"value":1.0965434661131954},"altman_z_score":{"value":2.972167527561693},"roce":{"value":0.0025032338427633787}},"source_ids":{"financial_statement_id":"2236011","income_statement_id":"2236011","balance_sheet_id":"2236011"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":192302,"cogs":121637,"gross_prof":70665,"admin_exp":39578,"oth_op_exp":2639,"income_before_income_taxes":28448,"income_after_income_taxes":28448,"net_income":28448},"balance_data":{"cash":11608,"accounts_receivable":197672,"cur_assets":209280,"assets":209280,"cur_liab":39864,"equity":169416,"equities":209280},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",121637,121637,false],["net_turnover_source","gross_profit_calc",70665,70665,false],["gross_profit_calc","admin_exp",39578,39578,false],["gross_profit_calc","other_op_exp_exp",2639,2639,false],["gross_profit_calc","ebit_calc",28448,28448,false]]}},"financial_ratios":{"current_ratio":{"value":5.249849488260084},"quick_ratio":{"value":5.249849488260084},"net_profit_margin":{"value":0.14793397884577383},"roa":{"value":0.13593272171253823},"roe":{"value":0.16791802427161542},"debt_to_equity":{"value":0.23530245077206402,"negative_equity":false},"asset_turnover":{"value":0.9188742354740062},"altman_z_score":{"value":4.390402935680855},"roce":{"value":0.16791802427161542}},"source_ids":{"financial_statement_id":"2054184","income_statement_id":"2054184","balance_sheet_id":"2054184"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":139100,"cogs":94143,"gross_prof":44957,"admin_exp":29683,"oth_op_rev":555,"oth_op_exp":1496,"income_before_income_taxes":14333,"income_after_income_taxes":14333,"net_income":14333},"balance_data":{"cash":141227,"accounts_receivable":31739,"cur_assets":172966,"assets":172966,"cur_liab":31998,"equity":140968,"equities":172966},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94143,94143,false],["net_turnover_source","gross_profit_calc",44957,44957,false],["gross_profit_calc","admin_exp",29683,29683,false],["gross_profit_calc","other_op_exp_exp",1496,1496,false],["gross_profit_calc","ebit_calc",13778,13778,false]]}},"financial_ratios":{"current_ratio":{"value":5.405525345334083},"quick_ratio":{"value":5.405525345334083},"net_profit_margin":{"value":0.10304097771387491},"roa":{"value":0.08286599678549542},"roe":{"value":0.10167555757334998},"debt_to_equity":{"value":0.22698768514840248,"negative_equity":false},"asset_turnover":{"value":0.8042042944856215},"altman_z_score":{"value":4.185047602939555},"roce":{"value":0.10167555757334998}},"source_ids":{"financial_statement_id":"1930019","income_statement_id":"1930019","balance_sheet_id":"1930019"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":143199,"cogs":93750,"gross_prof":49449,"admin_exp":32545,"oth_op_rev":509,"oth_op_exp":1339,"income_before_income_taxes":16074,"income_after_income_taxes":16074,"net_income":16074},"balance_data":{"cash":96719,"accounts_receivable":64691,"inventories":1400,"cur_assets":162810,"fixed_assets":238,"non_cur_assets":238,"assets":163048,"cur_liab":36413,"equity":126635,"equities":163048},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93750,93750,false],["net_turnover_source","gross_profit_calc",49449,49449,false],["gross_profit_calc","admin_exp",32545,32545,false],["gross_profit_calc","other_op_exp_exp",1339,1339,false],["gross_profit_calc","ebit_calc",15565,15565,false]]}},"financial_ratios":{"current_ratio":{"value":4.471205338752643},"quick_ratio":{"value":4.432757531650784},"net_profit_margin":{"value":0.11224938721639117},"roa":{"value":0.09858446592414503},"roe":{"value":0.12693173293323332},"debt_to_equity":{"value":0.2875429383661705,"negative_equity":false},"asset_turnover":{"value":0.8782628428438252},"altman_z_score":{"value":3.857129839234904},"roce":{"value":0.12693173293323332}},"source_ids":{"financial_statement_id":"1768486","income_statement_id":"1768486","balance_sheet_id":"1768486"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":125179,"cogs":82580,"gross_prof":42599,"admin_exp":30989,"oth_op_rev":2874,"oth_op_exp":1144,"income_before_income_taxes":13340,"income_after_income_taxes":13340,"net_income":13340},"balance_data":{"cash":53087,"accounts_receivable":84675,"cur_assets":137762,"fixed_assets":1095,"intangible_assets":684,"non_cur_assets":1779,"assets":139541,"cur_liab":29201,"equity":110340,"equities":139541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82580,82580,false],["