{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003632770","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003632770"},"registration_number":"40003632770","company_name":"SIA \"REWICO Baltikum\"","company_type":"SIA","registered_date":"2003-05-30","area_of_activity":{"nace_code":"5225","nace_description":"Loģistikas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1013814,159589,364974,8,"EUR"],[2024,1177634,187264,327234,8,"EUR"],[2023,1031239,147676,305453,9,"EUR"],[2022,2151881,125746,311866,9,"EUR"],[2021,2097899,236966,427134,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1013814,"cogs":624714,"gross_prof":389100,"sell_exp":1293,"admin_exp":204414,"oth_op_rev":12488,"oth_op_exp":1712,"income_before_income_taxes":194169,"provision_for_income_taxes":34580,"income_after_income_taxes":159589,"net_income":159589},"balance_data":{"cash":170488,"accounts_receivable":131072,"cur_assets":301560,"fixed_assets":63414,"non_cur_assets":63414,"assets":364974,"cur_liab":119813,"equity":245161,"equities":364974},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",624714,624714,false],["net_turnover_source","gross_profit_calc",389100,389100,false],["gross_profit_calc","selling_exp",1293,1293,false],["gross_profit_calc","admin_exp",204414,204414,false],["gross_profit_calc","other_op_exp_exp",1712,1712,false]]}},"financial_ratios":{"current_ratio":{"value":2.5169222037675376},"quick_ratio":{"value":2.5169222037675376},"net_profit_margin":{"value":0.15741447642269688},"roa":{"value":0.43726128436546163},"roe":{"value":0.6509559024477792},"debt_to_equity":{"value":0.48871149978993395,"negative_equity":false},"asset_turnover":{"value":2.777770471321245},"altman_z_score":{"value":6.210560410175447},"roce":{"value":0.7920060694808717}},"source_ids":{"financial_statement_id":"2116432","income_statement_id":"2116432","balance_sheet_id":"2116432"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1177634,"cogs":747188,"gross_prof":430446,"sell_exp":1298,"admin_exp":202691,"oth_op_rev":151,"oth_op_exp":2128,"interest_expenses":26,"income_before_income_taxes":224454,"provision_for_income_taxes":37190,"income_after_income_taxes":187264,"net_income":187264},"balance_data":{"cash":109428,"accounts_receivable":147388,"cur_assets":256816,"fixed_assets":70418,"non_cur_assets":70418,"assets":327234,"cur_liab":104398,"equity":222836,"equities":327234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",747188,747188,false],["net_turnover_source","gross_profit_calc",430446,430446,false],["gross_profit_calc","selling_exp",1298,1298,false],["gross_profit_calc","admin_exp",202691,202691,false],["gross_profit_calc","other_op_exp_exp",2128,2128,false]]}},"financial_ratios":{"current_ratio":{"value":2.4599704975191097},"quick_ratio":{"value":2.4599704975191097},"net_profit_margin":{"value":0.15901714794239977},"roa":{"value":0.5722632733762384},"roe":{"value":0.8403669066039599},"debt_to_equity":{"value":0.46849701125491394,"negative_equity":false},"interest_coverage":{"value":8633.846153846154},"asset_turnover":{"value":3.5987519634267833},"altman_z_score":{"value":7.530158489408924},"roce":{"value":1.0073776230052596}},"source_ids":{"financial_statement_id":"1964003","income_statement_id":"1964003","balance_sheet_id":"1964003"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1031239,"cogs":640845,"gross_prof":390394,"sell_exp":1423,"admin_exp":207761,"oth_op_rev":113,"oth_op_exp":1471,"interest_expenses":509,"income_before_income_taxes":179343,"provision_for_income_taxes":31667,"income_after_income_taxes":147676,"net_income":147676},"balance_data":{"cash":131146,"accounts_receivable":164113,"cur_assets":295259,"fixed_assets":10194,"non_cur_assets":10194,"assets":305453,"cur_liab":122205,"equity":183248,"equities":305453},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",640845,640845,false],["net_turnover_source","gross_profit_calc",390394,390394,false],["gross_profit_calc","selling_exp",1423,1423,false],["gross_profit_calc","admin_exp",207761,207761,false],["gross_profit_calc","other_op_exp_exp",1471,1471,false]]}},"financial_ratios":{"current_ratio":{"value":2.416095904422896},"quick_ratio":{"value":2.416095904422896},"net_profit_margin":{"value":0.14320249719027306},"roa":{"value":0.4834655413435128},"roe":{"value":0.8058805553130184},"debt_to_equity":{"value":0.6668831310573649,"negative_equity":false},"interest_coverage":{"value":353.34381139489193},"asset_turnover":{"value":3.3760971409676777},"altman_z_score":{"value":6.742904431016559},"roce":{"value":0.9814677377106436}},"source_ids":{"financial_statement_id":"1795090","income_statement_id":"1795090","balance_sheet_id":"1795090"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":2151881,"cogs":1662154,"gross_prof":489727,"sell_exp":1244,"admin_exp":212945,"oth_op_rev":160,"oth_op_exp":11030,"interest_expenses":634,"income_before_income_taxes":264034,"provision_for_income_taxes":80366,"income_after_income_taxes":183668,"extra_dividends":57922,"net_income":125746},"balance_data":{"cash":139240,"accounts_receivable":150761,"cur_assets":290001,"fixed_assets":21865,"non_cur_assets":21865,"assets":311866,"cur_liab":148460,"non_cur_liab":2088,"equity":161318,"equities":311866},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1662154,1662154,false],["net_turnover_source","gross_profit_calc",489727,489