{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003630055","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003630055","company_name":"Sabiedrība ar ierobežotu atbildību \"GOLDEN SAGA\"","company_type":"SIA","registered_date":"2003-05-12","area_of_activity":{"nace_code":"4777","nace_description":"Pulksteņu un juvelierizstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1386469,-830,3063742,34,"EUR"],[2024,1454376,14363,3008055,36,"EUR"],[2023,1462673,-6964,3195023,40,"EUR"],[2022,1662805,64307,3527904,39,"EUR"],[2021,1571783,160258,3747271,36,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":1386469,"cogs":568360,"gross_prof":818109,"sell_exp":674574,"admin_exp":275260,"oth_op_rev":131425,"oth_op_exp":521,"income_before_income_taxes":-821,"provision_for_income_taxes":9,"income_after_income_taxes":-830,"net_income":-830},"balance_data":{"cash":13770,"accounts_receivable":41167,"inventories":2405017,"cur_assets":2459954,"investments":34570,"fixed_assets":568832,"intangible_assets":386,"non_cur_assets":603788,"assets":3063742,"cur_liab":2101056,"non_cur_liab":320000,"equity":642686,"equities":3063742},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",568360,568360,false],["net_turnover_source","gross_profit_calc",818109,818109,false],["gross_profit_calc","selling_exp",674574,674574,false],["gross_profit_calc","admin_exp",275260,275260,false],["gross_profit_calc","other_op_exp_exp",521,521,false]]}},"financial_ratios":{"current_ratio":{"value":1.1708179125163727},"quick_ratio":{"value":0.026147327819915318},"net_profit_margin":{"value":-0.0005986430277200572},"roa":{"value":-0.00027091054011728143},"roe":{"value":-0.0012914549251111741},"debt_to_equity":{"value":3.767089994180673,"negative_equity":false},"asset_turnover":{"value":0.4525410429468278},"altman_z_score":{"value":0.8239638072246163},"roce":{"value":-0.0008528222078642465}},"source_ids":{"financial_statement_id":"2343772","income_statement_id":"2343772","balance_sheet_id":"2343772"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":1454376,"cogs":697008,"gross_prof":757368,"sell_exp":720365,"admin_exp":232213,"oth_op_rev":218168,"oth_op_exp":4794,"interest_expenses":2266,"income_before_income_taxes":15898,"provision_for_income_taxes":1535,"income_after_income_taxes":14363,"net_income":14363},"balance_data":{"cash":57317,"accounts_receivable":46940,"inventories":2261628,"cur_assets":2365885,"investments":34570,"fixed_assets":607431,"intangible_assets":169,"non_cur_assets":642170,"assets":3008055,"cur_liab":2044539,"non_cur_liab":320000,"equity":643516,"equities":3008055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",697008,697008,false],["net_turnover_source","gross_profit_calc",757368,757368,false],["gross_profit_calc","selling_exp",720365,720365,false],["gross_profit_calc","admin_exp",232213,232213,false],["gross_profit_calc","other_op_exp_exp",4794,4794,false]]}},"financial_ratios":{"current_ratio":{"value":1.1571728394518275},"quick_ratio":{"value":0.05099291331688953},"net_profit_margin":{"value":0.009875713020566897},"roa":{"value":0.0047748462046072965},"roe":{"value":0.022319569365796654},"debt_to_equity":{"value":3.6744059199771257,"negative_equity":false},"interest_coverage":{"value":8.015887025595763},"asset_turnover":{"value":0.483493819095728},"altman_z_score":{"value":0.873388028629988},"roce":{"value":0.018851788657375693}},"source_ids":{"financial_statement_id":"2059463","income_statement_id":"2059463","balance_sheet_id":"2059463"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":1462673,"cogs":686375,"gross_prof":776298,"sell_exp":763792,"admin_exp":251879,"oth_op_rev":240131,"oth_op_exp":4930,"interest_expenses":2060,"income_before_income_taxes":-6232,"provision_for_income_taxes":732,"income_after_income_taxes":-6964,"net_income":-6964},"balance_data":{"cash":240405,"accounts_receivable":44964,"inventories":2266889,"cur_assets":2552258,"investments":34570,"fixed_assets":607906,"intangible_assets