net_turnover_source","gross_profit_calc",42599,42599,false],["gross_profit_calc","admin_exp",30989,30989,false],["gross_profit_calc","other_op_exp_exp",1144,1144,false],["gross_profit_calc","ebit_calc",10466,10466,false]]}},"financial_ratios":{"current_ratio":{"value":4.71771514674155},"quick_ratio":{"value":4.71771514674155},"net_profit_margin":{"value":0.10656739548965881},"roa":{"value":0.09559914290423603},"roe":{"value":0.12089903933297082},"debt_to_equity":{"value":0.26464564074678265,"negative_equity":false},"asset_turnover":{"value":0.897076844798303},"altman_z_score":{"value":4.006906149679769},"roce":{"value":0.12089903933297082}},"source_ids":{"financial_statement_id":"1436920","income_statement_id":"1436920","balance_sheet_id":"1436920"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.12.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"72.33","15.07","29.17",5,"1 426.13","~ 1 049.87"],[2023,"59.40","13.36","27.16",5,"1 327.86","~ 987.06"],[2022,"60.17","12.25","25.32",5,"1 237.90","~ 886.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.78","4.77","9.34",7,"1 304.67","~ 1 010.17"],["2026. gada 1. ceturksnis","12.30","2.89","5.53",6,"901.21","~ 741.15"],["2025. gada 4. ceturksnis","19.60","5.18","7.81",5,"1 527.33","~ 1 148.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.17,"employees":5,"gross_salary_raw":1426.126918940061,"gross_salary_formatted":"1 426.13","net_salary_formatted":"~ 1 049.87","vsaoi_employee_part":"149.74","non_taxable_minimum":"143.79","iin_part":"226.52","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.17,"employees":5,"gross_salary_raw":1426.126918940061,"gross_salary_formatted":"1 426.13","net_salary_formatted":"~ 1 049.87","vsaoi_employee_part":"149.74","non_taxable_minimum":"143.79","iin_part":"226.52","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",21342,"EUR","2015-02-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,10,"EUR"],[2011,20,"LVL"],[2012,20,"LVL"],[2013,17,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV39ZZZ40003629022","K","SIA","2003-05-05","Cēsu nov., Priekuļu pag., \"Lidlauks\"",4126,104882207,100016487]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","026500","Priekuļu pag.","72.33","15.07","29.17",5],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","026500","Priekuļu pag.","59.40","13.36","27.16",5],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","026500","Priekuļu pag.","60.17","12.25","25.32",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.12.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORAN BALTIC SIA","2025. gada 4. ceturksnis","19.60","6.60","0.00","5.18","7.81","5"],["FORAN BALTIC SIA","2026. gada 1. ceturksnis","12.30","3.86","0.00","2.89","5.53","6"],["FORAN BALTIC SIA","2026. gada 2. ceturksnis","17.78","3.66","0.0","4.77","9.34","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[152162,138969,13193,98776,40259,43049,-88373,188,-88561,-88561],[148916,100599,48317,32362,12061,2994,25022,null,25022,25022],[528887,342819,186068,113106,1002,3028,70936,12852,null,49878],[125179,82580,42599,30989,2874,1144,13340,null,13340,13340],[143199,93750,49449,32545,509,1339,16074,null,16074,16074]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","inventories"],"data":[[8127,92756,100883,3228,12016,15244,116127,44149,71978,116127,null,null],[55244,72605,127849,1117,1505,2622,130471,33471,97000,130471,null,null],[41695,303306,345001,7952,75518,86000,431001,208359,212767,431001,9875,null],[53087,84675,137762,1095,684,1779,139541,29201,110340,139541,null,null],[96719,64691,162810,238,null,238,163048,36413,126635,163048,null,1400]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv"],"data":[[476631,497114,39099,18616,1502,1485,15629,15629,507,-507,17024,57500,-40476,-337,-25691,67386,41695,null,null,null,null],[477050,433460,null,43590,414,14549,28627,28627,null,null,35000,15110,-22278,-156,6193,41695,47888,42168,null,null,null],[374181,269356,-550,104275,null,4456,99819,99819,23145,-54693,null,18000,-18000,-76,27050,47888,74938,null,1452,45500,12500],[462734,353234,69,109569,null,3902,105667,105667,28756,-101756,null,19801,-49801,null,-45890,106627,60737,30000,null,73000,null],[471581,345944,-899,124738,null,9257,115481,115481,1493,-9493,33,30000,-29967,null,76021,60737,136758,null,null,8000,null]]}},"public_procurement":{"periods":{"no":"2020-05-29","lidz":"2020-05-29"},"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}