727,false],["gross_profit_calc","selling_exp",1244,1244,false],["gross_profit_calc","admin_exp",212945,212945,false],["gross_profit_calc","other_op_exp_exp",11030,11030,false]]}},"financial_ratios":{"current_ratio":{"value":1.9533948538326822},"quick_ratio":{"value":1.9533948538326822},"net_profit_margin":{"value":0.05843538745869312},"roa":{"value":0.40320522275592724},"roe":{"value":0.7794914392690214},"debt_to_equity":{"value":0.9332374564524728,"negative_equity":false},"interest_coverage":{"value":417.45741324921136},"asset_turnover":{"value":6.9000179564300055},"altman_z_score":{"value":10.736585825030534},"roce":{"value":1.6196957272070793}},"source_ids":{"financial_statement_id":"1445347","income_statement_id":"1445347","balance_sheet_id":"1445347"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":2097899,"cogs":1655897,"gross_prof":442002,"sell_exp":924,"admin_exp":184991,"oth_op_rev":1185,"oth_op_exp":5350,"interest_expenses":945,"income_before_income_taxes":250977,"provision_for_income_taxes":14011,"income_after_income_taxes":236966,"net_income":236966},"balance_data":{"cash":189914,"accounts_receivable":197990,"inventories":2364,"cur_assets":390268,"fixed_assets":36866,"non_cur_assets":36866,"assets":427134,"cur_liab":117644,"non_cur_liab":14340,"equity":295150,"equities":427134},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1655897,1655897,false],["net_turnover_source","gross_profit_calc",442002,442002,false],["gross_profit_calc","selling_exp",924,924,false],["gross_profit_calc","admin_exp",184991,184991,false],["gross_profit_calc","other_op_exp_exp",5350,5350,false]]}},"financial_ratios":{"current_ratio":{"value":3.317364251470538},"quick_ratio":{"value":3.2972697290129545},"net_profit_margin":{"value":0.11295396012868113},"roa":{"value":0.5547814034939855},"roe":{"value":0.8028663391495849},"debt_to_equity":{"value":0.4471760121971879,"negative_equity":false},"interest_coverage":{"value":266.584126984127},"asset_turnover":{"value":4.911571076055758},"altman_z_score":{"value":8.716384800431332},"roce":{"value":0.8139907589905975}},"source_ids":{"financial_statement_id":"1308379","income_statement_id":"1308379","balance_sheet_id":"1308379"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.06.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"705.76","13.77","36.35",8,"1 110.72","~ 848.30"],[2023,"629.00","13.54","38.48",9,"1 045.16","~ 806.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","167.0","3.26","10.57",8,"1 291.92","~ 1 001.67"],["2026. gada 1. ceturksnis","115.72","3.43","10.58",8,"1 293.15","~ 1 002.49"],["2025. gada 4. ceturksnis","123.45","2.93","9.65",8,"1 179.48","~ 916.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.35,"employees":8,"gross_salary_raw":1110.7240637528114,"gross_salary_formatted":"1 110.72","net_salary_formatted":"~ 848.30","vsaoi_employee_part":"116.63","non_taxable_minimum":"265.10","iin_part":"145.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.35,"employees":8,"gross_salary_raw":1110.7240637528114,"gross_salary_formatted":"1 110.72","net_salary_formatted":"~ 848.30","vsaoi_employee_part":"116.63","non_taxable_minimum":"265.10","iin_part":"145.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",35500,"EUR","2014-12-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,9,"EUR"],[2010,9,"LVL"],[2011,9,"LVL"],[2012,8,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV14ZZZ40003632770","K","SIA","2003-05-30","Mārupes nov., Mārupes pag., \"Vismaņi k-5\"",2167,107072954,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5225  ","039411","Mārupes pag.","705.76","13.77","36.35",8],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","041400","Olaines pag.","629.00","13.54","38.48",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.06.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REWICO BALTIKUM SIA","2025. gada 4. ceturksnis","123.45","91.09","2.29","2.93","9.65","8"],["REWICO BALTIKUM SIA","2026. gada 1. ceturksnis","115.72","81.77","4.70","3.43","10.58","8"],["REWICO BALTIKUM SIA","2026. gada 2. ceturksnis","167.0","85.63","5.9","3.26","10.57","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","extra_dividends"],"data":[[753812,525242,228570,987,151699,452,1769,1275,73292,18870,54422,54422,null],[1063579,831874,231705,1027,114709,490,4707,708,111044,19488,null,90223,null],[2097899,1655897,442002,924,184991,1185,5350,945,250977,14011,236966,236966,null],[2151881,1662154,489727,1244,212945,160,11030,634,264034,80366,183668,125746,57922],[1031239,640845,390394,1423,207761,113,1471,509,179343,31667,147676,147676,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[89021,98076,7874,194971,45246,45246,240217,100978,26633,112606,240217],[58107,130769,null,188876,39655,39655,228531,110873,2435,115223,228531],[189914,197990,2364,390268,36866,36866,427134,117644,14340,295150,427134],[139240,150761,null,290001,21865,21865,311866,148460,2088,161318,311866],[131146,164113,null,295259,10194,10194,305453,122205,null,183248,305453]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cfo_im_tax","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cff_ls_repay","cff_div_pd","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[130686,-778,-19647,-50186,40330,-26000,-12626,-41201,4433,58107,62540],[92432,-9014,-17332,-6654,2904,-21000,-7347,-75566,-3076,62540,59464]]}}}