":289,"non_cur_assets":642765,"assets":3195023,"cur_liab":2245870,"non_cur_liab":320000,"equity":629153,"equities":3195023},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",686375,686375,false],["net_turnover_source","gross_profit_calc",776298,776298,false],["gross_profit_calc","selling_exp",763792,763792,false],["gross_profit_calc","admin_exp",251879,251879,false],["gross_profit_calc","other_op_exp_exp",4930,4930,false]]}},"financial_ratios":{"current_ratio":{"value":1.136422856176003},"quick_ratio":{"value":0.12706389951332892},"net_profit_margin":{"value":-0.004761146202876514},"roa":{"value":-0.002179640021370738},"roe":{"value":-0.011068849707463845},"debt_to_equity":{"value":4.0782925615867684,"negative_equity":false},"interest_coverage":{"value":-2.0252427184466018},"asset_turnover":{"value":0.457797330410454},"altman_z_score":{"value":0.7913542913943479},"roce":{"value":-0.004395497880742093}},"source_ids":{"financial_statement_id":"1881565","income_statement_id":"1881565","balance_sheet_id":"1881565"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":1662805,"cogs":781981,"gross_prof":880824,"sell_exp":775635,"admin_exp":240637,"oth_op_rev":279024,"oth_op_exp":74421,"investment_fair_value_adjustments":3980,"interest_expenses":850,"income_before_income_taxes":64325,"provision_for_income_taxes":18,"income_after_income_taxes":64307,"net_income":64307},"balance_data":{"cash":489670,"accounts_receivable":57883,"inventories":2332478,"cur_assets":2880031,"investments":34570,"fixed_assets":612135,"intangible_assets":1168,"non_cur_assets":647873,"assets":3527904,"cur_liab":2553205,"non_cur_liab":320000,"equity":654699,"equities":3527904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",781981,781981,false],["net_turnover_source","gross_profit_calc",880824,880824,false],["gross_profit_calc","selling_exp",775635,775635,false],["gross_profit_calc","admin_exp",240637,240637,false],["gross_profit_calc","other_op_exp_exp",74421,74421,false]]}},"financial_ratios":{"current_ratio":{"value":1.1280061726340032},"quick_ratio":{"value":0.2144571234977215},"net_profit_margin":{"value":0.0386738072113086},"roa":{"value":0.018228103712572677},"roe":{"value":0.09822376389760791},"debt_to_equity":{"value":4.3885892601027345,"negative_equity":false},"interest_coverage":{"value":76.67647058823529},"asset_turnover":{"value":0.47132943526807985},"altman_z_score":{"value":0.8470957474041649},"roce":{"value":0.06686679682650747}},"source_ids":{"financial_statement_id":"1759071","income_statement_id":"1759071","balance_sheet_id":"1759071"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":1571783,"cogs":770526,"gross_prof":801257,"sell_exp":510946,"admin_exp":222878,"oth_op_rev":99909,"oth_op_exp":3416,"interest_expenses":2821,"income_before_income_taxes":161105,"provision_for_income_taxes":847,"income_after_income_taxes":160258,"net_income":160258},"balance_data":{"cash":901220,"accounts_receivable":47120,"inventories":2150399,"cur_assets":3098739,"investments":38550,"fixed_assets":605042,"intangible_assets":4940,"non_cur_assets":648532,"assets":3747271,"cur_liab":2833150,"non_cur_liab":323729,"equity":590392,"equities":3747271},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",770526,770526,false],["net_turnover_source","gross_profit_calc",801257,801257,false],["gross_profit_calc","selling_exp",510946,510946,false],["gross_profit_calc","admin_exp",222878,222878,false],["gross_profit_calc","other_op_exp_exp",3416,3416,false]]}},"financial_ratios":{"current_ratio":{"value":1.093743359864462},"quick_ratio":{"value":0.3347298942872774},"net_profit_margin":{"value":0.10195936716455134},"roa":{"value":0.04276658933928184},"roe":{"value":0.2714433799915988},"debt_to_equity":{"value":5.347089730213146,"negative_equity":false},"interest_coverage":{"value":58.10918114143921},"asset_turnover":{"value":0.4194473791727366},"altman_z_score":{"value":0.8173375371133453},"roce":{"value":0.17932636926621312}},"source_ids":{"financial_statement_id":"1340614","income_statement_id":"1340614","balance_sheet_id":"1340614"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.05.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"448.18","62.38","153.43",37,"1 013.68","~ 786.28"],[2023,"436.20","62.50","151.19",40,"923.96","~ 728.94"],[2022,"544.11","58.85","139.28",38,"895.98","~ 671.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","52.24","14.72","40.13",34,"1 154.10","~ 909.77"],["2026. gada 1. ceturksnis","165.97","14.97","39.46",32,"1 205.75","~ 944.22"],["2025. gada 4. ceturksnis","96.70","14.10","38.45",33,"1 139.29","~ 889.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":153.43,"employees":37,"gross_salary_raw":1013.6786830832006,"gross_salary_formatted":"1 013.68","net_salary_formatted":"~ 786.28","vsaoi_employee_part":"106.44","non_taxable_minimum":"302.43","iin_part":"120.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":153.43,"employees":37,"gross_salary_raw":1013.6786830832006,"gross_salary_formatted":"1 013.68","net_salary_formatted":"~ 786.28","vsaoi_employee_part":"106.44","non_taxable_minimum":"302.43","iin_part":"120.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",217402,"EUR","2020-09-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,64,"LVL"],[2011,64,"LVL"],[2012,61,"LVL"],[2013,66,"EUR"],[2014,70,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV84ZZZ40003630055","K","SIA","2003-05-12","Rīga, Tērbatas iela 86",1001,102005770,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4777  ","010091","Centra rajons","448.18","62.38","153.43",37],[2023,"sabiedrība ar ierobežotu atbildību","4777  ","010091","Centra rajons","436.20","62.50","151.19",40],[2022,"sabiedrība ar ierobežotu atbildību","4777  ","010091","Centra rajons","544.11","58.85","139.28",38]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.05.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GOLDEN SAGA SIA","2025. gada 4. ceturksnis","96.70","42.99","0.00","14.10","38.45","33"],["GOLDEN SAGA SIA","2026. gada 1. ceturksnis","165.97","111.50","0.00","14.97","39.46","32"],["GOLDEN SAGA SIA","2026. gada 2. ceturksnis","52.24","34.88","39.61","14.72","40.13","34"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes","investment_fair_value_adjustments"],"data":[[694611,340875,353736,567983,204919,336685,2334,8417,-93232,2156,-95388,-95388,null,null,null],[864907,420445,444462,441757,170331,369706,163,7151,194766,616,194150,194150,null,null,null],[1571783,770526,801257,510946,222878,99909,3416,2821,161105,847,160258,160258,null,null,null],[1566962,1158984,407978,144098,131907,11565,73507,3828,71440,4584,null,67551,5237,1105,null],[1662805,781981,880824,775635,240637,279024,74421,850,64325,18,64307,64307,null,null,3980]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[777272,185222,2437203,3399697,38550,592225,10113,640888,4040585,3332546,547457,160582,4040585,null],[593221,235887,2376000,3205108,38550,607298,7381,653229,3858337,2925491,502712,430134,3858337,null],[901220,47120,2150399,3098739,38550,605042,4940,648532,3747271,2833150,323729,590392,3747271,null],[58701,81539,2417328,2557568,null,30802,117,30919,2588487,2489125,13137,78494,2588487,7731],[489670,57883,2332478,2880031,34570,612135,1168,647873,3527904,2553205,320000,654699,3527904,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cff_iss_cap","cfo_im_tax","cff_ln_rcv","cff_div_pd","cfi_int_rcv"],"data":[[-93232,-68210,23099,-8417,14682,-284,-284,-44746,-44746,-30348,807620,777272,null,null,null,null,null,null],[194766,210739,-193934,-7151,-201085,-21163,-13622,-44746,30656,-184051,777272,593221,7541,75402,null,null,null,null],[71440,83567,-112714,null,-116603,26150,-26150,null,7418,-135335,194036,58701,null,null,3889,12125,4707,null],[73776,91665,-80663,null,-90235,29096,-29096,null,101951,-17380,58701,41321,null,102833,9572,null,882,null],[149362,188890,81828,null,58863,144015,-143300,null,104764,20327,58794,79121,null,null,22924,104764,null,715]]}}}